UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549

                           FORM 10-K

        X   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d)
       _____     OF THE SECURITIES EXCHANGE ACT OF 1934
                 For the fiscal year ended December 31, 1998 

       _____  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934 
                            (NO FEE REQUIRED)
    
               For the transition period from ___ to ___

                    Commission File Number 0-5556

                     CONSOLIDATED-TOMOKA LAND CO.
        (Exact name of registrant as specified in its charter)

     FLORIDA                                  59-0483700
(State or other jurisdiction of            (I.R.S. Employer
 149 South Ridgewood Avenue                incorporation or organization) 
  Daytona Beach, Florida                      Identification No.)
(Address of principal executive offices)          32114
                                                (Zip Code) 

              Registrant's telephone Number, including area code 
                                 (904) 255-7558

            SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF
                    THE SECURITIES EXCHANGE ACT OF 1934:

                                        Name of each exchange on
     Title of each class                   which registered    

 COMMON STOCK, $1 PAR VALUE               AMERICAN STOCK EXCHANGE
                      
        SECURITIES REGISTERED UNDER SECTION 12(g) OF THE ACT:
                                NONE
                           (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  

                        YES X           NO ___
                           ----


                                  1

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. X ___ The aggregate market value of the voting stock held by non-affiliates of the Registrant at March 10, 1999 was approximately $21,777,849. The number of shares of the Registrant's Common Stock outstanding on March 10, 1999 was 6,371,833. Portions of the 1998 Annual Report to Stockholders of Registrant are incorporated by reference in Part I, II, and IV of this report. Portions of the Proxy Statement of Registrant dated March 22, 1999 are incorporated by reference in Part III of this report. 2

PART I Item 1. Business _______ ________ The Company is primarily engaged through its wholly owned subsidiaries, Indigo Group Inc., Indigo Development Inc., Indigo International Inc.and Indigo Group Ltd., in the real estate industry. Real esate operations include commercial real estate, real estate development, golf operations, property leasing, leasing properties for oil and mineral exploration and the sale of forest products. From time to time, the Company sells unimproved real estate considered surplus to its operating needs. This latter function is not considered part of the Company's ordinary operations. On December 28, 1998, the Company entered into an agreement for the sale of its citrus operations. The transaction is expected to close on or about April 8, 1999 at a price approximating $30,945,000. The results of the citrus operations have been reported separately as discontinued operations in the Consolidated Statements of Income. Prior year consolidated financial statements have been restated to present citrus operations as discontinued operations. The assets and liabilities associated with the citrus operations as of December 31, 1998 and 1997 have been presented separately on the consolidated balance sheets as "Net Assets of Discontinued Citrus Operations." Summary financial information of the citrus operations is as follows: Year Ended December 31 ---------------------- 1998 1997 1996 Revenues from Discontinued Citrus Operations $11,726,251 $ 9,444,783 $13,862,864 ========== ========== ========== Income from Discontinued Citrus Operations Before Tax $ 1,930,247 $ 1,092,217 $ 4,011,512 Income Tax Expense from Discontinued Citrus Operations ( 726,352) ( 411,001) (1,509,532) --------- --------- --------- Net Income from Discontinued Citrus Operations $ 1,203,895 $ 681,216 $ 2,501,980 ========= ======== ========= 3

Item 1. Business (continued) - ------ -------- The Company also operated in the Resort industry until July 14, 1994 when the Resort complex at Indigo Lakes was sold. Due to the pending sale of the citrus operations, the Company's continuing operations include only one segment. Thus segmental disclosures are not applicable. CITRUS - ------ Citrus groves. The Company, under the name Lake Placid Groves, owns and operates approximately 3,900 acres of orange and grapefruit groves located primarily in two large parcels in Highlands County, Florida. The average age of grove trees is 16 years, well within the average 45-year productive life. At December 31, 1998 all grove acres were classified as fruit bearing. The groves require expenditures chargeable to production expenses, such as fertilizer, irrigation, and cultivation. Citrus operations. The Company harvests and sells both fresh and to-be-processed citrus from its groves. In connection with the groves, the Company owns and operates an efficient fresh fruit citrus packing plant, placed in service during the fall of 1969, in which the portion of the crop which is sold as fresh fruit is packed. Fresh fruit sales are made by the Company to wholesale produce distributors and retail grocery chains primarily in the Eastern and Midwestern regions of the United States and Canada. In an effort to achieve optimum utilization of the packing facility, the Company also handles the fruit of other growers in the area. That portion of the Company's citrus crop which is not sold as fresh fruit is processed by Citrus World Incorporated ("Citrus World"), an agricultural cooperative under a participating marketing pool agreement. The agreement is a two year arrangement which the Company may terminate on October 1 of any year by giving written notice sixty days prior to such date with the arrangement continuing for two additional years from the notice of cancellation. Citrus World, one of the larger processors of citrus products in the United States, pools its own fruit with the fruit received from the Company and other citrus growers, processes the pooled fruit, and sells the products produced therefrom. Each participant in the pool, including Citrus World, shares ratably in the proceeds from the sales of these products, net of Citrus World's actual processing and marketing costs, plus a per-unit handling fee. Citrus World makes periodic payments to all participants on their pro rata share of net sales proceeds and makes final payment after all the products in the pool have been sold. During the years 1998, 1997, and 1996, the Company's sales under the above pooling agreement amounted to $4,321,531, $3,107,919, and $5,203,787, respectively. 4

Item 1. Business (continued) - ------ -------- The percentages of the Company's citrus which are sold as fresh fruit and which are diverted to the processing plant can vary considerably from year to year, depending upon fruit size, exterior appearance, and the relative profitability of the markets. During the crop year ended August 31, 1998 approximately 38% of the Company's citrus crop was sold as fresh fruit and the balance was diverted to the cannery, as compared with 47% in the crop year ended August 31, 1997 and 35% the crop year ended August 31, 1996. The citrus industry, which is seasonal in nature as are other agricultural pursuits, is subject to wide fluctuations in income because of changes in demand, weather conditions, and other economic factors. Also affecting income are the continuing large amounts of frozen concentrate orange juice from Brazil which maintains high supply levels and tend to lower selling prices. The Company's sales of fresh citrus fruit can be affected adversely by marketing orders issued by the United States Department of Agriculture under the Agricultural Marketing Agreement Act, which can result in periodic proration, controlled by grade and size, of interstate shipment of Florida oranges and grapefruit. Also, tariffs established by the International Tariff Commission and approved by Congress can impact the cost of importing citrus products and thus affect the supply and selling prices of processed citrus. RESORT OPERATIONS - ----------------- During 1994, the Company sold its resort operation known as the Indigo Lakes Holiday Inn Crowne Plaza Resort located on U. S. Highway 92 in Daytona Beach, Florida. The Resort had been under a management contract with Sandcastle Resorts since August 17, 1990. A group associated with Sandcastle Resorts formed a partnership named Indigo Lakes Resort, Ltd. and purchased the 145-unit inn, 8 separate buildings housing 64 condominium-style units, tennis courts and pro shop, a conference center, several small meeting rooms, two swimming pools, and other properties related to those facilities. The 18-hole championship golf course, fully equipped golf pro shop, restaurant and cocktail lounge, and a 500-seat banquet and meeting room facility, were sold to The Fairways Group, L.P. REAL ESTATE OPERATIONS - ---------------------- Commercial Development. In August of 1989, the Company reached an agreement in principle with the Ladies Professional Golf Association ("LPGA") and the City of Daytona Beach, which calls for the planning and development of the site for the national headquarters of the LPGA along with two championship golf courses. The mixed-use development will also include a clubhouse, resort facilities, and residential communities along with other commercial uses. This development is on approximately 3,600 5

Item 1. Business (continued - ------ -------- acres of land owned by the Company's real estate development subsidiary, Indigo Development Inc. ("IDI"), in Daytona Beach, plus 730 acres owned by the City of Daytona Beach immediately west of Interstate 95. The LPGA has successfully relocated its headquarters to Daytona Beach and occupies their newly constructed facilities within the development. The official opening of the first LPGA International golf course occurred in July 1994 with the second course opening in October 1998. In December 1994, the first sale within the development was completed with the closing of 60 acres of residential land located in the northern section of the property. During 1995, the first residential units within the community were completed. In early 1996, the Interstate 95 interchange at LPGA Boulevard, which is the north and main entrance to the project, was opened for use. On September 1, 1997, responsibility for the operations of the LPGA International golf courses was transferred from the City of Daytona Beach to a wholly owned subsidiary of the Company. The agreement with the City of Daytona Beach provides for the second golf course and a clubhouse to be constructed by the Company in return for a long-term lease from the City on both golf courses. The design phase of the clubhouse has begun and is projected to open by year-end 1999. Indigo Commercial Realty, a commercial real estate brokerage company formed in 1991, is the Company's agent in the marketing and management of commercial properties. In addition to the LPGA development, approximately 67 acres of fully developed sites, owned by Indigo Group Inc. and Indigo Group Ltd. ("IG LTD") were available for sale at December 31, 1998. All development and improvement costs have been completed at these sites. All of these commercial sites are located in the Daytona Beach area. Residential. Until December 1993, the Company, through IG LTD, operated in residential development, building and sales. At the end of 1993 IG LTD closed down the development and building functions. IG LTD continues to sell its remaining lot inventory in the following communities: Riverwood Plantation, a 180-acre community in Port Orange, Florida with 61 lots remaining at December 31, 1998. Indigo Lakes, a 200-acre development located in Daytona Beach with 4 lots remaining at December 31, 1998. This community also includes a 304 unit apartment complex constructed in 1989 by a joint venture between IG LTD and the Trammel Crow Company. The apartment complex was sold to the mortgage holder in 1994. Tomoka Heights, a 180-acre development adjacent to Lake Henry in Highlands County, Florida. There are approximately 120 developable lots remaining to be sold including 38 fully developed lots. The sales and construction operations were assumed by third third parties as of January 1994. 6

Item 1. Business (continued - ------ -------- IG LTD also has an inventory of 26 fully developed non-contiguous lots in Palm Coast at December 31, 1998, which the Company continues to sell. Income Properties. Rental property is limited to a 17,000 square-foot, three-story office building in downtown Daytona Beach. The building is under a lease/purchase agreement, and is considered a financing lease. Other leasing activities of the Company include ground leases for billboards, leases of communication tower sites, and a hunting lease covering approximately 8,300 acres. Over the past several year the Company has successfully implemented a strategy of disposing of its income properties. During 1998 the Company sold its 50% interest in the 70,000 square-foot shopping center located in Marion County, Florida. At the end of 1997, the Company sold the office building located in Daytona Beach, known as Consolidated Center. The Company continues to use a portion of the building as its headquarters, as terms of the sale include a commitment to lease 6,000 square feet for a period of at least three years. Also in 1997, the 24,000 square-foot office building at Palm Coast, Florida was sold. During 1996, the Company sold the 24,000 square foot office building in Daytona Beach, which had been leased to the LPGA as the principal tenant, along with the 70,000 square-foot Mariner Village shopping center located in Spring Hills, Florida.Mariner Towne Square, an adjacent 18,000 square-foot shopping center was sold during 1995. Forest product sales. The timber lands encompass approximately 13,000 acres west of Daytona Beach. Geographic location of the timber tract is excellent. In addition to access by major highways (Interstate 95, State Road 40, and International Speedway Boulevard), the internal road system for forestry purposes is good. Income from sales of forest products varies considerably from year-to-year depending on economic conditions and rainfall, which sometimes limits access to portions of the woodlands. In addition, drought conditions sharply increase the potential of forest fires, as occurred during the summer of 1998. The wildfires which ravaged central Florida burned approximately 9,000 acres of the Company's timberland. This and the sale of the approximately 11,000-acre parcel to St. Johns River Water Management District in 1997 will reduce the Company's potential for future income from sales of forest products; although, sales should more than cover expenses associated with the forestry operation. These expenses consist primarily of real estate taxes, with additional expenses including the costs of installing and maintaining roads and drainage systems, reforestation, and wild fires suppression. 7

Item 1. Business (continued) - ------ -------------------- Subsurface Interests. The Company owns full or fractional subsurface oil, gas, and mineral interests in approximately 537,000 "surface" acres of land owned by others in various parts of Florida, equivalent to approximately 300,000 acres in terms of full interest. The Company leases its interests to mineral exploration firms whenever possible. At December 31, 1998 mineral leases were in effect covering a total of 28,821 surface acres. Although the leases are for three- to five-year terms, they are terminable annually by the lessees; and the lessees have no obligation to conduct drilling operations. Leases on 2,080 acres have reached maturity but, in accordance with their terms, are held by the oil companies without annual rental payments because of producing oil wells, on which the Company receives royalties. The purchasers of 82,543 surface acres in which the Company has a one-half reserved mineral interest are entitled to releases of the Company's rights if such releases are required for residential or business development. Consideration for such releases on 73,117 of those acres would be at the rate of $2.50 per surface acre. On other acres in Lee and Hendry Counties (where producing oil wells exist), the Company's current policy is to grant no release rights with respect to its reserved mineral rights. In rare instances, a release of surface entry rights might be granted upon request of a surface owner who requires such a release for special financing or development purposes. In counties other than Lee and Hendry, releases are granted for a percentage of the surface value of a parcel of land. At December 31, 1998 there were three producing oil wells on the Company's interests. Volume in 1998 was 138,664 barrels and volume in 1997 was 125,356 barrels. Production for prior recent years was: 1996 - 131,231, 1995 - 117,831 barrels, and 1994 - 141,488 barrels. Real estate held and land transactions. More than 90% of the Company's lands have been owned by the Company or its affiliates for more than fifty years. To date, the Company has not been in the business of acquiring and holding real estate for sale. Instead, portions of the Company's lands are put to what management believes is their best economic use. Unsolicited sales are made of parcels which do not appear to offer opportunities for use in the foreseeable future. 8

Item 1. Business (continued) - ------ -------- GENERAL, CORPORATE AND OTHER OPERATIONS - --------------------------------------- Land development beyond that discussed at "Business - Real Estate Operations" will necessarily depend upon the long-range economic and population growth of Florida and may be significantly affected by fluctuations in economic conditions, prices of Florida real estate, and the amount of resources available to the Company for development. Employees. The Company has approximately 145 employees, including approximately 70 seasonal employees in citrus operations. During the citrus harvesting season, these seasonal employees are hired to pack and handle the citrus crop. No employees are represented by unions. The Company considers its employee relations to be satisfactory. Item 2. Properties - ------- ---------- Information concerning the Company's properties is included on pages 2-3 of the Company's 1998 Annual Report to Shareholders (the "Annual Report") under the captions "Land Holdings", "Citrus", and "Real Estate Operations" and is incorporated herein by reference. Except for parts of the Annual Report expressly incorporated herein by reference, the annual report is not to be deemed filed with the Securities and Exchange Commission. Item 3. Legal Proceedings - ------ ----------------- There are no material pending legal proceedings to which the Company or its subsidiaries are a party. Item 4. Submission of Matters to a Vote of Security Holders - ------ --------------------------------------------------- No matters were submitted to a vote of security holders during the fourth quarter of the year ended December 31, 1998. 9

PART II Item 5. Market for the Registrant's Common Stock and Related Shareholder Matters - ------ ---------------------------------------------------- (a) Common Stock Information concerning the Company's common stock and dividends is included on page 28 of the Annual Report under the caption "Common Stock Prices and Dividends" and such discussion is incorporated herein by reference. (b) Recent Sales of Unregistered Securities None Item 6. Selected Financial Data - ------- ----------------------- Five-year financial statement data is included on page 4 of the Annual Report under the caption "Five-Year Financial Highlights" and such information is incorporated herein by reference. Item 7. Management's Discussion and Analysis of Financial Condition - ------- ------------------------------------------------------------ and Results of Operations. -------------------------- Management's Discussion and Analysis of Financial Condition and Results of Operations is included on pages 25 through 27 of the Annual Report, under the captions "Management's Discussion and Analysis," and "Financial Position" and such discussion is incorporated herein by reference. Item 7A Quantitative and Qualitative Disclosures about Market Risk - ------- --------------------------------------------------------- Not Applicable. Item 8. Financial Statements and Supplementary Data Financial Statements -------------------------------------------------------- Financial statements incorporated by reference in this report are listed at Part IV, Item 14 (a), "Financial Statements." Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosures - ------ ----------------------------------------------------- There were no disagreements with accountants on accounting and financial disclosures. 10

PART III The information required by Items 10, 11, 12, and 13 is incorporated herein by reference to the registrant's 1998 annual meeting proxy statement pursuant to Instruction G to Form 10-K. On March 22, 1999, the registrant anticipates filing with the Commission, pursuant to Regulation 14A under the Securities Exchange Act of 1934, its definitive proxy statement to be used in connection with its 1999 annual meeting of shareholders at which directors will be elected for the ensuing year. Executive Officers of the Registrant ------------------------------------ The executive officers of the registrant, their ages at January 31, 1999, their business experience during the past five years, and the year first elected as an executive officer of the Company are as follows: Bob D. Allen, 64, president and chief executive officer, March 1990 to present. Bruce W. Teeters, 53, senior vice president-finance and treasurer, January 1988 to present. Both of the above are elected annually as provided in the By-Laws. 11

PART IV Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K - ------- --------------------------------------------------------------- (a.) 1. Financial Statements -------------------- The Company's 1998, 1997, and 1996 consolidated financial statements, together with the report of Arthur Andersen LLP, dated February 3, 1999, appearing on pages 5 to 23 of the accompanying 1998 Annual Report to Shareholders are incorporated by reference in this Form 10-K Annual Report. The following is a list of such financial statements with references to the pages of the 1998 Annual Report to Shareholders on which they may be found: Annual Report Page No. -------------- Report of Independent Certified Public Accounts 5 Consolidated Statements of Income for the three years ended December 31, 1998 6 Consolidated Balance Sheets as of December 31, 1998 and 1997 7 Consolidated Statements of Shareholders' Equity for the three years ended December 31, 1998 8 Consolidated Statements of Cash Flows for the three years ended December 31, 1998 9-10 Notes to Consolidated Financial Statements 11-23 With the exception of (i) the aforementioned financial statements and (ii) the information incorporated under Items 2, 5, 6, and 7, the 1998 Annual Report to Shareholders is not to be deemed filed as part of this report. 2. Financial Statement Schedules ----------------------------- Included in Part IV of this Annual Report on Form 10-K: Report of Independent Certified Public Accountants on Financial Statement Schedules on Page 15 of this Annual Report on Form 10-K. Schedule III - Real Estate and Accumulated Depreciation on page 16 of this Annual Report on Form 10-K Schedule IV - Mortgage Loans on Real Estate on page 17 of this Annual Report on Form 10-K 12

14. Exhibits, Financial Statements Schedules and Reports on Form 8-K (continued) -------------------------------------------- Other Schedules are omitted because of the absence of conditions under which they are required, materially or because the required information is given in the financial statements or notes thereof. 3. Exhibits See Index to Exhibits on page 19 of this Annual Report on Form 10-K. (b) Reports on Form 8-K ------------------- A form 8-K under item 5 "Other Events," dated December 28, 1998 was filed. The report dealt with the signing of an agreement for the sale of the citrus business. 13

SIGNATURES Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. CONSOLIDATED-TOMOKA LAND CO. (Registrant) 3/22/99 By /s/ Bob D. Allen Bob D. Allen, Chairman of the Board, President, and Chief Executive Officer Pursuant to the requirements of the Securities Exchange Act of 1934, this report is signed below by the following persons on behalf of the Registrant in the capacities and on the dates indicated. 3/22/99 Chairman of the Board, President, and Chief Executive Officer (Principal Executive Officer), and Director /s/ Bob D. Allen ---------------- 3/22/99 Senior Vice President-Finance Treasurer (Principal Financial and Accounting Officer), Director /s/ Bruce W. Teeters -------------------- 3/22/99 Director /s/ David D. Peterson --------------------- 3/22/99 Director /s/ John C. Adams, Jr. ---------------------- 3/22/99 Director /s/ Robert F. Lloyd ----------------------- 14

REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS ON FINANCIAL STATEMENT SCHEDULES TO CONSOLIDATED-TOMOKA LAND CO.: We have audited in accordance with generally accepted auditing standards, consolidated financial statements included in Consolidated-Tomoka Land Co.'s 1998 Annual Report to Shareholders incorporated by reference in this Form 10-K, and have issued our report thereon dated February 3, 1999. Our audits were made for the purpose of forming an opinion on these statements taken as a whole. The schedules listed in item 14(a) 2 are the responsibility of the Company's management and are presented for purposes of complying with the Securities and Exchange Commission's rules and are not part of the basic consolidated financial statements. These schedules have been subjected to the auditing procedures applied in the audits of the basic consolidated financial statements and, in our opinion, fairly state in all material respects the financial data required to be set forth therein in relation to the basic consolidated financial statements taken as a whole. Arthur Andersen LLP Tampa, Florida February 3, 1999 15

SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION FOR THE YEAR ENDED DECEMBER 31, 1998 COSTS CAPITALIZED INITIAL COST TO COMPANY SUBSEQUENT TO ACQUISITION ------------------------- ------------------------------ DESCRIPTION ENCUMBRANCES LAND BUILDINGS & - ----------- ----------- ---- IMPROVEMENTS IMPROVEMENTS CARRYING COSTS ------------ ------------ -------------- CITRUS FACILITY AT:LAKE PLACID 8,911,124 1,485,974 1,335,426 9,939,808 -0- MISCELLANEOUS -0- 735,433 26,956 841,543 -0- -------------------------------------------------------------------------- 8,911,124 2,221,407 1,362,382 10,781,351 -0- ========================================================================== GROSS AMOUNT AT WHICH CARRIED AT CLOSE OF PERIOD DATE OF --------------------------------- ACCUMULATED COMPLETION OF DATE DEF LAND BUILDINGS TOTAL DEPRECIATION CONSTRUCTION ACQUIRED LIFE -------------------------------- ------------ -------------- --------- ------ LAKE PLACID 1,485,974 11,275,234 12,761,208 3,225,844 VARIOUS N/A 5-30 Yrs. MISCELLANEOUS 1,576,976 26,956 1,603,932 226,914 N/A VARIOUS 5-40 Yrs. -------------------------------------------------- 3,062,950 11,302,190 14,365,140 3,452,758 ================================================== 1998 1997 1996 ----------- ---------- ---------- COST: BALANCE AT BEGINNING OF YEAR 17,693,377 25,544,117 31,683,184 IMPROVEMENTS 172,322 657,688 182,985 COST OF REAL ESTATE SOLD (3,500,559) (8,508,428) (6,322,052) ----------- ----------- ----------- BALANCE AT END OF YEAR 14,365,140 17,693,377 25,544,117 =============================================== ACCUMULATED DEPRECIATION: BALANCE AT BEGINNING OF YEAR 4,113,403 6,566,029 7,631,177 DEPRECIATION AND AMORTIZATION 423,570 731,962 833,994 DEPRECIATION ON REAL ESTATE SOLD (1,084,215) (3,184,588) (1,899,142) ------------------------------------------------------ BALANCE AT END OF YEAR 3,452,758 4,113,403 6,566,029 ====================================================== 16

SCHEDULE IV CONSOLIDATED-TOMOKA LAND CO. MORTGAGE LOANS ON REAL ESTATE DECEMBER 31, 1998 PRINCIPAL FINAL FINAL PERIODIC AMOUNT OF DESCRIPTION INTEREST MATURITY PAYMENT PRIOR FACE CARRYING LOANS RATE DATE TERMS LIENS AMT. AMOUNT (A) DELINQUENT - ----------- -------- -------- -------- ----- ----- ---------- ----------- MORTGAGE N/R SECURED BY REAL ESTATE: Volusia Co. 8.75% 03/99 Balloon of $304,293 -- 304,293 304,293 -- Volusia Co. 9.25% 09/03 Level, plus balloon of $224,737 -- 299,650 299,650 -- Volusia Co 9.25% 12/98 Balloon of $1,071,325 -- 1,969,541 1,071,325 -- Volusia Co 9.25% 12/00 Level, plus balloon of $611,200 -- 764,000 183,000 -- Volusia Co 9.25% 12/98 Balloon of $313,438 -- 356,250 313,438 -- Volusia Co 8.50% 12/01 Level, plus balloon of $974,083 -- 1,220,000 1,128,292 -- Hernando Co 9.00% 05/00 Leval, plus balloon of $888,516 -- 975,000 915,949 -- Other 6.25%-7.0% Various Balloon of $44,400 -- 44,400 44,400 -- ----------------------------------------- -- $ 5,933,134 $ 4,260,347 -- ========================================= (A) FOR FEDERAL INCOME TAX PURPOSES, THE AGGREGATE BASIS OF THE LISTED MORTGAGES WAS $4,260,347 (B) A RECONCILIATION OF THE CARRYING AMOUNT OF MORTGAGES FOR THE THREE YEARS ENDED DECEMBER 31, 1998 1997 AND 1996 IS AS FOLLOWS: 1998 1997 1996 ------- ------- -------- BALANCE AT BEGINNING OF YEAR $5,146,017 $10,944,356 $7,097,776 NEW MORTGAGE LOANS 628,343 12,900 4,911,607 COLLECTIONS OF PRINCIPAL ( 1,514,013) (5,811,239) ( 1,065,027) ------------------------------------ BALANCE AT END OF YEAR $ 4,260,347 $ 5,146,017 $ 10,944,356 ==================================== 17

SECURITIES AND EXCHANGE COMMISSION WASHINGTON D.C. 20549 EXHIBITS TO FORM 10-K ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal year ended December 31, 1998 Commission File No. 0-5556 CONSOLIDATED-TOMOKA LAND CO. (Exact name of registrant as specified in the charter) 18

EXHIBIT INDEX Page No. (2.1) Agreement of Merger and Plan of Merger and Reorganization dated April 28, 1993 between Consolidated-Tomoka Land Co. and CTLC, Inc. filed with the registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 1993 and incorporated by this reference. * (2.2) Certificate of Merger dated April 28, 1993 filed with the registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 1993 and incorporated by this reference. * (3.1) Articles of Incorporation of CTLC, Inc. dated February 26, 1993 and Amended Articles of Incorporation dated March 30, 1993 filed with the registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 1993 and incorporated by this reference. * (3.2) By-laws of CTLC, Inc. filed with the registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 1993 and incorporated by this reference. * 10 Material Contracts: (10.1) 1998-1999 Citrus World Marketing Agreement dated September 1, 1998 between Citrus World, Inc. and and Consolidated-Tomoka Land Co. 20 (10.2) The Consolidated-Tomoka Land Co. Unfunded Deferred Compensation Plan filed with the registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 1981 and incorporated by this reference. * (10.3) The Consolidated-Tomoka Land Co. Unfunded Deferred Compensation Plan executed on October 25, 1982 filed with the registrant's annual report on Form 10-K for the year ended December 31, 1982 and incorporated by this reference. * (10.4) The Consolidated-Tomoka Land Co. Stock Option Plan effective April 26, 1990 filed with the registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 1990 and incorporated by this reference. * (10.5) Lease Agreement dated August 28, 1997 between the City of Daytona Beach, and Indigo International Inc., a wholly owned subsidiary of Consolidated-Tomoka Land Co. filed on form 10-K for the year December 31, 1997 and incorporated by reference. * (10.6) Development Agreement dated August 18, 1997 between the City of Daytona Beach and Indigo International Inc., a wholly owned subsidiary of Consolidated-Tomoka Land Co. filed on Form 10-K for the year December 31, 1997 and incorporated by reference. * (10.7) Purchase and Sale Agreement dated December 28, 1998 between Alton D. Roger and Wade H. Walker and Consolidated-Tomoka Land Co. 30 (11) Statement of Computation of Per Share Earnings is include on Page 22 of the 1998 Annual Report to Shareholders and incorporated by this Reference * (13) 1998 Annual Report to Shareholders 67 (21) Subsidiaries of the Registrant 109 (23) Consent of Arthur Andersen LLP 110 * - Incorporated by Reference 19

EXHIBIT 10.1 MARKETING AGREEMENT 1998-1999 CITRUS WORLD, INC. This Agreement, made as of the 1st day of September, 1998, between CITRUS WORLD, INC., a cooperative association organized under the laws of the State of Florida with its principal place of business at Lake Wales, Florida (hereinafter referred to as "Citrus World") and Consolidated-Tomoka Land Co. of Lake Placid, Florida (hereinafter referred to as "Member"). WITNESSETH WHEREAS, Citrus World owns and operates a citrus fruit canning, packaging, and processing plant at Lake Wales, Florida, as well as other facilities both within and without the State of Florida for the extraction, canning, and/or processing, warehousing, and marketing of processed citrus fruit products; and WHEREAS, Member is a member-stockholder of Citrus World ad desires to arrange for the sale and delivery of citrus fruit to Citrus world for processing and marketing of the products derived therefrom. NOW, THEREFORE, in consideration of the premises and other valuable considerations, it is mutually agreed as follows: 1. Definitions. For the purpose of this Agreement: (a) "Grower-Members" shall mean citrus fruit growers who are members of Member where Member is a cooperative association. (b) "Non-Member Patrons" shall mean citrus fruit growers who are not Grower-Members but who have agreed as of or prior to October 1, 1992, to sell fruit to Member (if a cooperative) for marketing; to allow pooling of such fruit on a cooperative basis; and to accept the pool proceeds (after deduction of all costs and expenses) as the total amount due for such fruit. (c) "Growers" shall include both Grower-Members and Non- Member Patrons. (d) "Specified Acreage Fruit" shall mean all citrus fruit from Member which is not packed as fresh fruit and which is either produced by Member itself or which, where Member is a cooperative association, is committed to Member by means of valid Grower Marketing Agreements and is grown on Grove Property as hereinafter defined. For the purposes of this definition and of this 20

agreement fruit "packed as fresh fruit" shall mean all fruit and is harvested into pallet boxes, delivered to Member's designated packinghouse, washed, waxed, graded packed in cartons, bags, or bulk containers, marketed and shipped in fresh fruit form. (e) "Grower Marketing Agreements" shall mean valid agreements between Member if a cooperative and Member's Growers whereby each Grower will have agreed (i) to sell and deliver citrus fruit to Member for marketing; (ii) that such fruit will be grown on specific groves the description of which has been furnished to Member; and (iii) that such agreements shall not be terminable except upon two years notice (subject, however, to the provisions of paragraph 17 hereof). (f) "Limited Fruit" shall mean all citrus fruit from Member and quantity of which has been set, in terms of a specified number of boxes, by Citrus World's Board of Directors less an allowance, not to exceed five percent (5%) of each variety of fruit included in said total quantity of fruit as fixed by the Board, it being the intent that the said 5% allowance be applicable to each variety of fruit separately. If any fruit comprising said 5% allowance is packed as fresh all eliminations derived from such packing operation (or equivalent quantity and variety) shall be delivered to Citrus World. (g) "Grove Property" shall mean all planted grove properties owned or leased as of October 1, 1992 by Member, or by a Grower, or which Member has been specifically permitted to acquire or add to its membership after such date, the fruit from which will be Specified Acreage Fruit. Such properties may be comprised of actual producing groves or young groves not producing fruit as of October 1, 1992. Former groves destroyed by blight, disease or freeze that are to be replanted but which may not have been replanted as of October 1, 1992, may be included provided they are, in fact, replanted by September 1, 1998. But such acreage that is not planted shall not be eligible for replacement as provided in Paragraph 11 hereof. (h) Fruit Owned or Controlled by Member" shall include all Specified Acreage Fruit and Limited Fruit, either or both. (i) "Florida Citrus Season" means the period each year commencing on September 1 and ending on the following August 31. 2. Delivery and Transfer of Title. Subject to the terms of this Agreement, Member agrees to deliver to Citrus World all Fruit Owned or Controlled by Member, and Member hereby assigns and transfers to Citrus World upon such delivery absolute title and 21

ownership to all such fruit that is accepted by Citrus World. Member agrees to deliver the same to such place as Citrus World may direct and Member hereby warrants that Member will have good and lawful authority to sell and transfer said fruit at the time of such delivery and warrants title to said fruit against the lawful claims of all persons whomsoever. 3. Estimate and Identity of Fruit. On or before October 1st of each year this Agreement is in effect, Member agrees to furnish to Citrus World the estimated quantity by varieties of Fruit Owned or Controlled by Member. In addition, Member shall at the same time clearly identify all Specified Acreage Fruit by delivering toCitrus World a list specifying the Grove property (including the information specified in paragraph 4 below) from whence the same is to be harvested. And, except as provided in paragraph 10 hereof, Grove Property included in such list may not be removed therefrom except upon 2 years written notice to Citrus World. If applicable, Member will furnish at such time the varieties and quantities of Limited Fruit to be delivered to Citrus World pursuant to this Agreement, provided that any changes in the varieties of fruit and quantities thereof from that delivered during the previous Florida Citrus Season must be approved by Citrus World's Board of Directors, unless management determines a varietal change is beneficial to Citrus World. 4. Records. So as long as this agreement remains in effect, Member will maintain adequate records, and will furnish copies thereof to Citrus World, so as to be able to describe fully all Grove Properties listed by Member pursuant to paragraph 3 above, including acreage, block by variety, and the number and age of the trees in each block. If Member is a cooperative, Member will also furnish to Citrus World an up-to-date copy of Member's standard Grower Marketing Agreement. 5. Certificate of Compliance. Each year, within 30 days following the close of Member's fiscal year, Member will deliver to Citrus World a certificate of compliance in the form of Exhibit "A" attached hereto and made a part hereof signed by Member, and accompanied by an opinion of Member's independent auditor to be based on Member's records and in the form of Exhibit "B" also attached hereto and made a part hereof, attesting to the fact (a) that all fruit delivered by Member to Citrus World during the preceding Florida citrus season was in fact Fruit Owned or Controlled by Member as herein defined; and (b) that the total quantity of all such Fruit Owned or Controlled by member was in fact delivered to Citrus World by Member. 6. Acceptance of Fruit by Citrus World. Subject to the provisions of paragraph 13 hereof, Citrus World shall accept for processing and marketing all Fruit Owned or Controlled by Member 22

which is (a) included in the estimate made pursuant to paragraph 3 above and derived from the Grove property designated pursuant to said paragraph; or (b) consists of Limited Fruit. However, subject to the provisions of paragraph 12 of this Agreement, Citrus World shall not accept any fruit which does not comprise fruit from the Grove Property specified or is in excess of the number of boxes of Limited Fruit, and no waiver of the provisions of this paragraph shall be valid unless approved by Citrus World's Board of Directors, Executive Committee or Marketing Committee. 7. Purchase Price. Citrus World agrees to sell the product manufactured from fruit delivered by member hereunder, pooled with products manufactured from fruit delivered by other members or any other source, and to pay over ratably as the agreed purchase price due Member hereunder the net amount received from such sale, as final settlement in full to Member, less any and all advances to Member and less Citrus World's usual uniform and regular charges and expenses for handling and processing the fruit and from marketing the products therefrom including all commonly acceptedbusiness expenses and conventional reserves. Member further agrees to accept capital equity certificates or credits of the type and in the form authorized by the By-Laws of Citrus World as payment of that part of such purchase price which is equal to the retained amounts for capital purchases fixed by the Board of Directors of Citrus World. 8. Advances. Citrus World agrees to make advances to Member upon the delivery of fruit to it as may from time to time be established by Citrus World's Board of Directors; however, Citrus World shall not be obligated to make any final settlement on account of such deliveries until the end of its fiscal year, or later at the discretion of its Board of Directors. 9. Excess Fruit. Any and all fruit acquired by Member but which Member could not include in the estimate made pursuant to paragraph 3 above, shall first be offered to Citrus World for purchase on a cash or participation basis and Member agrees not to sell such fruit to others at a price lower than that offered by Citrus World, or on a participation basis upon terms less favorable than those offered by Citrus world. 10. Diversion of Fruit. Member agrees it will not permit any citrus fruit now or hereafter comprising Fruit Owned or Controlled by Member to be delivered to any canning or processing plant other than those Citrus World or designated by Citrus world during the period covered by this Agreement, except: (a) where a Grower or Member has made a bona fide sale of all or part of a grove such that the fruit therefrom is no longer available to Member. For the purposes of this paragraph 10 (a), "bona fide sale" shall mean an actual arms length sale for fair 23

value and shall specifically exclude gifts, transfers to family members, transfers among trustees, or among partners, or to stockholders or any other transfer of whatsoever sort or nature other than an arms length sale for fair value; (b) Where a Grower dies and such deceased Grower's heirs, administrators, or executors desire to withdraw the deceased Grower's groves such that the fruit therefrom is no longer available to Member; (c) Where a Grower abandons all or part of a grove for economic reasons such that the fruit therefrom is no longer available to Member and such fact is certified by Citrus World. (d) Where a Grower requests a transfer of membership from Member to another member of Citrus World without complying with the two year notice of termination requirement, provided (i) that such transfer complies in all respects with all other provisions of this agreement; and (ii) Member, the other member, and Citrus World all consent in writing to such transfer thereby waiving said two year notice requirement. (e) Where the Board of Directors of Citrus World has permitted Member to make specified deliveries to others. (f) Member's obligation to deliver Limited Fruit hereunder, if any, shall also be subject to the exceptions listed in subparagraphs (a), (b), (c),(d), and (e) above, provided that in the event any such instance occurs which affects the quantity of Limited Fruit and Member is obligated to deliver hereunder, such quantity may at Member's option be reduced: (1) if Member is a cooperative, by the number of boxes actually lost by Member; or (2) if Member is not a cooperative, then by the number of boxes which is in the same proportion as the sold or otherwise lost grove acres bears to the total number of grove acres originally owned by Member." 11. Replacement of Grove Property. Whenever Member should occasion a reduction in Member's designated Grove Property pursuant to the provisions of paragraph 10(a) or (b) above, or due to the withdrawal of a Grower or for any other reason, then Member may replace such property, provided, however, that: (a) Member has actually suffered a reduction in the amount of Member's Grove Property; (b) the property to be replaced consists only of planted acreage; 24

(c) the replacement shall be completed within two (2) years from the date of the loss; (d) Member will immediately notify Citrus World upon the making of any such replacement; (e) the varieties of citrus fruit grown on the replacement acreage shall be substantially the same as that grown on the lost property unless otherwise approved by Citrus World's Board of Directors; and (f) no replacement shall be allowed where the reduction in Member's designated Grove Property (i) consists of property located within any of the three grove developments known as Cooperative Producers Inc., Ranch One, Inc., and Cooperative Three Inc., AND (ii) the restrictive covenants and/or contractual arrangements remain in effect whereby the marketing of fruit grown on such property is restricted. All grove property added as replacement property pursuant to this paragraph shall be deemed to be Grove Property as herein defined and included in the properties identified pursuant to paragraph 3 hereof, but nothing herein shall be deemed or construed as modifying the two year notice requirement from the addition or removal of the replacement property or any other properties as set forth in said paragraph 3, nor the obligation of Member to deliver to Citrus World the quantities of fruit specified by Member in the then current estimate delivered by Member to Citrus World pursuant to said paragraph 3. In addition, in the event the replacement of property has not taken place within the two year period specified in subparagraph (c) above Member's right of replacement pursuant to this paragraph 11 shall terminate to the extent of the difference between the amount of Member's designated Grove Property actually existing as of the May 31 next following the expiration of said two year period and 97% of the Grove Property that existed before the loss. 12. Fruit Exchange. If for pooling considerations, or in the interest of Citrus World's plant efficiency, Fruit Owned or Controlled by Member is, with the knowledge and consent of Citrus World, exchange for other fruit of like type and quality, then such exchange fruit shall nevertheless be deemed to be Fruit Owned or Controlled by Member for the purposes of this Agreement, provided, however, that the fruit used for such exchange shall consist only of fruit produced and owned by Member, or, where Member is a cooperative, by Member's Growers. Any such exchanges will be noted in the Certificate and Opinion to be submitted by Member pursuant to paragraph 5 hereof. 25

13. Origin and Rejection of Fruit. All fruit to be delivered by Member under this agreement shall consist only of fruit grown upon groves located within the State of Florida and such fruit, together with the horticultural practices used in growing and harvesting the same, shall conform in all respects to all applicable laws and regulations of the United States and the State of Florida. Citrus World may, at its option, reject any and all fruit that fails to pass State and/or Federal inspection or to conform with this Agreement, and any loss or additional cost Citrus World may suffer thereby shall be charged against Member. 14. Increase or Decrease in Grove Property Acreage or Amount of Fruit. The quantity of Member's Grove Property and/or the amount of fruit may be increased or decreased but only in the following manner: (a) On or before June 1 of each year, Citrus World will consider an increase in the amount of Grove Property acreage and/or total quantity of fruit to be handled by it for the next ensuing Florida Citrus Season. Beginning September 1, 1994, should Citrus World determine to increase such acreage or fruit quantity then such increase will be allocated to the then current members of Citrus World in proportion to the total number of shares of A, B, and C stock held by each such member as of the preceding August 31. (b) The quantity of Grove Property listed by Member pursuant to paragraph 3 may be increased or decreased whenever such change is to consist solely of grove properties located within any of the three grove developments known as Cooperative Producers Inc., Ranch One Inc., and Cooperative Three Inc., provided that such right shall terminate whenever the restrictive covenants and/or contractual arrangements currently applicable to such properties restricting the marketing of fruit grown thereon expire or terminate. (c) In the event an increase in acreage or fruit quantity is allocated to the then current members of Citrus World as provided in subparagraph (a) above, then each such member shall have until the commencement of the next ensuing Florida Citrus Season (September 1) after such allocation to utilize the same otherwise the right to increase acreage or fruit quantity shall terminate. With respect to Specified Acreage Fruit, Member's right to increase acreage shall terminate to the extent the amount of Grove Property actually designated by Member as of the commencement of said Florida Citrus Season is less than 97% of the total amount of Grove Property Member was at that time authorized to designate. (d) Member's right to utilize any unused portion of the allocation of acreage, or quantity of fruit, made to Member on or about June 24, 1994 will terminate on May 31, 1997 but it is 26

Agreed that such termination shall, as to Specified Acreage Fruit, only be to the extent the amount of Grove Property actually designated by Member as of such date is less than 97% of the total amount of Grove Property Member was authorized to designate for the 1996-1997 Florida Citrus Season. 15. Liquidated Damages. Inasmuch as the remedy at law would be inadequate and inasmuch as it would be impracticable and extremely difficult to determine the actual damage resulting to Citrus World should Member fail to deliver fruit hereunder, regardless of the cause of such failure (except as provided in paragraph 18 hereof) Member hereby agrees to pay to Citrus World as liquidated damages for breach of this agreement for all fruit which Member has agreed to deliver hereunder for each Florida Citrus Season but which Member has failed to deliver (a) as to Specified Acreage Fruit, the sum of One Thousand and Twenty Five Dollars ($1,025.00) per acre for each acre the fruit from which was not delivered in its entirety or (b) as to Limited Fruit, the sum of Three Dollars ($3.00) per standard field box for all diverted or undelivered fruit. Both parties agree that this Agreement is one of a series dependent for its true value upon the adherence by each and all of the contracting parties to each and all of the said agreements, but the cancellation of any other similar agreement or the failure of any of the parties thereto to comply with the same, shall not affect the validity of this Agreement. 16. Attorney's Fees. If any action whatsoever by reason of breach or threatened breach of this Agreement is brought, the party that does not prevail shall pay all costs thereof, including reasonable attorneys fees expended or incurred in such proceedings. 17. Term and Termination. This Agreement shall commence upon its execution by both parties and shall remain in effect until terminated by Member which may be accomplished only as of September 1st of any year and only by notifying Citrus World in writing at least two (2) years prior to the September 1st upon which such termination is to be effective. Provided, however, that Citrus World shall not be obligated to release Member from this Agreement as long as Member is indebted to Citrus World in any sum. 18. Force Majeure. Neither party to this Agreement shall be liable for damages for failure to perform hereunder to the extent that performance by either of them is made impossible or delayed by Act of God, war, fire, equipment breakdown, strike, embargo, lockout inability to obtain materials, supplies or transportation or any other cause beyond the control of either of said parties. 27

19. Bylaws and Rules. The By-Laws of Citrus World now in existence and as hereafter amended, and all rules, regulations and orders promulgated by Citrus World from time to time shall be parts of this Agreement and binding upon the parties thereto. 20. Right of Offset. Citrus World shall have the right to offset and deduct any sums that may become due to it from Member from amounts accruing to Member under this Agreement whether such indebtedness to Citrus World arises under this Agreement or otherwise. 21. No Oral Agreement. The parties agree that there are no oral or other conditions, promises, covenants, representations or inducements in addition to or at variance with any of the terms hereof, and that this contract represents the voluntary and clear understanding of both parties fully and completely. 22. Successors and Assigns. This Agreement shall inure to and be binding upon the successors, assigns and/or legal representatives of both of the parties hereto. IN WITNESS WHEREOF, both parties have executed this agreement as of the day and year first above written by their dulyauthorized representatives. MEMBER-Consolidated-Tomoka Land Co. Attest or Witness: By: /s/ Hugh J. Veley, VP /s/ James V. Percy ----------------------- ------------------ CITRUS WORLD, INC. By: /s/ F. M. Hunt, Pres. /s/ N. T. Mitchell ---------------------- ------------------- 28

EXHIBIT A CITRUS WORLD 1998-99 UNIFORM MARKETING AGREEMENT CERTIFICATE OF COMPLIANCE To the best of our knowledge and belief, the undersigned member of Citrus World hereby certifies (a) that all fruit delivered to Citrus World by the undersigned during the 1998-1999 Florida Citrus Season consisted of Fruit Owned or Controlled by the undersigned as such terms are defined in Paragraph 1 of the Citrus World Uniform Marketing Agreement; and (b) that the total quantity of such fruit has been delivered to Citrus World in accordance with paragraph 2 of said Agreement. 29

EXHIBIT 10.7 PURCHASE AND SALE AGREEMENT THIS PURCHASE AND SALE AGREEMENT ("Agreement") made as of the 8th day of December, 1998 by and between ALTON D. ROGERS and WADE H. WALKER ("Buyer"), having an address at 486 U.S. 27 South, Lake Placid, lorida, and CONSOLIDATED-TOMOKA LAND CO., a Florida corporation "Seller"), having an address of 149 S. Ridgewood Avenue, Daytona Beach, Florida 32114. WITNESSETH: In consideration of the mutual covenants herein contained and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, Buyer and Seller hereby agree as follows: 1. AGREEMENTS TO SELL AND PURCHASE AND DESCRIPTION OF PROPERTY; (a) Land. Seller agrees to sell and convey to Buyer and Buyer agrees to buy from Seller that certain real property described in Exhibit "A" attached hereto and made a part hereof ("Land"), together with all easements benefitting the Land, all improvements including but not limited to the citrus packing house, maintenance facilities, storage tanks, wells, pumps, irrigation equipment, citrus trees, citrus crop and other fixtures attached to the land ("Improvements"), and all other rights, privileges, and appurtenances to the Land, including, without limitation, any strips and gores of real property adjoining or adjacent to the Land and any land lying in the bed of any street; all oil, gas, mineral rights; all rights-of-way, and other appurtenances used in connection with the beneficial use or enjoyment of the Land; and all right, title and interest in and to all streets, abutting or serving the Land ("Appurtenances"). The Land, Improvements and Appurtenances are collectively referred to herein as the "Real Property." (b )Seller agrees to sell and convey to Buyer and Buyer agrees to buy from Seller all personal property owned by Seller (as opposed to leased by Seller or owned by employees of Seller), and used in connection with the operation of the Real Property or of Seller's fresh fruit packing business on the Real Property ("Citrus Business"), including but not limited to, (A) all furniture, fixtures and equipment; (B) cars, trucks and farm or grove maintenance or operating equipment; (C) office equipment and supplies; (D) sprinkler systems, plumbing systems, heating, air conditioning, electrical power and lighting systems; (E) engines, motors, pipes, wiring, fire prevention systems and apparatus; (F) chattels, machinery and signs; (G) computers and computer software, excluding Quantel hardware and software; (H) all inventory of supplies including fuels, fertilizers, herbicides, pesticides, packing labels, pallets, bags, boxes, spare vehicle and equipment parts, tires and the like used in connection with the operation of the Real Property or the Citrus Business (under Section 2(c) below, the "Operating Inventory" as defined therein, is credited to Seller as an adjustment to the Purchase Price); and (I) 30

architectural renderings, drawings, plans and specifications, building and site plans, engineering plans, studies, floor plans and other plans or studies of any kind regarding the Real Property, including, without limitation, all personal property listed on the schedule attached hereto as Exhibit "B" (collectively, the "Personal Property"); (c) Seller agrees to convey and assign to Buyer, to the extent assignable, and Buyer agrees to accept an assignment from Seller of all governmental permits, licenses and approvals, issued in connection with the operation, of or related to, the Real Property or the Citrus Business, including, but not limited to all permits, licenses and approvals issued to the Seller by Highlands County, Florida ("County"), the South Florida or Southwest Florida Water Management Districts ("WMD"), the Department of Environmental Protection ("DEP"), or any other state, federal or local governmental entity or agency, to the extent of Seller's interest therein, (collectively the "Permits"). The Permits are listed on Exhibit "C" attached hereto. (d) The Seller shall convey and assign to Buyer, to the extent assignable, and Buyer agrees to accept an assignment of all the existing leases, equipment leases, contracts, agreements, warranties and guaranties affecting the maintenance, management and operation of the Real Property or Citrus Business, all as listed on Exhibit "D" attached hereto ("Leases and Contracts"). (e) The Seller shall convey and assign to Buyer, to the extent assignable, and Buyer agrees to accept an assignment of all intangible property used in connection with the Real Property or the Citrus Business including but not limited to all accounts receivable existing at the close of business on November 30, 1998, attributable to sales of the 1998-1999 citrus crop grown on the Land, good will, customer lists and trade names and fictitious names owned by Seller (the "Intangible Personal Property"). The Land, Improvements, Appurtenances, Personal Property, Permits, Leases and Contracts, and Intangible Personal Property are collectively referred to herein as the "Property". (f) The Property being purchased under this Agreement does not include Seller's interest in Citrus World Inc. ("Citrus World"), except for accounts receivable which accrue on or after November 30, 1998, for the 1998-1999 citrus crop grown on the Land. Buyer acknowledges that Seller's interest in Citrus World, which is related to its Citrus Business, has been specifically excluded from this Agreement at Buyer's request. 2. PURCHASE PRICE; DEPOSIT; ADJUSTMENTS; ESCROW. (a) Purchase Price: The agreed purchase price of the Property is Thirty Million Six Hundred Forty Five Thousand and 00/100ths Dollars ($30,645,000.00) (the "Purchase Price"), and shall be paid as follows: (i) A non-refundable deposit in the amount of One Million Dollars ($1,000,000.00) shall be paid by Buyer to Escrow Agent, as defined below, to be held pursuant to the terms of this Agreement, 31

within two (2) days after the end of the Inspection Period provided for in Section 5(b) below, and is to be delivered to Seller by the Escrow Agent at the Closing on the Closing Date to Seller the non-refundable deposit is referred to herein as the "Deposit"); and (ii) The balance of the Purchase Price is to be paid by Buyer to Seller at the time of Closing on the Closing Date together with any adjustments and credits to the Purchase Price as provided in Section 2(c). Payments at closing shall be made by wire transfer to an account designated by Seller, which designation shall be made not less than 48 hours prior to the Closing Date. (iii) The Purchase Price of the Property shall be allocated as follows: (A) The allocation to the Real Property is $21,875,000.00. (B) The allocation to the Personal Property is $6,325,000.00. (c) The allocation to the Intangible Personal Property, Permits, and Leases and Contracts is $2,445,000.00. (b) Deposit. (i) The Deposit shall be held in an interest bearing escrow account as provided in Section 2(d) below, subject to the terms of this Agreement, and shall be duly accounted for at the Closing (as defined below). All interest on the Deposit is deemed to be included in the term "Deposit"; is to delivered to Seller if Closing occurs provided that Buyer shall receive a credit for the Deposit against the Purchase Price; is to be paid to Buyer if the Deposit is returned to Buyer under the terms of this Agreement; or if Seller shall be entitled to the Deposit under the terms of the Agreement, then the Deposit shall be paid to Seller. (ii) If this Agreement is terminated by either party under any provision granting such party a right to terminate this Agreement after the Deposit is paid to Escrow Agent except for a termination in the event of default under Section 7(b) of this Agreement, then the Deposit shall be promptly refunded in full to Buyer, but in any event not later than ten (10) calendar days after such notice of termination is given. (c) Adjustments. The Purchase Price at closing shall be adjusted to reflect the following: (i) Water and sewer use charges, charges for electricity, gas and other utilities, operating expenses of the Real Property, any operating expenses paid in advance and real property taxes including any assessments on such tax bill on the Real Property for the then current fiscal tax period and any personal property tax on the Personal Property for the current fiscal tax period, shall be apportioned as of the Closing Date, and the net amount shall be added to or deducted from the Purchase Price, as the case may be. Any deposits for utilities shall be paid by Buyer to the utility providers and any utility deposits paid by Seller to any utility providers shall be refunded to Seller. (ii) If, on the Closing Date, the amount of real property taxes including any assessments on such tax bill and personal property taxes for the then current fiscal tax period is not known or is estimated, the apportionment of real property taxes including any 32

assessments on the tax bill and personal property taxes called for herein shall be made on the basis of the real property taxes including any assessments on such tax bill and personal property taxes for the preceding fiscal tax period, respectively, and an appropriate reapportionment shall be made as soon as the new rate and valuation can be ascertained for the fiscal tax period for the year in which Closing occurs, for any increase or decrease in real estate taxes including any assessments on the tax bill and personal property taxes from the prior tax year. (iii) At Closing, Buyer shall purchase from Seller as an adjustment to the Purchase Price the entire operating inventory of supplies including but not limited to fuels, spare vehicle and equipment parts, tires, herbicides, fertilizers, pesticides, packing materials, pallets, pallet boxes and the like, used in connection with the Real Property or the Citrus Business or the operation thereof, (collectively, the "Operating Inventory"). The Operating Inventory purchased by Buyer shall be priced at Seller's actual cost and the total amount thereof shall be added to the Purchase Price and paid to the Seller at Closing notwithstanding any provision hereof to the contrary. (iv) At closing, the Purchase Price shall be adjusted by an amount equal to the difference between the gross receipts from citrus fruit harvested from the Land between (and including) December 1, 1998, and the day before Closing, and (A) the sum of Seller's field expenses, packinghouse costs, packing costs, cannery expense, administrative expense, selling expense, and overhead allocation for that same fruit during that same period of time, and (B) those same expenses for all 1998-1999 fruit grown on the Land which had been harvested and sold as of November 30, 1998, but for which payment had not been made as of December 1, 1998. For purposes of the preceding sentence, the term "overhead allocation" shall be $12,000.00 per month, and the expense items referred to above exclude all reasonable and customary growing expenses of Seller capitalized in calendar year 1998, and amortized over the 1998-1999 citrus crop. Buyer recognizes that the adjustment provided by this subparagraph may increase the Purchase Price because final cannery returns for the 1998-1999 crop year will not be determined or paid as of the Closing Date. Buyer, however, is entitled to any and all payments for fruit harvested between and including December 1, 1998, and the day before Closing. Buyer shall have the right to verify all of Seller's expenses (as referred to above), and all returns on the fruit. If there is a dispute between Buyer and Seller on any such expenses or returns that can not be resolved by Buyer and Seller, either party may consider such dispute a default under this Agreement and seek any remedy available hereunder for such default. (v) At closing, Seller shall receive a credit to the Purchase Price for Seller's 1999/2000 Growing Costs as hereinafter defined. "Seller's 1999/2000 Growing Costs" shall mean the reasonable and customary costs and expenses incurred by Seller after December 31, 1998, through the day prior to the Closing Date associated with or 33

related to production of the 1999/2000 citrus crop, including salaries and any other benefits of Seller's employees related to producing its 1999/2000 citrus crop, cultivating, hoeing and herbiciding, material and labor, pruning, irrigation, fertilizing material and labor, spraying material and labor, tree removal and replacement material and labor, depreciation, production costs (including labor, buildings and equipment repairs and maintenance, insurance and other miscellaneous costs), and any other normal and customary growing costs and expenses of the citrus industry, but specifically excluding real property taxes and personal property taxes considered as part of growing costs (such taxes are to be prorated under other provisions of this Agreement). Buyer shall have the right to verify Seller's 1999/2000 Growing Costs. If there is a dispute between Buyer and Seller on the credit due Seller from Buyer for Seller's 1999/2000 Growing Costs that cannot be resolved by Buyer and Seller, either party may consider such dispute a default under this Agreement and seek any remedy available hereunder for such default. Buyer and Seller acknowledge that Seller's 1999/2000 Growing Costs may be based on an estimate at Closing to be subsequently adjusted when all information is available which affects the final determination thereof. (vi) All accounts receivable, other than those which are part of the Intangible Personal Property and other than those accounts receivable dealt with in Section 2(c)(iv) above, received by Buyer in connection with the operation of the Property after Closing shall be prorated and Seller's prorated portion of such accounts receivable through the day prior to Closing shall be promptly remitted upon clearance of funds by Buyer to Seller post-closing. All accounts payable related to the Property existing at the time of the Closing which have accrued through the day prior to the Closing Date shall be paid by Seller. Any payments made in advance by Seller of operating expense for periods after closing which benefit Buyer shall be prorated and credited to Seller at closing for the portion of such advance payments applicable to periods after Closing. (vii) Seller and Buyer acknowledge that it will not be possible to make all necessary adjustments, prorations or credits at Closing, including accounts receivable and payable, and Seller's 1999/2000 Growing Costs. As a result, all utility charges, accounts payable and receivable, Seller's 1999/2000 Growing Costs, and other items of income and expense as to which information is not readily available prior to Closing shall be subject to a post-closing adjustment procedure set forth in this Section 2(c)(vii). Accounts receivable and payable, Seller's 1999/2000 Growing Costs, and other items of income or expense shall be prorated, adjusted or credited as applicable as to Seller for the period up to and including the day prior to the Closing Date and as to Buyer for the period commencing on the Closing Date and thereafter. Seller and Buyer agree that their respective designated accounting personnel shall diligently proceed to make such adjustments promptly following the Closing Date in order to finalize all such adjustments within the later of (i) December 31, 1999, or (ii) ten (10) days from the date all information necessary to make such adjustments is available to both parties. Each party 34

agrees, within ten (10) days of such final adjustment determination, to promptly pay to the other party any amounts due and owing to such party. Seller shall indemnify and hold the Buyer harmless from any such expense accruing on or before the day prior to the Closing Date and Buyer shall indemnify and hold Seller harmless from any such expenses accruing on or after the Closing Date. If at any time following the making of any of the adjustments to the Purchase Price, the amount thereof shall prove to be incorrect, or it should be discovered that some adjustment which should have been made was inadvertently omitted altogether, the party in whose favor the error was made shall pay the sum necessary to correct such error to the other party promptly following receipt of notice of such error from such other party. The provisions of this Section 2(c) or any other provision of this Agreement regarding adjustments, shall survive the Closing until all such adjustment amounts are properly accounted for and paid. (viii) Buyer agrees that it shall assist Seller in closing out Seller's books and records as of the Closing Date after closing, consistent with generally accepted accounting practices. (d) Escrow Account. (i) The Deposit shall be held by Indigo Commercial Realty Inc., as escrow agent (the "Escrow Agent"), in an interest bearing account using Buyer's tax identification number for such account. Upon receipt of the Deposit by Escrow Agent, Escrow Agent shall provide a written notice of such receipt of the Deposit to Seller and Buyer. The account shall be maintained until the Deposit has been delivered to Buyer, Seller or to a court of competent jurisdiction in accordance with the provisions hereof. (ii) The Escrow Agent shall account for the Deposit in accordance with the terms of this Agreement, or in such other manner as may be directed in a joint written notice from Seller and Buyer directing some other disbursement of the Deposit. If the Escrow Agent receives written notice from either Buyer or Seller that the other party has defaulted in the performance of its obligations under this Agreement or that any condition to the performance of obligations under this Agreement has not been fulfilled within the time period stipulated, which notice shall describe in reasonable detail such default or nonperformance, then the Escrow Agent shall (A) promptly give notice to the party alleged to have defaulted or to have failed to fulfill its obligation on the Escrow Agent's receipt of such notice from the other party and shall enclose a copy of such notice from the other party, and (B) subject to the provisions of Section 2(d)(iii) below which shall apply if a conflict arises, on the fourteenth (14th) day after the giving of the notice referred to in clause (A) above, deliver the Deposit to the party claiming the right to receive it. (iii) If the Escrow Agent is uncertain as to its duties or actions hereunder, or receives instructions or a notice from Buyer or Seller which are in conflict with instructions or a notice from the other party or which, in the reasonable opinion of the Escrow Agent, 35

are in conflict with any of the provisions of this Agreement, it shall be entitled to deliver the Deposit to a court of competent jurisdiction and commence an action for interpleader in such court, whereupon the Escrow Agent shall have no further duty with respect to the Deposit. (iv) The Escrow Agent shall not be liable for any action taken or omitted in good faith and may rely, and shall be protected in acting or refraining from acting in reliance, upon an opinion of counsel and upon any directions, instructions, notices, certificates, instruments, requests, papers or other documents believed by Escrow Agent to be genuine and to have been made, sent, signed or presented by the proper party or parties. (v) Notwithstanding any other provisions of this Agreement, Buyer and Seller jointly indemnify and hold harmless the Escrow Agent against any losses, costs, liabilities, claims and expenses incurred by the Escrow Agent arising out of or in connection with its services under the terms of this Agreement as Escrow Agent, including the costs and expenses of any interpleader action involving the Deposit or of defending itself against any claim or liability. The Escrow Agent will not charge any fee for its services of holding and accounting for the Deposit as Escrow Agent. 3. CLOSING, CLOSING EXPENSES AND PRE-CLOSING OPERATIONS. (a) Closing Date and Place. The time for the delivery of the deed and all other closing documents and for the performance of the other terms and conditions of this Agreement (the "Closing"), shall be 10:00 A.M. on March 9, 1999, as the same may be extended pursuant to any other provisions hereof or by mutual agreement of Buyer and Seller (the "Closing Date") at the offices of the Seller, or at such other place or time as shall be mutually agreed upon by Buyer and Seller. (b) Closing Expenses. Seller shall pay the cost of all deed stamps or transfer taxes assessed with respect to the portion of the Purchase Price allocated to the sale of the Real Property, the premium for the owner's title insurance policy on the portion of the Purchase Price allocated to the Real Property, recording fees for releases, other documents required to clear title or to comply with its obligations hereunder and Seller's attorney's fees. Buyer shall pay for recording costs of the deed, the costs of any survey, any lender's title insurance policy, expenses related to Buyer's due diligence during the Inspection Period, environmental site assessment or appraisal which Buyer may elect to obtain in connection with its acquisition of the Property, Buyer's attorney's fees, and any other expenses not specifically enumerated herein to be paid by Seller. (c) Management, Operation & Condition of the Property. (i) As of the Closing Date, the Improvements and Personal Property will be in as good a condition and state of repair as existed on the Effective Date, ordinary wear and tear excepted, and except for casualty and acts of God. Seller agrees to maintain the Operating Inventory through the Closing Date at such levels as are customary, normal and reasonable for the continued operation of the 36

Real Property and Citrus Business, consistent with the manner in which Seller has operated the Real Property and Citrus Business prior to the Effective Date. Between the Effective Date and the Closing Date, Seller agrees to maintain the Real Property and Personal Property consistent with customary citrus industry standards and practices and consistent with the same standard of care that Seller has used prior to the Effective Date. (ii) Between the Effective Date and the end of the Buyer's Inspection Period as hereinafter defined, Seller shall have the right to enter into new agreements of any type and nature related to the Real Property or Citrus Business, to acquire new or substitute Personal Property, to make repairs and capital expenditures to the Property, to renew, modify, extend or amend any existing Leases and Contracts, and to continue its business operation consistent with the manner that Seller has previously operated the Property. Seller shall notify Buyer of any actions taken under the immediately preceding sentence and provide copies of any documents or such appropriate information related to any such actions. Any exhibit to this Agreement shall be deemed amended to include any action taken as contemplated by this Section 3(c)(ii). If this Agreement is not terminated for any reason on or before the end of Buyer's Inspection Period under Section 5 (b) below, thereafter Seller shall obtain Buyer's prior consent, which consent shall not be unreasonably withheld or delayed, before taking any of the actions contemplated by this Section 3(c)(ii). 4. REPRESENTATIONS AND WARRANTIES. (a) Representations and Warranties of Seller. Seller warrants and represents to, and covenants and agrees with Buyer as of the date hereof, and on the Closing Date Seller shall reaffirm all such representations and warranties as of that date as follows: (i) The Seller holds the entire ownership interest in the Real Property, free and clear of all liens and encumbrances except those listed on Exhibit "E" attached hereto. The matters shown on Exhibit "E" and as otherwise authorized herein, are sometimes referred to herein as Permitted Encumbrances. Any portion of the Property encumbered by Seller's loan with Prudential Insurance Company of America ("Prudential") shall be released at Closing provided that this Agreement is not terminated pursuant to the contingency set forth in Section 5(c). (ii) Seller is a duly organized and validly existing corporation, in good standing under the laws of Florida. Seller has the legal right, power and authority to enter into this Agreement and to perform all of its respective obligations hereunder, and this Agreement constitutes a legal, valid and binding obligation of Seller, enforceable in accordance with its terms, conditioned upon satisfaction of the contingency contained in Section 5(c) below regarding approval of this Agreement by the Board of Directors of Seller. If approval of this Agreement is obtained from Seller's Board of Directors as set forth in Section 5(c) below, the execution of the 37

Agreement by Seller, and the performance by Seller of its obligations hereunder will have been duly authorized by all necessary actions by and on behalf of Seller, and will not conflict with, or result in a breach of, any of the terms, covenants and provisions of the articles of incorporation or by-laws of Seller, as any of the same may have been amended, or any agreement or instrument to which Seller is a party or by which Seller is bound. (iii) There are no uncured notices, suits, orders, decrees or judgments relative to violations of, nor to the best of Seller's knowledge and belief without any independent investigation thereof, any material violations of, (A) any easement, restrictive covenant or other matter of record affecting the Real Property or; (B) any laws, statutes, ordinances, codes, regulations, rules, orders, or other requirements of any local, state or federal authority or any other governmental entity or agency having jurisdiction over the Real Property or over the Citrus Business, including, without limitation, any of the foregoing affecting zoning, subdivision, building, health, traffic, environmental, hazardous waste or flood control matters (all of the foregoing, collectively, "Governmental Regulations"), or (c) the Permits. (iv)There are no suits, actions or proceedings pending or, to the best of Seller's knowledge and belief without any independent investigation thereof, threatened, against or affecting the Property or the transaction provided for herein before any court or administrative agency or officer, and Seller is not in default with respect to any judgment, order, writ, injunction, rule or regulation of any court or governmental agency or office to which Seller is subject in any way affecting the Property or the transaction provided for herein. (v) Other than assessments for an existing fire district on part of the Land and assessments for a proposed fire district for part of the Land, there are not presently pending or, to the best of Seller's knowledge, threatened with respect to the Real Property (A) any special assessments, or (B) any condemnation or eminent domain proceedings. (vi) Seller is not a "foreign person" as that term is defined in Section 1445(f)(3) of the Internal Revenue Code. (vii) Except as disclosed on Exhibit "D" and as listed as part of the Leases and Contracts, there are no leases, subleases, licenses or other rental agreements or occupancy agreements (written or oral) which grant any possessory interest in and to the Real Property or that otherwise give rights with regard to the use of the Real Property. Seller shall pay and deliver to Buyer all security deposits under any existing leases, if any, and any prepaid rents, if any, or other sums held by the Seller and not applied against the tenant's obligations thereunder. (viii) The amount necessary to discharge the Prudential loan and any other monetary liens currently affecting the Real Property do not exceed the net amount of the Purchase Price to be received by Seller at the Closing, after the adjustments described in Section 2(c) above or elsewhere in this Agreement. 38

(ix) The Seller (except in material compliance with Governmental Regulations) has never generated, stored, handled or disposed of any hazardous substance, hazardous waste, hazardous materials or oil (as any of such terms are defined under applicable Governmental Regulations) except for pesticides, fertilizers, herbicides, fuels, wax, chlorine and ammonia stored and used according to the labeling instructions and in accordance with Governmental Regulations in the normal maintenance and operation of the Real Property, Personal Property and Seller's Citrus Business, and, to the best of the Seller's knowledge and belief without any independent investigation thereof, there has been no illegal release of any such hazardous substance, hazardous waste, hazardous material or oil into the environment from the Real Property or Personal Property, or in, on or under the Real Property. If during the Inspection Period, Buyer discovers any hazardous substances, hazardous wastes, hazardous materials or oil on the Real Property, except as otherwise stated above, Buyer may terminate the Agreement unless Seller agrees to remediate or clean up the Real Property affected. If Seller agrees to remediate or clean up the Real Property affected, it shall do so in a diligent manner. Notwithstanding the foregoing, the Seller is under no obligation to Buyer under this Agreement to remediate or clean up the Real Property. (x) No service, material or work has been supplied to the Real Property for which payment has not been made in full and in a timely manner. (xi) Seller is not in default of any material obligations under any of the Leases and Contracts and Permits. (xii) Any State of Florida sales taxes levied on the activities and operations conducted on the Property have been duly collected and paid. Seller has applied for and received the agricultural classification for Florida ad valorem tax purposes for the tax year 1998 with respect to the Real Property except for two (2) parcels which are wetlands. Seller agrees to use its best efforts to preserve such agricultural classification on the Real Property through the Closing Date. (xiii) Seller will pay or cause to be paid in full, prior to Closing, all due and payable bills and invoices for labor, goods, material and services of any kind relating to the Property, utility charges, and employee salary and other accrued benefits relating to the period prior to Closing except as permitted otherwise under this Agreement. (xiv) All payroll taxes, sales taxes, license taxes, use taxes and all other obligations arising from and as a result of the operation of the Property which are the obligation of Seller are due or to become due to any governmental or quasi-governmental authority, whether municipal, state, county or federal, accruing prior to Closing shall be paid in full by Seller and Seller shall not take or omit to take any action with respect to said taxes which would prevent Buyer's performance of its obligations hereunder or impose upon Buyer any obligations not contemplated herein. (xv) Seller shall pay and be responsible for accrued benefits, accrued vacation time, accrued wages and accrued salaries of each 39

employee of Seller's working in Seller's Citrus Business or employed at the Real Property to the Closing Date. Seller shall not be responsible for the payment of wages, salaries, vacation pay or benefits of any employees of Seller's Citrus Business or employed at the Real Property on or after the Closing Date. (b) Representations and Warranties of Buyer. Buyer warrants and represents to, and covenants and agrees with, Seller as follows: (i) Buyer has the legal right, power and authority to enter into this Agreement and to perform all of Buyer's obligations hereunder. Buyer's performance hereunder will not conflict with, or result in a breach of, any of the terms, covenants and provisions of any order, judgment, writ, injunction or decree of any court or any agreement or instrument to which Buyer is a party or by which Buyer is bound. (ii) Buyer agrees to purchase and accept the Property and each and every part and component thereof, in an AS IS, WHERE IS condition as of the Closing Date with no covenants, warranties or representations of any type or nature from Seller, either express or implied, except for the covenants, warranties and representations expressly made by Seller in this Agreement. (iii) If Buyer, on the Effective Date, elects to hire all employees of Seller's Citrus Business as provided in Section 8(k) below, Buyer covenants and agrees that Buyer intends to hire all employees of Seller's Citrus Business; that Buyer has no plans to terminate any employees of Seller's Citrus Business; and that Buyer has no plans or intentions to close a major portion of Seller's Citrus Business. Buyer acknowledges Buyer's obligation under the Workers Adjustment and Retraining Notification ("WARN") Act (29 USC S 2101- 2109), to provide notice to all affected employees of any business closing or mass layoff after the Closing Date, if Buyer elects to hire all of Seller's Citrus Business employees. Further, Buyer agrees to indemnify and hold Seller harmless against, and in respect of all claims related to, or arising from or associated with Buyer's breach of the representations and warranties under this Section 4(b)(iii) or Buyer's obligations under the WARN Act. (iv) On or after the Closing Date Buyer shall be solely responsible for the payment of and obligation for all wages, salaries, vacation pay and benefits of any of Seller's former employees that Buyer employs. (c) Liability for Warranties and Representations. Seller as to each of the covenants, representations and warranties hereunder, agrees to indemnify and hold Buyer harmless from and against any and all claims, losses, liabilities, damages, expenses and costs, including without limitation, reasonable attorneys' fees and expenses, incurred by Buyer as the result of the material breach of any of the warranties and representations expressly contained in this Article 4 or elsewhere in this Agreement or made in connection with Closing on this Agreement, and from any claim, demand or litigation by or from a third party relative to the Property and arising from acts or omissions occurring before the Closing Date. Buyer, as to each of the covenants, representations and warranties hereunder, agrees to indemnify and hold Seller harmless from and against any and all 40

claims, losses, liabilities, damages, expenses and costs, including without limitation, reasonable attorneys' fees and expenses, incurred by Seller as the result of the material breach of any of Buyer's warranties and representations contained in this Article 4 or elsewhere in this Agreement or made in connection with Closing on this Agreement and from any claim, demand, loss, liability, or expense arising out of, or in connection with the Property arising from acts or omissions occurring on and after the Closing Date. (d) The provisions of this Article 4 shall survive Closing hereunder or the termination of this Agreement for a period of five (5) years after the Closing Date. 5. RIGHTS AND OBLIGATIONS OF THE PARTIES PRIOR TO CLOSING; CONDITIONS TO CLOSING. (a) Seller's Covenants. Seller covenants that between the Effective Date and the Closing Date: (i) Buyer and its representatives, agents, contractors, and engineers shall have access to the Property at any time and from time to time, at Buyer's sole cost and expense: (A) to show the Property to third parties (including, without limitation, contractors, surveyors, engineers, attorneys, insurers, banks and other lenders or investors), and (B) to perform any and all surveys, tests, borings, inspections, environmental site assessments and measurements which Buyer reasonably deems necessary or appropriate hereunder, including without limitation, for purposes of making soil borings, performing soil compaction tests, performing mechanical or structural inspections, conducting any of the other tests described in Section 5(b) below, and making such surveys and other topographical and engineering studies, and other tests, surveys and studies as Buyer or Buyer's lender may deem necessary or appropriate. Promptly following such tests and surveys, Buyer shall restore any disturbed Property as nearly as possible to its condition that existed prior to such tests and surveys. Buyer hereby indemnifies and holds Seller harmless from any liability, claim, loss, damage, cost or expense suffered or incurred by Seller caused by the entry upon the Property prior to the Closing by Buyer, its agents, servants and employees, including but not limited to death or any injury to any person arising therefrom or damage to property arising therefrom, including environmental damage to the Real Property. (ii)Buyer may discuss the Property and the Citrus Business of Seller with any federal, county, state or local officials or authorities concerning variances, permits, certificates, consents, approvals, and other Governmental Regulations for the use and operation of the Property and of Seller's Citrus Business; provided however, Buyer may not make any submittals for approvals of any nature or type without Seller's prior written consent, to be given or denied in Seller's sole discretion. (iii) Promptly upon execution hereof by Seller, Seller will furnish to Buyer for Buyer's review and approval complete and accurate copies of all records and documentation and all information, in its possession concerning the ownership and condition of the Property (for 41

informational purposes, without warranty or representation regarding its accuracy), including, without limitation, any available plans and surveys, survey data, engineering reports, recorded title documents, soil tests, service contracts, environmental site assessments, permits, approvals and building specifications, and such other available items as requested by Buyer. Buyer will hold all such documents, data and information obtained from Seller, in confidence. (iv) Seller shall not execute any new mortgage on the Property or modify the Prudential mortgage on the Property, or otherwise encumber the Property in an amount which, together with the amount of all other mortgages and monetary liens, will exceed the amount of the Purchase Price to be received by Seller at the Closing, after the adjustments described in Section 2(c) above or elsewhere herein or create any other new encumbrance or restriction affecting the Property except as may otherwise be authorized herein. Seller shall perform when due all of its obligations under the instruments securing all mortgage liens on the Property. (v)Seller shall not substantially modify or alter the Real Property or Personal Property in any material respect except as expressly provided herein or as authorized in this Agreement. (vi) At all times prior to closing, Seller shall (a) operate, maintain and manage the Real Property and Personal Property in a good manner, (b) maintain present services, (c) keep on hand sufficient materials, supplies, equipment and other personal property in quantities and quality substantially the same as maintained on the Effective Date, and (d) perform when due all of Seller's obligations under the Permits, including any renewals thereof, and Leases and Contracts and other agreements relating to the Real Property and otherwise in accordance with applicable laws, ordinances, rules and regulations affecting the Real Property. None of the Personal Property, except for the Operating Inventory used or disposed of in the ordinary course of business, shall be removed from the Real Property unless replaced in the ordinary course of business by personal property of equal or greater utility and value. (vii) If Buyer does not elect on the Effective Date to hire all employees of Seller's Citrus Business, as provided in Section 8(k) below, Seller, on or before January 6, 1999, shall satisfy any requirements of the WARN Act regarding providing all notices of the transaction contemplated by this Agreement to Seller's employees of its Citrus Business and others. Seller agrees to indemnify and hold Buyer harmless against, and in respect of all claims related to, or arising from or associated with Seller's obligations under the WARN Act. Representatives of Seller and Buyer, at a mutually acceptable date close in time to the issuance of Seller's WARN Act notice, will meet with all of Seller's Citrus Business employees to explain the acquisition of the Property by Buyer to Seller's affected employees. Seller and Buyer agree that on the Closing Date Seller shall terminate all persons employed in its Citrus Business and employed by Seller on the Real Property and Buyer will employ only such persons it chooses to employ. 42

(b) Certain Conditions to Buyer's Obligations. Buyer's obligations hereunder are expressly contingent upon fulfillment of all of the following terms and conditions during the due diligence period which shall commence on the Effective Date and terminate at 5:00 p.m. on January 29, 1999, all of which shall be at Buyer's sole cost and expense unless specifically provided otherwise herein: (i) Buyer may make or cause to be made all site assessments, tests, borings and inspections buyer deems necessary to determine if there are any "hazardous wastes", "hazardous substances", "oil" or "hazardous materials" (as all those terms are defined under applicable Governmental Regulations), or any medical wastes, radioactive materials, lead, asbestos, urea, formaldehyde or radon in, on, about, or under the Real Property, and shall be satisfied in Buyer's sole discretion with the results of all such site assessments, tests, borings and inspections. If such hazardous wastes, oil, hazardous substances or hazardous materials are found, Buyer may terminate this Agreement. Seller is under no obligation to Buyer under this Agreement to remediate or clean up the Real Property. If such substances are found on the Real Property, Buyer's sole recourse shall be termination of this Agreement. (ii) Buyer may make or cause to be made an instrument survey of the Real Property during the Inspection Period, and such survey shall disclose no matters affecting the Real Property which are reasonably determined by Buyer to adversely affect the title or value of the Real Property, or the use of the Real Property. (iii) Buyer shall have received from Seller a title insurance commitment from a title insurance company licensed in Florida, which commitment shall be acceptable to Buyer in form and content, on or before ten (10) days prior to the end of the Inspection Period, pursuant to which such company agrees to insure fee title to the Real Property, at the promulgated rate, in ALTA form, which commitment shall delete the printed exceptions for mechanics' and materialman's liens, parties in possession except for those shown on Exhibit "D" or Exhibit "E", and survey (if Buyer obtains a survey), and shall (A) affirmatively insure that there will be no violation of any applicable restrictions pertaining to the Real Property if used and operated, as contemplated herein, and (B) insure that the Real Property has legal access. Attached as Exhibit "E" are the Permitted Encumbrances affecting the Real Property which will be exceptions to Buyer's title. Other title exceptions may also be shown on the title insurance commitment as the documents listed on Exhibit "E" may not necessarily be all of the exceptions to title. If Buyer accepts the title commitment or does not terminate this Agreement at the end of the Inspection Period, such other title exceptions shown on the title commitment not shown on Exhibit "E" shall be deemed to be included as part of Exhibit "E". Further, Buyer agrees to take title subject to the County's comprehensive land use plan, zoning, and any other restrictions or prohibitions imposed by governmental authorities. (iv) Buyer shall have obtained surveys, engineering reports, physical inspection reports, percolation tests, tree counts, production information, reports, information, studies, and other evidence satisfactory to Buyer. 43

(v) Buyer shall review and be satisfied with all zoning, land use and environmental laws, permits affecting the Real Property, including WMD permits, codes, ordinances, regulations affecting the Real Property. (vi) Buyer shall conduct such surveys, analyses, inspections, and tests of the Land, Improvements and Personal Property as reasonably deemed necessary by the Buyer and shall be satisfied with the conditions of the Land, Improvements and Personal Property. (vii) The Exhibits to this Agreement are preliminary. Seller shall provide Buyer with any revised Exhibits on or before January 15, 1999, and such revised Exhibits shall be deemed substituted for any original Exhibit so revised. If the foregoing conditions specified in subsections (i), (ii), (iii), (iv), (v), (vi) and (vii) above are not fully satisfied in a manner which is acceptable to Buyer in its sole discretion on or before January 29, 1999, or if any records or documentation or information obtained or provided are unsatisfactory to Buyer, Buyer shall have the right to terminate this Agreement for any reason on or before 5:00 p.m. on January 29, 1999, by notice of termination delivered to Seller, whereupon this Agreement shall be null, void and of no further effect. If Buyer fails to terminate the Agreement in the manner and by the time set forth herein, Buyer shall be deemed to have waived its right to terminate this Agreement under this Section 5(b) and shall pay the Deposit to Escrow Agent within two (2) days thereafter or Buyer shall be in default hereunder. Upon termination under Section 5(b), Buyer shall return to Seller any surveys, tests, title commitments, reports and the like, provided by Seller and Buyer shall deliver to Seller copies of any tests, studies, reports, appraisals, and the like related to the Property that Buyer or its agents, contractors or engineers may have prepared or have obtained which Seller may use at Seller's sole risk. Buyer shall notify all Buyer's professionals and consultants of such termination and authorize them to release their work product to Seller. Buyer shall obtain from such professionals and consultants a statement that they have been paid in full for all such work done by Buyer and authorize them to release their work product to Seller for use at Seller's risk. (c) Certain Conditions to Seller's Obligations. In addition to the other conditions to be satisfied under this Agreement, Seller's obligations are expressly contingent upon fulfillment of each of the following conditions on or before 5:00 p.m. January 29, 1999: (i)The Board of Directors of Seller shall have approved this Agreement and the transaction contemplated by this Agreement. If Seller's Board of Directors does not approve this Agreement on or before January 29, 1999, Seller shall notify Buyer of such failure to obtain the Board's approval and upon such written notification, this Agreement shall terminate, be null and void and of no further effect. (ii) Seller shall have obtained any and all approvals, waivers, or consents from Citrus World allowing all of the Real Property and fruit to be withdrawn from any existing agreements with Citrus World and allowing Seller to terminate or to transfer its membership in Citrus World without any loss in the value of Seller's 44

interest in Citrus World. Seller agrees to commence action to obtain and to diligently pursue obtaining such approval , waiver or consent immediately after the Effective Date. Such approval, waiver or consent must be acceptable to Seller in its sole and absolute discretion. If Citrus World does not approve or authorize the same, Seller shall notify Buyer of such failure to obtain Citrus World's approval and upon such notification this Agreement shall terminate, be null and void and of no further force and effect. (iii) Seller shall have obtained a waiver of , or reduction of, the prepayment penalty in Seller's Prudential loan provisions on terms and conditions acceptable to Seller in Seller's sole and absolute discretion or shall have received from Prudential alternatives or accommodations with respect to the loan on the terms and conditions acceptable to Seller in its sole and absolute discretion provided that the Prudential loan is released from the Property. Seller agrees to commence action to obtain and to diligently pursue obtaining such accommodation from Prudential immediately after the Effective Date. If Seller does not obtain or receive any such accommodation from Prudential which is acceptable to Seller, Seller shall notify Buyer of such failure to obtain an acceptable accommodation from Prudential, and upon such notification, this Agreement shall terminate and be null and void and of no further force and effect. (iv) Seller shall have obtained any required consents to assign to Buyer all of the Leases and Contracts and Permits. In all such consents to assignment, Seller shall be released from all liability thereunder. If Seller does not receive such consents to assignment or releases from liability, Seller shall notify Buyer of such failure and upon such notification, this Agreement shall terminate and be null and void and of no further force and effect. (v) If Seller fails to terminate this Agreement in the manner and by the time set forth herein, Seller shall be deemed to have waived its right to terminate this Agreement under Section 5(c). 6. CLOSING OBLIGATIONS; ESCROW INSTRUCTIONS. (a) Seller's Closing Obligations. On the Closing Date, Seller shall: (i) Deliver to Buyer full possession of the Real Property in the same condition as it is as of the Effective Date except as expressly authorized or permitted otherwise hereunder, subject to the Permitted Encumbrances. (ii) Deliver to Buyer, in form and substance reasonably satisfactory to Buyer, the following: (A) a good and sufficient general warranty deed executed by the Seller conveying good clear record and marketable title to the Real Property, which shall convey title free from all liens, encumbrances and encroachments except: (i) provisions of building, land use and zoning laws existing as of the Closing Date; (ii) the Permitted Encumbrances; and (iii) such real property taxes and personal property taxes for the then current fiscal tax period as are not yet due and payable on the Closing Date. 45

(B) a Bill of Sale conveying to Buyer good and clear unencumbered title to the Personal Property and to the Operating Inventory and title transfer documents for any Personal Property owned by Seller for which the Department of Motor Vehicles issues a title. (c) an Assignment of all of Seller's rights and obligations in, to and under the Leases and Contracts, together with any required written consents to such assignments from the other party to any of the Leases and Contracts. Seller shall indemnify and hold the Buyer harmless from any costs, expenses, liabilities and obligations related to the Leases and Contracts arising prior to the Closing Date and Buyer shall indemnify and hold Seller harmless for any matters related to the Leases and Contracts arising on and after the Closing Date. Seller shall be released from any further liability under all of the Leases and Contracts unless Seller agrees otherwise. (D) an Assignment to Buyer of all the Seller's rights and obligations in, to and under (i) all Intangible Personal Property, and (ii) all Permits. In such assignment, Seller shall indemnify and hold Buyer harmless from all costs, expenses, liabilities and obligations related to such Intangible Personal Property and Permits arising before the Closing Date and Buyer shall indemnify and hold Seller harmless from all costs, expenses, liabilities and obligations related to such Intangible Personal Property and Permits arising on or after the Closing Date. Seller shall obtain any consents required to any of the foregoing assignments and shall be released from any future liability under the foregoing unless Seller agrees otherwise. (E) Originals (or photocopies of the same if the originals are not available) of all site plans, surveys, soil and substrata studies, architectural drawings (including, without limitation, any final "as built" architectural and engineering drawings), plans and specifications, floor plans, and other plans or studies of any kind that relate to the Real Property. (F) Owner's Affidavit to Buyer's title insurer as to parties in possession or with a right to possession of, and mechanic's liens with respect to the Real Property, which affidavit shall be sufficient to have the normal printed exceptions with respect to such matters deleted from Buyer's and Buyer's lender's title insurance policy(ies). (G) An Affidavit certifying that Seller is not a "foreign person" as of the Closing Date, as provided in Section 4(a)(vii) hereof. (H) Duplicate original closing statements taking into account all adjustments and credits to the Purchase Price and closing expenses of Buyer and Seller. (I) An IRS Form 1099. (J) A secretary's certificate and corporate resolution from Seller certifying the incumbent officers of Seller and the due authorization and execution of this Agreement, and of the sale, deed, assignment, and other transactions contemplated hereby. (K) Certificates of legal existence and good standing for Seller. (L) To the extent not previously delivered to Buyer, originals of any documents assigned to Buyer hereunder. 46

(M) All duplicate and master keys to all locks associated with the Real Property and for any Personal Property. (iii)To enable Seller to make the conveyances as herein provided, at the time of delivery of the deed and other closing documents, Seller shall use the Purchase Price or any portion thereof to clear title to the Real Property of any or all mortgages or liens against the same and all instruments so procured shall be recorded simultaneously with the delivery of the deed, or provisions reasonably satisfactory to Buyer's attorney shall be made prior to the Closing Date for recording thereof as soon as reasonably practicable after the Closing Date. Seller shall pay all of its closing expenses as set forth in Section 3(b) above. (b) Buyer's Closing Obligations. At Closing, Buyer shall: (i) Deliver to Seller, by immediately available wire transfer of funds, the balance of the Purchase Price, as adjusted pursuant to Section 2 above or any other provisions hereof. (ii) Deliver to Seller a written assumption of all obligations of Seller pursuant to the Leases and Contracts and Permits. (iii) Buyer shall pay all of its closing expenses as set forth in Section 3(b) above. 7. FAILURE OR INABILITY TO PERFORM; DEFAULTS; REMEDIES. (a) A Seller's Default. (i) If, on the Closing Date, (A) Seller shall be unable to convey title, make conveyance or deliver possession of the Property as required by this Agreement or to satisfy any of the terms and conditions precedent to Closing solely the responsibility of Seller set forth herein, or (B) the Property does not then conform to the provisions hereof, or (C) any of Seller's warranties and representations contained herein are not true in all material respects as of the Closing Date (items (A) through (C), collectively, called "Seller's Obligations"), the time for performance hereunder shall be extended for thirty (30) days but in no event beyond April 8, 1999, and Seller shall use diligent efforts to satisfy and perform all of Seller's Obligations. If, at the expiration of such extended time for performance, despite having used such diligent efforts Seller shall remain unable to satisfy and perform all of Seller's Obligations, then Buyer shall have the option, at Buyer's sole discretion: (I) to terminate this Agreement by written notice given to Seller, whereupon the Deposit and other sums paid by Buyer to Escrow Agent hereunder, shall be promptly refunded by Escrow Agent to Buyer and all obligations of the parties hereto shall cease and this Agreement shall be null and void and without recourse to the parties hereto, excluding, however, those provisions hereof which are expressly provided herein to survive termination of the Agreement, or (II) to accept title to the Property as provided in Section 7(a)(ii) below. In addition to the foregoing rights, Buyer shall have the right to obtain specific performance of this Agreement as well as any other rights or remedies provided herein or by applicable law in the event of any default herein by Seller (i.e., Seller's failure to perform its obligations hereunder where such failure is not excused by any of the express terms of this Agreement). Notwithstanding the 47

foregoing and as a condition precedent to Buyer filing suit for specific performance, Buyer shall deposit with the court in which such specific performance suit is being filed one-third of the Purchase Price of the Property plus a reasonable sum to reimburse Seller for Seller's attorney's fees and costs in the event Seller prevails (to be held in an interest bearing account) or deliver to the court an irrevocable letter of credit payable to Seller in the amount of the foregoing deposit plus a reasonable sum to reimburse Seller for Seller's attorney's fees and costs in the event that Seller prevails. Further, in connection with filing any suit asking for specific performance, Buyer must file a sworn affidavit that Buyer had the then present financial condition and has the current financial ability to perform this Agreement and shall attach evidence thereto of Buyer's current financial ability to perform this Agreement. (ii) Buyer shall have the election, at Closing, to accept such title to, and possession of, the Property as Seller can deliver in its then condition and to thereupon pay the Purchase Price without any deductions therefor, except such amount necessary to remove all mortgages, liens or encumbrances which secure the payment of money and such adjustments computed in accordance with Section 2(c) above or any other provisions hereof, in which case Seller shall convey such title. (b) Buyer's Default. If Buyer shall fail to fulfill Buyer's agreements hereunder on the Closing Date, Seller's sole and exclusive remedy, both at law and in equity, shall be to retain the Deposit as full and complete agreed upon liquidated damages whereupon this Agreement shall terminate without further recourse to either party. (c) Buyer and Seller agree that some provisions of this Agreement are to survive closing or termination of this Agreement. Notwithstanding any other provision of this Agreement to the contrary, Buyer and Seller agree that in addition to any remedy that either party may have under this Agreement which survives closing of this Agreement or is available for a breach of, or default under, contractual obligations that survive Closing or are to be performed post closing, Buyer and Seller shall have the right of specific performance and any other equitable or legal remedy for any breach of, or default in, any obligation of a party to this Agreement which is intended to survive closing of this Agreement or be performed post closing. 8. MISCELLANEOUS. (a) Agreement Not an Offer. The submission of any draft of this Agreement or any portion thereof does not constitute an offer to buy or sell the Property, it being acknowledged and agreed that neither Buyer nor Seller shall be legally obligated with respect to the purchase or sale of the Property unless and until this Agreement has been executed by both Buyer and Seller with all exhibits attached and a fully executed copy has been delivered to each of Buyer and Seller. (b) Exhibits. The Exhibits attached hereto are incorporated herein by this reference and made a part hereof. (c) Notices. All notices or communications required or permitted hereunder shall be in writing and delivered (i) by hand, 48

(ii) by certified U.S. mail, return receipt requested, postage and registration or certification charges prepaid, (iii) by nationally recognized overnight courier service, or (iv) by telefax, to the party entitled thereto as follows: If to Seller: Bruce W. Teeters, Sr. Vice President Consolidated-Tomoka Land Co. 149 South Ridgewood Avenue Daytona Beach, Florida 32114 Telephone (904) 255-7558 Fax (904) 239-0555 With courtesy copy to: Robert F. Apgar, Vice President Consolidated-Tomoka Land Co. 149 South Ridgewood Avenue Daytona Beach, Florida 32114 Telephone (904) 255-7558 Fax (904) 239-0555 If to Buyer: Mr. Alton D. Rogers 486 U.S. 27 South Lake Placid, Florida 33852 Telephone No. (941) 465-3681 Fax No. (941) 465-3681 + 465 With courtesy copy to: Mr. Wade H. Walker Oakley Groves, Inc. 101 ABC Road Box 4170 Lake Wales, FL 33853 Telephone No. (941) 638-1435 Fax No. (941) 638-2073 M. David Alexander, Esquire 101 6th Street, N.W. Winter Haven, FL 33881 Telephone No. (941) 297-5111 Fax No. (941) 293-4104 or such other party(ies), address(es) or telefax number(s) as either party shall specify by written notice to the other from time to time. Any such notice or communication shall be deemed to have been given as of the date of its receipt or delivery. (d) Broker. Each of Buyer and Seller hereby represents, covenants and warrants to the other that the only real estate broker, sales person or finder involved in this transaction is Tropical Realty and Insurance T/A Rogers & Mallett Realty, 486 US 27 South, Lake Placid, Florida 33852 ("Broker"). Seller shall pay to Broker a real estate commission of $356,450.00, which has been negotiated between 49

Broker and Seller and which has been based only on that part of the Purchase Price allocated to the Real Property. No commission shall be due to Broker unless the entire transaction contemplated by this Agreement actually closes. Broker has signed this Agreement to acknowledge Broker's agreement with this Section 8(d). Further, each of Buyer and Seller agrees to indemnify, defend and hold the other harmless from and against the payment of any further commissions or fees or claims for commission or fees by virtue of any acts or actions undertaken by them, including any attorney fees and costs related thereto. This indemnification shall survive Closing for a period of five (5) years after the Closing Date. The Broker represents and warrants that it and its agents have no knowledge of any involvement or claim to a commission of any other real estate broker or agent under this Agreement. (e) Entire Agreement; Rules of Construction. This Agreement which may be executed in multiple counterparts, is to be construed as a Florida contract; sets forth the entire agreement between Seller and Buyer; merges all prior and contemporaneous agreements, understandings, warranties, or representations; shall be binding upon and inure to the benefit of the parties hereto and their respective successors and assigns; and may be modified or amended only by a written instrument executed by both Seller and Buyer. The captions and section headings are to be used only as a matter of convenience and are not to be considered a part of this Agreement or to be used in determining the intent of the parties. Whenever the context permits or requires, the use of one gender in this Agreement shall include all other genders and the use of the singular shall include the plural and vice versa. (f) Further Assurances. Upon either party's request, the other party agrees to execute and deliver to the requesting party such additional instruments, certificates and documents as such party may reasonably require, whether or not after the Closing, in order to provide that party with the rights and benefits to which that party is entitled under this Agreement. (g) Risk of Loss. If, prior to the end of the Inspection Period, a material part of the Property is destroyed or damaged by a fire or other casualty which is not covered by insurance, Seller shall promptly notify Buyer of such fact and Buyer shall have the right to terminate this Agreement by giving notice to Seller not later than ten (10) days after receiving said notice. If the Buyer elects to terminate this Agreement as aforesaid, this Agreement shall be terminated and be of no further force and effect. If, prior to the end of the Inspection Period, a material part of the Property is damaged or destroyed by fire or other casualty which is covered by insurance, Seller shall promptly notify Buyer of such fact and of Seller's election under the provisions of the following sentence. In that event, Seller shall either (i) repair the property so damaged to its condition before such casualty, before Closing, or (ii) assign to Buyer at Closing the rights of Seller to the insurance proceeds under Seller's policies covering the Property with respect to such damage or destruction, if such insurance proceeds are sufficient to complete the repairs, and Buyer shall be entitled to receive and keep any monies 50

received from such insurance policies. If Seller does not elect to make the repairs and the insurance proceeds are insufficient to complete the repairs, Buyer shall have the right to terminate this Agreement and thereafter, it shall be null and void and of no further force and effect. If, after the end of the Inspection Period, any portion of the Property is destroyed by fire or other casualty, whether covered by insurance or not, all risk of loss shall be borne by the Buyer without any offset or reduction in the Purchase Price due to such fire or other casualty, provided however, if such loss is covered by insurance, Seller shall assign to Buyer at Closing the Seller's right to such insurance proceeds. (h) Eminent Domain. If prior to the Closing Date, any material part of the Real Property is taken by eminent domain (or is the subject of a taking and has yet to be consummated), Seller shall notify Buyer of such fact promptly after obtaining knowledge thereof and Buyer shall then have the right to terminate this Agreement by giving notice to Seller not more than ten (10) days after receiving Seller's notice. If the Buyer elects to terminate this Agreement as aforesaid, this Agreement shall be terminated and be of no further force and effect, and Seller shall instruct Escrow Agent to return the deposit to Buyer. Should Buyer elect not to terminate the Agreement or if a material part of the Real Property is not taken, Seller shall assign to Buyer at the Closing the rights of Seller to the awards, if any, for the taking, and Buyer shall be entitled to receive and keep all awards to be delivered for the taking of the Real Property or such portions thereof. (i) Severability. If any term or provision of this Agreement or the application thereof to any persons or circumstances shall, to any extent, be invalid or unenforceable, the remainder of this Agreement shall not be affected thereby, and each remaining term and provision of this Agreement shall be valid and enforceable to the fullest extent permitted by law. (j) Notice of Agreement. Neither party shall have the right to record this Agreement or a Notice or Memorandum of this Agreement in any public records in the State of Florida. (k) Time for Acceptance and Effective Date. If this Agreement is not executed by and delivered to Buyer and Seller or the fact of execution communicated in writing between the parties on or before December 28, 1998, the first party executing this Agreement may withdraw that party's offer, and neither party shall have any further rights or obligations under this Agreement. The "Effective Date" of this Agreement shall be the date on which the last of Buyer and Seller executes this Agreement. Notwithstanding any provision of this Agreement to the contrary, Buyer, simultaneous with execution of this Agreement, shall notify Seller in writing whether Buyer intends or does not intend to employ all employees of Seller's Citrus Business as of the Closing Date. Failure by Buyer to notify Seller of Buyer's intention simultaneous with the execution hereof shall be deemed an election by Buyer to hire all employees of Seller's Citrus Business as of the Closing Date. (l) Time Periods. Buyer and Seller agree that time is of the essence under this Agreement. In computing time periods of less than 51

six (6) days, Saturdays, Sundays and state or national legal holidays shall be excluded. Any time periods provided for herein which fall on a Saturday, Sunday or legal holiday shall extend to 5:00 p.m. of the next business day. (m) Confidentiality. Seller and Buyer shall hold this Agreement in strictest confidence. Except as required by federal or state law including the WARN Act or SEC rules and regulations, by financial accounting standards for public corporations, in connection with corporate approvals by or reports to the Board of Directors of Seller or to satisfy any contingency contained in Section 5(c) of this Agreement, Seller covenants not to disclose this Agreement to any other person or entity, and shall not divulge to anyone for any purpose, use or benefit, any of the specific terms of this Agreement, including its status or pricing. Seller covenants not to disclose this Agreement to any other person or entity or any such information, directly, indirectly or by inference, without the prior written permission of the Buyer. Except as required by law or to induce others to participate in this purchase, Buyer covenants not to disclose to any other person or entity, and shall not divulge to anyone for any purpose, use or benefit, any of the terms of this Agreement or any other information obtained from Seller that is not a public record or necessary for Buyer's consultants to evaluate the feasibility of the Property for Buyer's use or to induce others to participate in this purchase. In those instances where Buyer is authorized to disclose information to induce others to participate in this purchase, Buyer, prior to such disclosure, by contractual provision, confidentiality agreement or other written agreement, shall obtain, in writing from such other purchaser, an agreement to hold any such information disclosed under this paragraph in the strictest confidence without exception unless such exception is approved by Seller. (n) Radon Gas. Pursuant to Section 404.056, Florida Statutes notice is hereby given that radon is a naturally occurring radioactive gas that, when it has accumulated in a building in sufficient quantities, may present health risks to persons who are exposed to it over time. Levels of radon that exceed federal and state guidelines have been found in buildings in Florida. Additional information regarding radon and radon testing may be obtained from the County public health unit. (o) Governing Law. This Agreement shall be governed by and construed and enforced in accordance with the laws of the State of Florida. (p) Attorney Fees. In the event of any litigation between the parties hereto, the prevailing party in any such litigation shall be entitled to receive its attorney fees and costs from the non- Prevailing party. (q) Assignment. This Agreement may be assigned, in whole or in part, without the Seller's consent to an entity or entities provided that Alton D. Rogers and Wade H. Walker have a controlling interest in ownership and management of such entity or entities and Seller is provided with notice thereof. In connection with such assignment, Seller shall be provided with reasonable proof of Alton D. Rogers' and 52

Wade H. Walker's controlling interest in ownership and management of such assignee. Any other assignment of this Agreement, in whole or in part, may only be made with the prior written consent of Seller to be given or denied in Seller's sole and absolute discretion. IN WITNESS WHEREOF, the parties have executed this Agreement, or caused it to be executed by their respective duly authorized representatives, as an instrument under seal as of the Effective Date. WITNESS: BUYER: Matthew D. Alexander /s/Alton D. Rogers --------------------- Matthew D. Alexander /s/ Wade H. Walker --------------------- DATE: 12/28/99 WITNESSES: SELLER: CONSOLIDATED-TOMOKA LAND CO., /s/ Jill S. Lust a Florida corporation /s/ Frances Massey By:/s/Patricia Lagoni Vice President ----------------------- Date: 12/28/98 ESCROW AGENT: INDIGO COMMERCIAL REALTY INC. /s/ Jill S. Lust By: /s/ William H. McMunn /s/ Frances Massey --------------------------- Title: President Broker has signed below to acknowledge Broker's agreement with the provisions of Section 8(d) above regarding the commission due under this Agreement including the amount of such commission, that such commission shall be paid to Broker only if the transaction contemplated by this Agreement actually closes and the representation of Broker to the best of its knowledge that no other brokers are involved in this transaction. BROKER: TROPICAL REALTY AND INSURANCE CO. T/A ROGERS & MALLETT REALTY /s/ Alton D. Rogers -------------------------- 53

FIRST MODIFICATION TO PURCHASE AND SALE AGREEMENT This First Modification to Purchase and Sale Agreement ("Modification") made effective as of the 28th day of January, 1999, by and between Alton D. Rogers and Wade H. Walker ("Buyer"), and Consolidated-Tomoka Land Co., a Florida corporation ("Seller"). WHEREAS, Buyer and Seller entered into a Purchase and Sale Agreement with an Effective Date of December 28, 1998 ("Agreement"); WHEREAS, Buyer and Seller have agreed to modify the Purchase Price of the Property; WHEREAS, Seller wishes to waive all of the conditions contained in paragraph 5(c) of the agreement; WHEREAS, Buyer and Seller have agreed to grant Seller a limited right to extend the Closing Date as provided in this Modification; and WHEREAS, Buyer and Seller wish to set forth the modifications and amendments to the Agreement to which they agree in this Modification. NOW, THEREFORE, for Ten and No/100ths Dollars ($10.00) and other good and valuable consideration, the receipt and sufficiency of which is hereby acknowledged, Buyer and Seller hereby agree as follows: 1. The above recitations are true and correct and are incorporated by reference herein. Any capitalized terms used in this Modification shall have the same definition as contained in the Agreement unless a new definition is contained in this Modification or the context clearly requires otherwise. 2. The Purchase Price stated in Paragraph 2(a) of the Agreement is modified and amended to Thirty Million Nine Hundred Forty Five Thousand and No/100ths Dollars ($30,945,000). 3. Paragraph 2(a)(iii) of the Agreement is modified in its entirety to read as follows: (iii) The Purchase Price of the Property shall be allocated as follows: (A) The allocation to the Real Property is: $21,875,000.00 (B) The allocation to the Personal Property is: $6,625,000.00 (c) The allocation to the Intangible Personal Property, Permits, and Leases and Contracts is: $2,445,000.00" 4. The following sentence is added to the end of Paragraph 2(c)(iii) of the Agreement: 54

"Notwithstanding the foregoing, Buyer and Seller agree that the pallet boxes are used, that the pallet boxes are included as part of the Operating Inventory, and that for purposes of this adjustment to the Purchase Price, the price to be paid by Buyer to Seller for the used pallet boxes shall be One Hundred Five Thousand and No/100ths Dollars ($105,000.00)." 5. Paragraph 3(a) of the Agreement is modified in its entirety to read as follows: (a) Closing Date and Place. The time for the delivery of the deed and all other closing documents, and for the performance of the other terms and conditions of this Agreement (the "Closing") shall be 10:00 a.m., March 9, 1999, as the same may be extended pursuant to any other provisions hereof or by mutual agreement of Buyer and Seller (the "Closing Date"), at the offices of Seller, or at such other place and time as may be mutually agreed upon by Buyer and Seller. Notwithstanding any provision of this Agreement to the contrary, Seller, at its sole option, shall have the right to extend the Closing Date set forth above to a date determined by Seller, provided that such Closing Date as extended by Seller shall not be any later than April 8, 1999. Seller's right to extend the Closing Date under this provision is for the sole purpose of allowing Seller sufficient time to close on a modification of Seller's existing loan with Prudential whereby the lien of Prudential's mortgage is released from the Property and transferred to substitute security upon such terms and conditions acceptable to Seller. If Seller elects to exercise its rights under this provision, Seller shall provide Buyer with prior written notice thereof, no later than March 2, 1999. Such notice shall include the date to which the Closing Date is extended." 6. Seller hereby waives any rights that Seller has to terminate the Agreement pursuant to Paragraph 5(c) of the Agreement. 7. Signatures on this Modification received by telecopy shall be deemed original signatures for all purposes regarding this Modification. 8. Except as specifically modified by this Modification, the Agreement shall remain in full force and effect in accordance with its terms as first made. 55

IN WITNESS WHEREOF, Buyer and Seller have executed this Modification or have caused it to be executed by their duly authorized representatives, as an instrument under seal effective as of the date first above written. WITNESSES: BUYER: /s/ Robert F. Apgar /s/ Alton D. Rogers ---------------------- /s/ Michael M. Alexander Date: 1/28/99 /s/ Robert F. Apgar /s/ Wade H. Walker ------------------------ /s/ Michael M. Alexander Date: 1/28/99 SELLER: CONSOLIDATED-TOMOKA LAND CO., a Florida corporation /s/ Robert F. Apgar By: /s/ Patricia Lagoni /s/ Michael M. Alexander Vice President --------------------------- 56

SECOND MODIFICATION TO PURCHASE AND SALE AGREEMENT This Second Modification to Purchase and Sale Agreement ("Second Modification") made effective as of the 29th day of January, 1999, by and between Alton D. Rogers and Wade H. Walker ("Buyer") and Consolidated-Tomoka Land Co., a Florida corporation ("Seller"). WHEREAS, Buyer and Seller entered into a Purchase and Sale Agreement with an Effective Date of December 28, 1998 ("Agreement"); WHEREAS, Buyer and Seller entered into a First Modification to Purchase and Sale Agreement with an effective date of January 28, 1999 ("First Modification"); WHEREAS, Buyer and Seller have agreed to further modify the Agreement as modified by the First Modification; WHEREAS, Buyer and Seller have agreed to extend the date by which the non-refundable deposit is to be paid to Escrow Agent; WHEREAS, Buyer and Seller have agreed to extend the Closing Date set forth in the Agreement; WHEREAS, Buyer and Seller have agreed to extend the Inspection Period for the sole purpose of allowing Buyer to make further inspections of the Land regarding hazardous waste; and WHEREAS, Buyer and Seller wish to set forth the modifications and amendments to the Agreement to which they agree, in this Second Modification. NOW, THEREFORE, for Ten and No/100ths Dollars ($10.00), and other good and valuable consideration, the receipt and sufficiency of which is hereby acknowledged, Buyer and Seller agree as follows: 1. The above recitations are true and correct and are incorporated by reference herein. Any capitalized terms used in this Second Modification shall have the same definition as contained in the Agreement, unless a new definition is contained in this Second Modification or the context clearly requires otherwise. 2. Buyer and Seller agree that Paragraph 2(a)(i) of the Agreement is modified in its entirety to read as follows: (i) A non-refundable deposit in the amount of One Million Dollars ($1,000,000.00) shall be paid by Buyer to Escrow Agent, as defined below, to be held pursuant to the terms of this Agreement, on or before 5:00 p.m. on February 25, 1999, and is to be delivered to Seller by the Escrow Agent at the Closing on the Closing Date (the non-refundable deposit is referred to herein as the "Deposit"); and". 57

3. Buyer and Seller agree that Paragraph 5 of the First Modification (which Paragraph 5 modified Paragraph 3(a) of the Agreement in its entirety), is modified to extend the Closing Date from March 9, 1999, to March 16, 1999, and modified to extend the notice date contained therein from March 2, 1999, to March 9, 1999. Buyer and Seller agree that the date of April 8, 1999, contained in Paragraph 5 of the First Modification and the date of April 8, 1999, contained in Paragraph 7(a) of the Agreement intentionally have not been amended, modified or extended by Buyer and Seller in connection with the extension of the Closing Date contained in this Second Modification. 4. Buyer waives any right that Buyer has to terminate the Agreement pursuant to subparagraphs 5(b)(ii), (iii), (iv), (v), (vi), and (vii) of the Agreement. Buyer and Seller agree that Buyer specifically has not waived Buyer's right to terminate the Agreement pursuant to the provisions of Paragraph 5(b)(i) in connection with this Second Modification. Buyer and Seller agree that the due diligence period for inspections pursuant to Paragraph 5(b)(i) only is modified and extended to 5:00 p.m. on February 23, 1999. 5. Buyer and Seller agree that the last paragraph of Paragraph 5(b) contained on the top of Page 15 of the Agreement is deleted in its entirety, and the following is substituted therefor: If the condition specified in subsection (i) above is not fully satisfied in a manner which is acceptable to Buyer, in Buyer's sole discretion, on or before February 23, 1999, or if any records or documentation or information obtained or provided are unsatisfactory to Buyer, Buyer shall have the right to terminate this Agreement for any reason related to subsection (i) on or before 5:00 p.m., February 23, 1999, by notice of termination delivered to Seller, whereupon this Agreement shall be null, void and of no further force and effect. If Buyer fails to terminate the Agreement in the manner and time set forth herein, Buyer shall be deemed to have waived its right to terminate this Agreement under this section 5(b)(i), and shall pay the Deposit to the Escrow Agent on or before 5:00 p.m. on February 25, 1999, or Buyer shall be in default hereunder. Upon termination of this Agreement under section 5(b)(i), Buyer shall return to Seller, any surveys, tests, title commitments, reports, and the like provided by Seller, and Buyer shall deliver to Seller copies of any tests, studies, reports, appraisals, and the like, related to the Property, that Buyer, its agents, contractors, or engineers may have prepared, or may have obtained, which Seller may use at Seller's sole risk. Buyer shall notify all Buyer's professionals and consultants of such termination and authorize them to release their work product to Seller. Buyer shall obtain from such professionals and consultants, a statement that they have been paid in full for all such work done by Buyer and authorize them to release their work product to Seller for use at Seller's risk." 58

6. Signatures on this Second Modification received by telecopy shall be deemed original signatures for all purposes regarding this Second Modification. 7. Except as specifically modified by this Second Modification, the Agreement and the First Modification shall remain in full force and effect, in accordance with their respective terms. 8. Notwithstanding the date that this Second Modification may be executed by Buyer and Seller, Buyer and Seller agree that the effective date of this Second Modification is January 29, 1999. IN WITNESS WHEREOF, Buyer and Seller have executed this Second Modification or caused it to be executed by their duly authorized representatives, as an instrument under seal, effective as of the date first above written. WITNESSES: BUYER: /s/ Robert F. Apgar /s/ Alton D. Rogers /s/ Robert Shaw ------------------------- /s/ Wade H. Walker /s/ Robert F. Apgar ------------------------- /s/ Robert Shaw Date: 1/29/99 /s/ Robert F. Apgar SELLER: /s/ Robert Shaw CONSOLIDATED-TOMOKA LAND CO., a Florida corporation By: /s/ Patricia Lagoni Vice President --------------------------- Date: 1/29/99 59

THIRD MODIFICATION TO PURCHASE AND SALE AGREEMENT This Third Modification to Purchase and Sale Agreement ("Third Modification") made effective as of the 23rd day of February, 1999, by and between Alton D. Rogers and Wade H. Walker ("Buyer") and Consolidated-Tomoka Land Co., a Florida corporation ("Seller"). WHEREAS, Buyer and Seller entered into a Purchase and Sale Agreement with an Effective Date of December 28, 1998 ("Agreement"); WHEREAS, Buyer and Seller entered into a First Modification to Purchase and Sale Agreement with an effective date of January 28, 1999 ("First Modification"); WHEREAS, Buyer and Seller entered into a Second Modification to Purchase and Sale Agreement with an effective date of January 29, 1999 ("Second Modification"); WHEREAS, Buyer and Seller have agreed to further modify the Agreement as modified by the First Modification and the Second Modification; WHEREAS, the principal purpose of this Third Modification is to address certain issues which have arisen during Buyer's environmental investigations of the Land and the parties' agreements with respect thereto; WHEREAS, Seller has agreed to provide Buyer with purchase money financing on the Lake Francis Grove and other financing pursuant to the terms and conditions set forth in this Third Modification; WHEREAS, Buyer and Seller have agreed to reallocate the Purchase Price with the Buyer paying certain increases in the closing costs arising from such reallocation; WHEREAS, Buyer and Seller have agreed to modify and extend the Closing Date to April 8, 1999; WHEREAS, Buyer and Seller have agreed to quantify the account receivable for fresh fruit as of November 30, 1998, that is to be credited to Buyer at Closing; and WHEREAS, Buyer and Seller wish to set forth the modifications and amendments to the Agreement as modified by the First Modification and the Second Modification, to which they agree in this Third Modification. NOW, THEREFORE, for Ten and No/100ths Dollars ($10.00), and other good and valuable consideration, the receipt and sufficiency of which is hereby acknowledged, Buyer and Seller agree as follows: 60

1. The above recitations are true and correct and are incorporated by reference herein. Any capitalized terms used in this Third Modification shall have the same definition as contained in the Agreement, unless a new definition is contained in this Third Modification or the context clearly requires otherwise. 2. Buyer and Seller agree that at Closing, a portion of the Land described in Exhibit A to the Agreement shall not be conveyed to Buyer. The parcel which Seller shall retain is approximately three quarters of an acre to one acre in size and said parcel is a part of the South Grove described in Exhibit A to the Agreement ("Retained Parcel"). The exact legal description, size and configuration of the Retained Parcel shall be agreed to by Seller and Buyer on or before the Closing Date. At closing, Seller shall also reserve an access easement to the Retained Parcel, the location of which shall be agreed to by Seller and Buyer on or before the Closing Date. Buyer shall cause Buyer's surveyor to describe the Retained Parcel and the access easement thereto. Seller shall be obligated to convey the Retained Parcel to Buyer and to release the reserved access easement upon completion of any remedial action that may be required to remediate the environmental contamination on the Retained Parcel, as more particularly set forth in, and pursuant to, Paragraph 7 of this Third Modification. Upon satisfaction of the conditions set forth in Paragraph 7 of this Third Modification, Seller shall convey the Retained Parcel to Buyer by warranty deed without any additional consideration. The Purchase Price of the Property shall not be reduced at closing, even though Seller is not then conveying the Retained Parcel to Buyer. This provision shall survive closing. 3. Paragraph 2(a) of the Agreement as modified by the First Modification and Second Modification, is modified in its entirety to read as follows: (a)Purchase Price. The agreed Purchase Price of the Property is Thirty Million Nine Hundred Forty Five Thousand and No/100ths Dollars ($30,945,000.00) (the "Purchase Price"), and shall be paid as follows: (i) A non-refundable deposit in the amount of One Million and No/100ths Dollars ($1,000,000.00) shall be paid by Buyer to Escrow Agent as defined below, to be held pursuant to the terms of this Agreement, on or before 5:00 p.m. on March 5, 1999, and is to be delivered to Seller by the Escrow Agent at the Closing on the Closing Date (the non- Refundable deposit is referred to herein as the "Deposit"); and (ii) Buyer shall give to Seller and Seller agrees to accept a purchase money first mortgage ("First Mortgage") and purchase money note ("Lake Francis Note") in the amount of Two Million Five Hundred Fifty Thousand and No/100ths Dollars ($2,550,000.00). The First Mortgage and Lake Francis Note shall be secured only by that portion of the Land identified in Exhibit A of the Agreement as the "Lake Francis Grove." The Lake Francis Note shall be without recourse to Buyer, and Seller's only security for repayment of the Lake Francis Note will be the Lake Francis Grove. The Lake Francis Note shall bear interest at the rate of six percent (6%) per annum except during periods of default, when it 61

shall bear the highest lawful rate of interest. The Lake Francis Note will provide that Buyer will make annual payments of principal and interest as though the entire principal and interest on the Lake Francis Note were being repaid in equal annual payments over twenty years. The Lake Francis Note and First Mortgage shall be due and payable in full on the earlier of ten (10) years from the Closing Date or one hundred eighty (180) days after Seller provides to Buyer the letter contemplated under Paragraph 7 below from the Department of Environmental Protection ("DEP") or MDM Services Inc. ("MDM") for the Lake Francis Grove. The final payment on the Lake Francis Note will be a balloon payment and will exceed the periodic payments thereon. The First Mortgage and Lake Francis Note shall provide for a thirty (30) day grace period in the event of default; shall provide for the right of prepayment in whole or in part without penalty; shall permit acceleration in the event of any transfer of the Lake Francis Grove, in whole or in part; shall require Buyer to maintain policies of insurance containing a standard mortgagee clause covering all improvements located on the Lake Francis Grove against fire and all perils included within the term "extended coverage endorsements" and such other risks and perils Seller may reasonably require in an amount equal to the highest insurable value; and the First Mortgage and Lake Francis Note shall otherwise be in form and content required by Seller, provided however, that Seller may only require clauses and coverage customarily found in mortgages and notes for agricultural loans in Highlands County, Florida, made by financial institutions or insurance companies. Buyer's attorney shall be responsible for preparation of the Lake Francis Note and First Mortgage, and drafts shall be provided to Seller at the same time that other closing documents may be required under the Agreement to be provided by Seller to Buyer. The costs of recording of the First Mortgage and of the documentary stamps and intangible tax on the First Mortgage and Lake Francis Note shall be paid by Buyer. (iii) Buyer shall give to Seller and Seller agrees to accept a purchase money second mortgage ("Second Mortgage") and purchase money note ("60 Day Note") in the amount of Five Hundred Thousand and No/100ths Dollars ($500,000.00). The Second Mortgage and 60 Day Note shall be secured by all of the Land identified in Exhibit A of the Agreement except the "Lake Francis Grove." The Buyer or any person or entity to whom this Agreement is assigned shall be personally liable for repayment of the 60 Day Note. The 60 Day Note shall not bear interest except during periods of default, when it shall bear the highest lawful rate of interest. The 60 Day Note and Second Mortgage shall be due and payable sixty (60) days from the Closing Date. The Second Mortgage and 60 Day Note shall provide for a fifteen (15) day grace period in the event of default; shall provide for the right of prepayment in whole or in part without penalty; shall permit acceleration in the event of any transfer of the real property encumbered by the Second Mortgage, in whole or in part; shall require Buyer to maintain policies of insurance containing a standard mortgagee clause covering all improvements located on the real property encumbered by the Second Mortgage against fire and all perils included within the term "extended coverage endorsements" and such other risks and perils Seller may reasonably require in an amount equal to the highest insurable value; and the Second Mortgage and 60 Day 62

Note shall otherwise be in form and content required by Seller, provided however, that Seller may only require clauses and coverage customarily found in mortgages and notes for agricultural loans in Highlands County, Florida, made by financial institutions or insurance companies. Buyer's attorney shall be responsible for preparation of the 60 Day Note and Second Mortgage, and drafts shall be provided to Seller at the same time that other closing documents may be required under the Agreement to be provided by Seller to Buyer. The costs of recording of the Second Mortgage and of the documentary stamps and intangible tax on the Second Mortgage and 60 Day Note shall be paid by Buyer. (iv) The balance of the Purchase Price is to be paid by Buyer to Seller at the time of closing on the Closing Date, together with any adjustments and credits to the Purchase Price as provided in Section 2(c). Payments at closing shall be made by wire transfer to an account designated by Seller which designation shall be made not less than forty eight (48) hours prior to the Closing Date. (v) The Purchase Price of the Property shall be allocated as described on Exhibit "1" attached to the Third Modification and made a part hereof. 4. The following sentence is added at the end of Paragraph 2(c)(iv) of the Agreement: "Notwithstanding this provision or any other provision of the Agreement to the contrary, Buyer and Seller agree that the account receivable attributable to fresh fruit for the 1998/1999 crop year existing on November 30, 1998, is Two Hundred Twenty Five Thousand and No/100ths Dollars ($225,000.00), and that this agreed upon $225,000.00, shall be an adjustment to the Purchase Price." 5. Buyer and Seller agree that Paragraph 3(a) of the Agreement, as modified by Paragraph 5 of the First Modification and by Paragraph 3 of the Second Modification, is modified in its entirety to read as follows: "(a) Closing Date and Place. The time for delivery of the deed and all other closing documents and for the performance of the other terms and conditions of this Agreement (the "Closing") shall be 10:00 a.m., April 8, 1999, as the same may be extended pursuant to any other provisions hereof, or by mutual agreement of Buyer and Seller (the "Closing Date") at the offices of Seller or such other place and time as may mutually be agreed upon by Buyer and Seller." 6. Buyer and Seller agree that the first sentence of Paragraph 7(a)(i) of the Agreement is modified and amended to read as follows: "(i) If, on the Closing Date, (A) Seller shall be unable to convey title, make conveyance or deliver possession of the Property as required by this Agreement or to satisfy any of the terms and conditions precedent to Closing solely the responsibility of Seller set forth herein, or (B) the Property does not then conform to the provisions hereof, or (c) any of Seller's warranties and representations contained 63

herein are not true in all material respects as of the Closing Date (items (A) through (C), collectively, called "Seller's Obligations"), the Closing Date shall be extended for thirty (30) days and Seller shall use diligent efforts to satisfy and perform all of Seller's Obligations." 7. Buyer and Seller agree that the due diligence period for environmental inspections pursuant to Paragraph 5(b)(i) of the Agreement as modified by Paragraph 4 of the Second Modification is modified and extended to 5:00 p.m. on March 4, 1999. 8. (a) During Buyer's environmental inspections of the Property, three (3) areas of the Land were identified by the Buyer which have environmental concerns to the Buyer. Those areas are the Retained Parcel described in Paragraph 2 of this Third Modification, the Lake Francis Grove and the Veley Block as described in Exhibit A of the Agreement (collectively these three (3) parcels are referred to herein as the "Contaminated Parcels"). The letter related to the environmental site assessment prepared by MDM dated February 22, 1999, addresses the environmental concerns with respect to each of the Contaminated Parcels, contains suggested remedial action and contains estimated costs of the remediation ("Environmental Report"). (b) Seller, at its sole cost and expense, agrees to, and shall be obligated to, obtain any further tests, assessments, reports or studies regarding the environmental concerns related to the Contaminated Parcels set forth in the Environmental Report as may be required by any federal or state law, rule or regulation before implementing any clean up of the Contaminated Parcels and to remediate the environmental concerns regarding the Contaminated Parcels set forth in the Environmental Report in accordance with the requirements of federal or state laws, rules or regulations. Seller shall be permitted to select any qualified environmental experts or contractors to perform any work for Seller to satisfy Seller's obligations under this provision. Seller shall not have any obligation to clean up or remediate any further environmental contamination of any of the Contaminated Parcels caused by Buyer after Closing. Seller's obligation and liability is limited to the environmental concerns related to the Contaminated Parcels identified in the Environmental Report. After Closing, Buyer shall take all appropriate action and shall use appropriate caution to avoid any further contamination of the Contaminated Parcels. (c) Upon completion of any further tests or reports required of, or obtained by Seller, Seller agrees to pursue with reasonable due diligence the clean up or remediation of the Contaminated Parcels as may be required by state or federal laws, rules or regulations. If there are more than one approved, recommended or appropriate methods of remediation or clean up of any of the Contaminated Parcels, Seller, in its sole discretion, may select the method or procedure by which each of the Contaminated Parcels shall be remediated, provided that the same shall be pursued with all reasonable due diligence by Seller. Seller agrees to not interfere unreasonably with Buyer's agricultural operations on the Land in connection with Seller's remediation of the Contaminated Parcels and then only to the extent such interference is reasonably 64

required to clean up or remediate the Contaminated Parcels. Seller agrees to keep Buyer reasonably informed of its remedial action and to Coordinate any remedial actions with Buyer so as to not interfere with Buyer's agricultural operations on the Land. Buyer shall provide Seller, including Seller's experts and contractors, with reasonable access to the Contaminated Parcels to satisfy Seller's obligations and to undertake any work required to remediate the Contaminated Parcels, which right of access shall be exercised by Seller, its experts and contractors in a commercially reasonable manner. (d) Seller shall have satisfied its obligations hereunder to clean up or remediate each of the Contaminated Parcels on the earlier of when the Department of Environmental Protection ("DEP"), its designee or any successor agency issues a letter stating that no further action is required to clean up or remediate that particular Contaminated Parcel, or Buyer's environmental expert, MDM, issues a letter stating that Seller has cleaned up or remediated that particular Contaminated Parcel in accordance with all requirements of the appropriate governmental authorities. Buyer and Seller acknowledge and agree that each Contaminated Parcel shall be treated independently under this provision and that Seller may satisfy its obligations hereunder as to each Contaminated Parcel at different times. As provided in Paragraph 2 of this Third Modification, once Seller has satisfied its remediation or clean up obligations as to the Retained Parcel, Seller shall convey the same to Buyer by warranty deed without further consideration. (e) Seller agrees to indemnify and hold Buyer harmless from any and all claims, losses, liabilities, damages, expenses and costs including without limitation attorney fees and costs incurred by Buyer arising out of the environmental issues related to the Contaminated Parcels as described in the Environmental Report, which existed prior to Closing or arising out of the remedial action undertaken by Seller on the Contaminated Parcels in connection with its performance of its obligations under this Paragraph 7. (f) This Paragraph 7 shall survive closing. 9. Signatures on this Third Modification received by telecopy shall be deemed original signatures for all purposes regarding this Third Modification. 10. Except as specifically modified by this Third Modification, the Agreement, the First Modification and the Second Modification shall remain in full force and effect, in accordance with their respective terms. 11.Notwithstanding the date that this Third Modification may be executed by Buyer and Seller, Buyer and Seller agree that the effective date of this Third Modification is February 23, 1999. 65

IN WITNESS WHEREOF, Buyer and Seller have executed this Third Modification or caused it to be executed by their duly authorized representatives, as an instrument under seal, effective as of the date first above written. WITNESSES: BUYER: /s/ Val Kancors /s/ Alton D. Rogers /s/ Buddy Birge --------------------- SELLER: /s/ Thomas E. Oakley /s/ Wade H. Walter /s/ Robert Osburn ----------------------- Date: 2/23/99 SELLER: /s/ Jill S. Lust /s/ Frances Massey CONSOLIDATED-TOMOKA LAND CO. a Florida corporation By: /s/ Patricia Lagoni Vice President ------------------------ Date: 2/23/99 66

CONSOLIDATED-TOMOKA LAND CO. ANNUAL REPORT 1998 67

CONSOLIDATED-TOMOKA LAND CO. MISSION - To originate optimum development plans and establish development rights for the company's land holdings generating increased land values recognized in sales to site specific developers. BOARD OF DIRECTORS OFFICERS COUNSEL John C. Adams, Jr.(2) Bob D. Allen Holland & Knight LLP Executive Vice President of Chairman of the Board, 200 South Orange Ave.,#2600 Poe and Brown, Inc. (an insurance President, and Chief Orlando, FL 32801 agency) Executive Officer Bob D. Allen(1) Bruce W. Teeters Chairman of the Board, President and Senior vice President-Finance REGISTRAR AND STOCK TRANSFER Chief Executive Officer of the Company and Treasurer Registrar and Transfer Company 10 Commerce Drive Jack H. Chambers(3) Robert F. Apgar Cranford, New Jersey 07016-3752 Retired Vice President-General Counsel James P. Gorter Chairman of the Board of Baker Joseph Benedict III Fentress & Company; limited partner Vice President-Government Relations of Goldman, Sachs & Co. Patricia Lagoni AUDITORS William O. E. Henry(3) Vice President-Administration Praciting attorney and partner and Corporate Secretary Arthur Andersen LLP in law firm of Holland & Knight 101 East Kennedy Boulevard Baker Fentress & Company; limited Linda Crisp Tampa, Florida 33602 partner of Goldman, Sachs & Co. Assistant Secretary William O. E. Henry(3) Practicing attorney and partner Gary Moothart MAILING ADDRESS in law firm of Holland & Knight LLP, Controller counsel for the Company Consolidated-Tomoka Land Co. Post Office Box 10809 Robert F. Lloyd (2) INDIGO DEVELOPMENT INC. Daytona Beach, Florida 32120-0809 Chairman of the Board and William H. McMunn Chief Executive Officer of President Lloyd Buick-Cadillac Inc. John H. Pace, Jr.(3) Chairman of Cardinal Investment Company (investor in securities and real estate) David D. Peterson(1) Chairman of the Board of the Company; Retired President and Chief Executive Officer of Baker Fentress & Company (1) Member of the Executive Committee (2) Member of the Compensation and Bruce W. Teeters Stock Option Committee Senior Vice President-Finance (3) Member of the Audit Committee and Treasurer of the Company 68

TO OUR SHAREHOLDERS Several significant events affecting Company operations occurred during 1998. Potentially, the most significant event was an agreement to sell Lake Placid Groves, the Company's citrus division. An improved outlook for the citrus business due to the expectation of lower worldwide supply precipitated an unsolicited offer to purchase Lake Placid Groves. Long recognized as a high quality grower and packer of fresh citrus fruit for distribution by supermarkets primarily located in the eastern half of the United States and Canada, Lake Placid Groves has been a major business segment of the Company. An agreement to sell Lake Placid Groves was signed on December 28, 1998, the inspection period allowed under terms of the agreement has ended, and a substantial non-refundable deposit has been received. The sales price of $30,945,000 would result in a gain, net of income taxes of approximately $8,000,000. Both the sale proceeds and the gain are subject to post-closing adjustments. The sale is scheduled to close on or about April 8, 1999. Due to the pending citrus business sale, citrus operations are reported as discontinued operations in the Company's 1998 financial statements presented in this annual report. Citrus operations produced improved results in 1998 as income before income taxes rose to $1,930,247 compared to $1,092,217 for 1997. Real Estate operations generated only minimal results in 1998 due primarily to the delayed closing of several large transactions. Net income from continuing operations totaled $100,219 or $.01 per share for 1998 compared to net income from continuing operations of $3,330,151 or $.53 per share in 1997. Results for 1997 were significantly impacted by the sale of approximately 11,000 acres to the St. Johns River Water Management District for a gain of approximately $7.7 million. Net income for 1998 was $1,304,114 or $.20 per share compared to $4,011,367 or $.64 per share in the prior year. A number of milestones were reached during the year at LPGA International, the Company's major real estate activity. A new residential area was opened in the first quarter offering a new housing product, which was well received by the market. The project's second championship golf course, designed by Arthur Hills, opened for play in October, and the course has received very good reviews from club members and public customers. Efforts to attract a destination resort hotel continue and a permanent clubhouse will be constructed during 1999. One of the real estate transactions delayed beyond year-end was the Daytona Auto Mall. An unresolved contingency was a stormwater permit which has since been obtained in early February, 1999. This 60-acre project incorporates a new design for the attractive presentation of auto dealerships at a location, which would produce very high traffic and afford a higher sales volume than traditional 69

sites. The success of this project, which would be the first major development at the LPGA Boulevard interchange on I-95 around which the Company owns most of the land, should create an interest in additional development. Wetland determinations were obtained on four industrial sites during 1998. These sites, along with an industrial site fully pre- permitted in 1997, will provide potential users an expedited development process due to the permitting already attained. The pre-permitting process improves the marketability of Company land. As the largest land owner in the Daytona Beach area, supporting economic development efforts to attract new businesses that will create quality jobs is always given a high priority. During 1998, dividends paid were $.70 per share which represented an increase of 8 percent over the $.65 paid in 1997. The Company's development activity usually starts with its undeveloped land holdings. The Company builds roads and installs utility lines to the proximity of parcels in the path of development and then sells sites to developers of shopping centers, office buildings, etc. Since Daytona Beach is blocked from growth to the North, South and East, it can only grow to the West where the Company's land is located. Hence, the opportunity to participate in the future growth of the area will continue for several decades to come. Bob D. Allen Chairman, President and Chief Executive Officer 70

SHAREHOLDERS' REPORT LAND HOLDINGS Land holdings of Consolidated-Tomoka Land Co. (the "Company") and its affiliates, all of which are located in Florida, include: approximately 15,550 acres in the Daytona Beach area of Volusia County; approximately 4,080 acres in Highlands County, near Lake Placid; commercial/retail sites in Volusia County; and full or fractional subsurface oil, gas, and mineral interests in approximately 537,000 "surface acres" in 20 Florida counties. The conversion and subsequent utilization of these assets provides the base of the Company's operations. The remaining holdings of approximately 15,550 acres in Volusia County include approximately 14,700 acres within the city limits of Daytona Beach, approximately 800 acres within the unincorporated area of Volusia County, and small acreages in the Cities of Ormond Beach and Port Orange. Of the 14,700 acres inside the city limits of Daytona Beach, approximately 3,600 acres have received development approval by governmental agencies. The 3,600 acres plus approximately 730 acres owned by the City of Daytona Beach, 15 acres owned by Indigo Community Development District, and 165 acres sold to others for development are the site of a long-term, mixed-use development known as "LPGA International," which includes the national headquarters of the Ladies Professional Golf Association along with two "Signature" golf courses and a residential community, a maintenance facility, an interim clubhouse, and main entrance roads to serve the LPGA community. Construction of several homes around the first golf course, on 70 acres of land sold to a residential developer, began in 1995 with the first residences completed in early 1996. The LPGA completed construction of its headquarters in April 1996. The lands not currently being developed, including those on which development approvals have been received, are involved in an active forestry operation. Except for a 15-acre parcel at the Interstate 95 and Taylor Road interchange in the Port Orange area south of Daytona Beach, the tract straddles Interstate 95 for 6-1/2 miles between International Speedway Boulevard (U. S. Highway 92) and State Road 40, with approximately 13,800 acres west and 1,750 east of the interstate. Subsidiaries of the Company are holders of the developed Volusia County properties and are involved in the development of additional lands zoned for residential, commercial, or industrial purposes. In Highlands County, located in south central Florida along U.S. Highway 27, the Company utilizes approximately 3,900 acres in its citrus operation, which is currently under contract for sale. 71

The citrus groves and most of the other Highlands County lands are near Lake Placid, Florida, which is about 75 miles east of Sarasota and 150 miles northwest of Miami. The remaining lands, approximately 180 acres, are mostly in a subsidiary's inventory of residential or industrial lands. The Company's oil, gas, and mineral interests, which are equivalent to full rights of 300,000 acres, were acquired by retaining subsurface rights when acreage was sold many years ago. CITRUS Under the name "Lake Placid Groves," the Citrus Division of Consolidated-Tomoka Land Co. has since the 1920's grown and packed fresh whole citrus fruit. The brand names "Lake Placid" and "Winding Waters" have been used in marketing fruit packed in the Company's fresh fruit packing plant, and fruit not suitable for packing has been shipped to the Citrus World (now Florida's Natural) cooperative in Lake Wales, Florida, where it is processed into juice and juice concentrate. The cooperative is owned by the Company and twelve other organizations; and the Citrus Division has shared in net proceeds from processed products according to the amount and content of fruit delivered to the cooperative's plant. In December of 1998, the Company entered into a contract for sale of the citrus operations. The sale does not include sale of the Company's interest in the cooperative. The sale is scheduled to close on or about April 8, 1999. REAL ESTATE OPERATIONS One of the Company's major achievements was the relocation of the Ladies Professional Golf Association ("LPGA") to Daytona Beach in 1989 with planned construction of its national headquarters on Company lands. The LPGA signed a four-party agreement with the Company, Indigo Group Ltd., a wholly owned subsidiary ("IG LTD"), and the City of Daytona Beach, which includes development of a mixed-use community on approximately 3,800 acres of land. Development plans were approved by the governmental agencies in 1993. The City of Daytona Beach completed construction of a Rees Jones designed "Signature" golf course in 1994, and the Company completed construction of an Arthur Hills designed course in 1998. The Rees Jones course has been ranked by Golf Magazine as one of the ten best municipal golf courses in the country. On September 1, 1997, responsibility for the operations of the LPGA International golf courses was transferred from the City of Daytona Beach to a wholly owned subsidiary of Consolidated-Tomoka. The agreement with the City of 72

Daytona Beach provided for the second golf course and a clubhouse to be constructed by the Company in return for a long-term lease from the City on both golf courses. The clubhouse will be constructed in 1999. The Titleholders Championship Tournament, held last year at LPGA International and nationally televised, was sponsored by Mercury, a division of Ford Motor Company, and known as the Mercury Titleholders Championship, with Budget Rent A Car as secondary sponsor. The tournament will again be held at LPGA May 6-9, 1999, with the same sponsorship. Significant to the City of Daytona Beach and to development of the Company's lands has been the dramatically landscaped interchange at Interstate 95 and LPGA Boulevard which opened in early 1996, providing a new gateway to the LPGA International development and other Company land. From October 1990 until December 1993, IG LTD centered its operations on residential community development, construction, and sales. In December of 1993, IG LTD discontinued its home building and sales activities in two communities under lot marketing and sales arrangements. Residential lots owned by IG LTD at December 31, 1998 are: 61 lots in Riverwood Plantation, a community of 180 acres in Port Orange, Florida. 4 lots at the 200-acre Indigo Lakes development in Daytona Beach. 38 lots at the 180-acre Tomoka Heights development in Highlands County, Florida. IG LTD is developing this community, located adjacent to Lake Henry consists of single-family and duplex units now selling in the $89,000 to $135,000 price range. The development features controlled access and has appeal for active retired couples. After the sale of the Consolidated Center and the Palm Coast office building in 1997 and the 1998 sale of the Company's 50% interest in the shopping center in Marion County, Florida, rental property is limited to a three-story office building in downtown Daytona Beach, adjacent to the Consolidated Center. The office building, containing 17,000 square feet, is under a lease/purchase agreement, and is considered a financing lease. Terms of the sale of the Consolidated Center included a commitment by the Company to lease the space now occupied as corporate offices in the building for a period of at least three years from December 15, 1997. Other leasing activities of the Company include ground leases for billboards, leases of communication tower sites, and a hunting lease covering approximately 8,300 acres. Another source of income is from subsurface interests which are leased for mineral exploration, as described under "Land Holdings." At December 31, 1998, oil and gas leases were in effect covering a total of 28,821 surface acres in Lee and Hendry Counties, Florida. At December 31, 1998, there were three producing oil wells on the Company's interests. Volume produced in 1998 from these wells was 73

138,664 barrels, compared with 125,356 barrels in 1997; however, because of lower oil prices, royalty income declined from $92,577 to $35,455. Oil lease income and oil royalty income have in the past been much more significant sources of income for the Company than in recent years. The Company's current policy is to grant no releases of its reserved mineral rights in oil-producing counties unless required to do so through contractual obligations; however, releases of surface entry rights might be sold upon request of a surface owner who requires such a release for financing or development purposes; and rights in non-oil-producing counties will be sold as opportunities to do so arise. As Florida develops, such requests will no doubt increase. Sales and releases of surface entry rights in 1998 produced revenues of $132,000. Income from sales of forest products varies considerably from year to year depending on economic conditions and weather. Geographic location of the timber tract is excellent. In addition to access by major highways (Interstate 95, State Road 40, and International Speedway Boulevard), the internal road system for forestry purposes is good. Wildfires which ravaged Florida in 1998 burned approximately 9,000 acres of the Company's timberland. This and the sale of the approximately 11,000-acre parcel to St. Johns River Water Management District in 1997 will reduce the Company's potential for future income from sales of forest products. 74

Five-Year Financial Highlights (In thousands except per share amounts) 1998 1997 1996 1995 1994 $ $ $ $ $ Revenues: Real Estate 6,388 5,412 7,642 7,743 16,528 Profit on Sales of Undeveloped Real Estate Interest 132 7,725 385 4,718 1,400 Interest and Other Income 785 1,369 6,123 2,404 2,624 ------------------------------------------ TOTAL 7,305 14,506 14,150 14,865 20,552 ------------------------------------------ Real Estate Operating Costs and Expenses 4,867 3,408 4,170 4,854 6,891 General and Administrative Expenses 2,319 5,932 3,386 3,484 3,478 Income Taxes 19 1,836 2,493 2,499 3,746 ------------------------------------------ Income from Continuing Operations 100 3,330 4,101 4,028 6,437 Income (Loss) from Discontinued Operations (net of tax) 1,204 681 2,502 392 ( 82) ------------------------------------------ Net Income 1,304 4,011 6,603 4,420 6,355 ========================================== Basic Earnings per Share: Income from Continuing Operations 0.01 0.53 0.65 0.64 1.03 Net Income 0.20 0.64 1.05 0.71 1.01 Diluted Earning Per Share: Income from Continuing Operations 0.01 0.53 0.65 0.63 1.03 Net Income 0.20 0.64 1.04 0.70 1.01 Dividends Paid Per Share 0.70 0.65 0.55 0.45 0.35 Summary of Financial Position: Total Assets 50,101 58,026 59,454 59,402 61,253 Shareholders' Equity 34,698 37,854 35,791 32,633 31,030 * Restated for Discontinued Operations - See Note 2 to Consolidated Financial Statements. Discontinued operations in 1994 include a loss of $135,611 from Discontinued Resort Operations. 75

REPORT TO INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS To the Shareholders of Consolidated-Tomoka Land Co. We have audited the accompanying consolidated balance sheets of Consolidated-Tomoka Land Co. and subsidiaries as of December 31, 1998 and 1997, and the related consolidated statements of income, shareholders' equity and cash flows for each of the three years in the period ended December 31, 1998. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Consolidated-Tomoka Land Co. and subsidiaries as of December 31, 1998 and 1997, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 1998, in conformity with generally accepted accounting principles. Arthur Andersen LLP Tampa, Florida February 3, 1999 76

Consolidated Statements of Income Calendar Year ------------------------------------------ 1998 1997 1996 ------------ ---------- --------- Income Real Estate Operations: Sales and Other Income 6,388,289 5,411,787 7,641,898 Costs and Other Expenses ( 4,866,888) ( 3,408,109) ( 4,169,717) ---------- ---------- ---------- 1,521,401 2,003,678 3,472,181 ---------- ---------- ---------- Profit On Sales of Undeveloped Real Estate Interests 132,033 7,725,007 384,756 ---------- ---------- ---------- Interest and Other Income 784,471 1,369,086 6,123,025 ---------- ---------- ---------- 2,437,905 11,097,771 9,979,962 General and Administrative Expenses ( 2,318,730) ( 5,932,023) ( 3,386,296) ---------- ---------- ---------- Income From Continuing Operations Before Income Taxes 119,175 5,165,748 6,593,666 Income Taxes ( 18,956) ( 1,835,597) ( 2,493,088) ---------- ---------- ---------- Net Income From Continuing Operations 100,219 3,330,151 4,100,578 Income From Discontinued Citrus Operations, Net of Tax (Note 2) 1,203,895 681,216 2,501,980 ---------- ---------- ---------- Net Income 1,304,114 4,011,367 6,602,558 ========== ========== ========== Per Share Information: Basic Income From Continuing Operations $ 0.01 $ 0.53 $ 0.65 Income From Discontinued Citrus Operations $ 0.19 $ 0.11 $ 0.40 ---------- ---------- ---------- Net Income $ 0.20 $ 0.64 $ 1.05 ========== ========== ========== Diluted Income From Continuing Operations $ 0.01 $ 0.53 $ 0.65 Income From Discontinued Citrus Operations $ 0.19 $ 0.11 $ 0.39 ---------- ----------- ---------- Net Income $ 0.20 $ 0.64 $ 1.04 ========== =========== ========== The accompanying notes are an integral part of these consolidated statements. 77

Consolidated Balance Sheets December 31 ----------------------------- 1998 1997 ----------- ------------- Assets Cash and Cash Equivalents $ 283,200 $ 9,385,327 Investment Securities (Note 3) 1,191,390 1,026,679 Notes Receivable (Note 5) 9,115,868 10,018,350 Real Estate Held for Development and Sale (Note 6) 13,597,967 13,819,068 Deferred Income Taxes (Note 4) 1,826,761 1,732,278 Refundable Income Taxes (Note 4) 285,199 -- Net Investment in Direct Financing Lease (Note 7) 542,123 625,256 Other Assets 1,111,871 995,112 Net Assets of Discontinued Citrus Operations(Notes 2 & 14) 14,792,453 15,281,497 ---------- ---------- 42,746,832 52,883,567 ---------- ---------- Property, Plant and Equipment Land, Timber and Subsurface Interests 1,576,976 1,412,498 Income Properties -- 3,527,515 Other Buildings, Equipment and Land Improvements 6,632,686 1,956,469 ---------- ---------- Total Property, Plant and Equipment 8,209,662 6,896,482 Less Accumulated Depreciation and Amortization ( 855,043) ( 1,754,444) ---------- ---------- Net Property, Plant and Equipment 7,354,619 5,142,038 ---------- ---------- Total Assets $50,101,451 $58,025,605 ========== ========== Liabilities Accounts Payable $ 292,646 $ 710,704 Notes Payable (Notes 8 and 14) 10,742,063 13,497,523 Accrued Liabilities 4,368,464 3,853,403 Income Taxes Payable (Note 4) -- 2,109,528 ---------- ---------- Total Liabilities 15,403,173 20,171,158 ---------- ---------- Shareholders' Equity Preferred Stock - 50,000 Shares Authorized, $100 Par Value; None Issued - - Common Stock - 10,000,000 Shares Authorized, $1 Par Value; 6,371,833 Shares Issued and Outstanding December 31, 1998 and 1997 6,371,833 6,371,833 Additional Paid-In Capital 3,793,066 3,793,066 Retained Earnings 24,533,379 27,689,548 ---------- ---------- Total Shareholders' Equity 34,698,278 37,854,447 ---------- ---------- Total Liabilities and Shareholders' Equity $50,101,451 $58,025,605 ========== ========== The accompanying notes are an integral part of these consolidated statements 78

Consolidated Statements of Shareholders' Equity Additional Common Paid-In Retained Stock Capital Earnings Total ---------- ----------- ---------- ---------- ,C> Balance, December 31, 1995 $6,261,272 $1,782,105 $24,589,150 $32,632,527 Net Income - - 6,602,558 6,602,558 Cash Dividends ($.55 per share) - - ( 3,443,700) ( 3,443,700) --------- --------- ---------- ---------- Balance, December 31, 1996 6,261,272 1,782,105 27,748,008 35,791,385 Net Income - - 4,011,367 4,011,367 Cash Dividends ($.65 per share) - - ( 4,069,827) ( 4,069,827) Issuance of 110,561 Shares Pursuant to Exercise of Stock Options (Note 11) 110,561 1,717,437 - 1,827,998 Tax Benefit of Stock Options Exercised (Note 11) - 293,524 - 293,524 --------- --------- ---------- ---------- Balance, December 31, 1997 6,371,833 3,793,066 27,689,548 37,854,447 Net Income -- -- 1,304,114 1,304,114 Cash Dividends ($.70 per share) -- -- ( 4,460,283) ( 4,460,283) --------- --------- ---------- ---------- Balance, December 31, 1998 $6,371,833 $3,793,066 $24,533,379 $34,698,278 ========= ========= ========== ========== The accompanying notes are an integral part of these consolidated statements. 79

Consolidated Statements of Cash Flows Calendar Year ----------------------------------------- 1998 1997 1996 ----------- ---------- ------------ Cash Flow from Operating Activities Net Income $ 1,304,114 $ 4,011,367 $ 6,602,558 Adjustments to Reconcile Net Income to Net Cash (Used In) Provided by Operating Activities: Discontinued Citrus Operations ( 1,203,895) ( 681,216) ( 2,501,980) Depreciation and Amortization 186,886 448,272 609,082 Loss(Gain)on Sale of Property, Plant and Equipment 114,973 ( 260,490) ( 838,461) Compensation Expense on Exercise of Stock Options -- 1,822,992 -- Decrease (Increase)in Assets Notes Receivable 902,482 4,751,931 ( 112,667) Real Estate Held for Development 221,101 680,427 ( 698,018) Other Assets ( 116,759)( 507,145) 306,146 (Decrease)Increase in Liabilities Accounts Payable ( 418,058) 248,156 ( 460,000) Accrued Liabilities 515,061 201,896 918,713 Deferred Income Taxes (Note 4) ( 94,483) ( 806,774) 140,942 Income Taxes Payable and Refundable (Note 4) ( 2,394,727) 1,209,058 ( 929,697) ---------- --------- ---------- Net Cash (Used In) Provided by Operating Activities ( 983,305) 11,118,474 3,036,618 ---------- ---------- ---------- Cash Flow from Investing Activities Acquisition of Property, Plant and Equipment ( 4,818,717) (1,941,415) ( 203,936) Net Increase (Decrease) in Investment Securities (Note 3) ( 164,711) 369,736 ( 756,072) Direct Financing Lease (Note 7) 83,133 85,734 81,540 Proceeds from Sale of Property, Plant and Equipment 2,304,277 5,617,082 1,403,872 Cash From Discontinued Citrus Operations (Note 2) 1,692,939 889,914 3,446,257 ---------- ---------- --------- Net Cash (Used In) Provided by Investing Activities ( 903,079) 5,021,051 3,971,661 ---------- ---------- ---------- 80

Consolidated Statement of Cash Flow continued Calendar Year --------------------------------------- 1998 1997 1996 --------------------------------------- Cash Flow from Financing Activities Proceeds from Notes Payable (Note 8) 5,577,000 7,760,000 6,800,000 Payments on Notes Payable (Note 8) ( 8,332,460)(12,210,248) ( 9,773,527) Cash Proceeds from Exercise of Stock Options -- 5,006 -- Dividends Paid ( 4,460,283)( 4,069,827) (3,443,700) ---------- ---------- ---------- Net Cash Used in Financing Activities ( 7,215,743)( 8,515,069) (6,417,227) ---------- ---------- ---------- Net (Decrease) Increase in Cash and Cash Equivalents ( 9,102,127) 7,624,456 591,052 Cash and Cash Equivalents, Beginning of Year 9,385,327 1,760,871 1,169,819 ---------- ---------- ---------- Cash and Cash Equivalents, End of Year $ 283,200 $ 9,385,327 $ 1,760,871 ========== ========== ========== Supplement Disclosure of Noncash Operating Activities: In connection with the sale of real estate, the Company received, as consideration, mortgage notes receivable of $628,343, $12,900, and $1,143,607, for the years 1998, 1997 and 1996, respectively. In connection with the sale of property, plant and equipment, the Company received as consideration, mortgage notes receivable of $3,720,000 for the year 1996. In connection with the exercise of stock options, the Company recorded compensation expense and income tax benefit of $1,822,992 and $293,524, respectively for the year 1997. Total interest paid was $1,040,737, $1,507,246 and $1,402,767 for the years 1998, 1997 and 1996, respectively. Total income taxes paid were $3,069,525, $1,780,000 and $4,594,853 for the years 1998, 1997, and 1996, respectively. The accompanying notes are an integral part of these consolidated statements. 81

CONSOLIDATED FINANCIAL STATEMENTS December 31, 1998, 1997 and 1996 NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Principles of Consolidation The consolidated financial statements include the accounts of Consolidated- Tomoka Land Co. and its wholly owned subsidiaries: Indigo Group Inc., Indigo Group Ltd., Indigo International Inc., and Indigo Development Inc. (collectively, the Company). All significant intercompany accounts and transactions have been eliminated in consolidation. Nature of Operations The Company is primarily engaged, through its wholly owned subsidiaries, in the real estate industry. Real estate operations, which are primarily commercial in nature, also include residential, golf operations, income properties and forestry operations. These operations are predominantly located in Volusia and Highlands Counties in Florida. From time to time the Company sells unimproved real estate considered surplus to its operating needs. The latter function is not considered part of the Company's ordinary operations. See Note 2, "Discontinued Citrus Operations" regarding citrus activities. Use of Estimates in the Preparation of Financial Statements The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Cash and Cash Equivalents The Company considers all highly liquid investments purchased with a maturity of three months or less to be cash equivalents. Due to the short maturity period of the cash equivalents, the carrying amount of these instruments approximates their fair values. Real Estate Held for Development and Sale The carrying value of real estate held for development and sale includes the initial acquisition costs of land, improvements thereto and other costs incidental to the acquisition or development of land. These costs are 82

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUTNING POLICIES (CONTINUED allocated to properties on a relative sales value basis and are charged to costs of sales as specific properties are sold. Approximately $330,273, $359,407 and $261,068 of interest and $321,067, $465,506, and $439,706 of of property taxes were capitalized during 1998, 1997, and 1996, respectively. Property, Plant and Equipment Property, plant and equipment are stated at cost, less accumulated depreciation and amortization. Such properties are depreciated on a straight-line basis over their estimated useful lives. Renewals and betterments are capitalized to property accounts. The cost of maintenance and repairs is expensed as incurred. The cost of property retired or otherwise disposed of, and the related accumulated depreciation or amortization, are removed from the accounts, and any resulting gain or loss is taken into income. The amount of depreciation and amortization taken for the years 1998, 1997, and 1996, was $186,886, $448,272, and $609,082, respectively. The range of estimated useful lives for property, plant and equipment is as follows: Citrus Trees 20-40 years Citrus Buildings and Roads 10-30 Years Citrus Irrigation Equipment 5-20 Years Citrus Other Equipment 3-30 Years Income Properties 3-30 Years Other Buildings 10-30 Years Other Equipment 3-30 Years Land Improvements 10-20 years Long-Lives Assets The company has reviewed the recoverability of long-lived assets, including real estate held for development and sale and certain identifiable intangibles to be held and used for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. There has been no material impairment of long- lived assets reflected in the consolidated financial statements for the three years ended December 31, 1998. 83

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) Sale of Real Estate The profit on sales of real estate is accounted for in accordance with the provisions of the Statement of Financial Accounting Standards No. 66, "Accounting for Sales of Real Estate (SFAS 66)." The Company recognizes revenue from the sale of real estate at the time the sale is consummated unless the property is sold on a deferred payment plan and the initial payment does not meet criteria established under SFAS 66. No income was deferred for the three years in the period ended December 31, 1998. Rental income from income properties is recognized ratably over the periods of the related property leases. Unfunded Deferred Compensation Plans The Company maintains two unfunded deferred compensation plans. One plan is established for the Board of Directors of the Company, with the second plan established for the officers and key employees of the Company. Under the plans, any member of the Board of Directors, officer or key employee may elect to defer all or a portion of his compensation. The amount of deferred compensation shall increase annually by an amount which is equal to interest on the deferred compensation at the rate of return earned by the Company on its short-term investments. Compensation credited to a participant shall be deferred until such participant ceases to be a member of the board of directors, officer or key employee, at which time the amounts accumulated shall be distributed in the manner elected. The plans are nonqualified plans as defined by the Internal Revenue Service. The amount of deferred compensation reflected in accrued liabilities on the balance sheet at December 31, 1998 and 1997 was $3,155,307 and $2,677,007, respectively. Pensions The Company has a funded, non-contributory defined benefit pension plan covering all eligible full-time employees. The Company's method of funding and accounting for pension costs is to fund and accrue all normal costs plus an amount necessary to amortize past service cost over a period of 30 years. Concentration of Credit Risk Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents, investment securities, accounts receivables and notes receivable. 84

NOTE 1 SUMMARY OF SIGNIFICATN ACCOUNTING POLICIES (CONTINUED) Fair Value of Financial Instruments The carrying amounts of the Company's financial assets and liabilities, including cash and cash equivalents, accounts receivable and accounts payable at December 31, 1998 and 1997, approximate fair value because of the short maturity of these instruments. The carrying amount of the Company's notes receivable and notes payable approximates fair value at December 31, 1998 and 1997, since the notes are at floating rates or fixed rates which approximate current market rates for notes with similar risks and maturities. Comprehensive Income On January 1, 1998, the Company adopted Statement of Financial Accounting Standards (SFAS) No. 130, "Reporting comprehensive Income" (SFAS 130). SFAS 130 establishes new standards for reporting and display of comprehensive income and its components. Comprehensive income, as defined, includes all changes in equity (net assets) during a period from non-owner sources. Adoption of this Statement had no impact on the Company's consolidated financial statements. Segment Information and Disclosure SFAS No. 131, "Disclosure About Segments of an Enterprise and Related Information, (SFAS 131) requires companies to report summarized financial information concerning reportable segments. The Company has not presented this information, as only one reportable segment remains due to the pending sale of the citrus operations and its presentation as "Discontinued Citrus Operations" in the consolidated financial statements. (See Note 2 "Discontinued Citrus Operations".) NOTE 2 DISCONTINUED CITRUS OPERATIONS On December 28, 1998, the Company entered into an agreement for the sale of its citrus operations. The transaction is expected to close on or about April 8, 1999 at a price approximating $30,945,000. The results of the citrus operations have been reported separately as discontinued operations in the Consolidated Statements of Income. Prior year consolidated financial statements have been restated to present citrus operations as discontinued operations. The assets and liabilities associated with the citrus operations as of December 31, 1998 and 1997 have been presented separately on the consolidated balance sheets as "Net Assets of Discontinued Citrus Operations." Summary financial information of the citrus operations is as follows: 85

NOTE 2 DISCONTINUED CITRUS OPERATIONS (CONTINUED) Year Ended December 31 ---------------------- 1998 1997 1996 Revenues from Discontinued Citrus Operations $11,726,251 $ 9,444,783 $13,862,864 ========== ========== ========== Income from Discontinued Citrus Operations Before Tax $ 1,930,247 $ 1,092,217 $ 4,011,512 Income Tax Expense from Discontinued Citrus Operations ( 726,352) ( 411,001) (1,509,532) --------- --------- --------- Net Income from Discontinued Citrus Operations $ 1,203,895 $ 681,216 $2,501,980 ========= ======== ========= Following is a summary of significant accounting policies related to the citrus operations. The Company harvests and sells both fresh and to-be-processed citrus from its bearing groves, all of which are located in Highlands County, Florida. Fresh fruit sales are made by the Company through the Company-owned packing plant to wholesale produce distributors and retail grocery chains primarily in the Eastern and Midwestern regions of the United States and Canada. Revenues and related costs of sales are recognized at time of shipment. The to-be-processed fruit is sent to Citrus World, Inc.(Citrus World), an agricultural cooperative owned by the Company and twelve other growers. The cooperative processes the fruit and markets it under several names on a regional and national basis. Citrus World pools its own fruit with the fruit purchased from the Company and other citrus growers, processes the pooled fruit and sells the products produced. Each participant in the pool, including Citrus World, shares ratably in the proceeds from the sale of products, net of Citrus World's actual processing and marketing costs, plus a per-unit handling fee. Citrus World makes periodic payments to all participants based on their pro rata share of net sales proceeds and makes final payment after all the products in the pool have been sold. The Company records estimated revenues at the time of delivery of the fruit to Citrus 86

NOTE 2 DISCONTINUED CITRUS OPERATIONS (CONTINUED) World and finalizes revenues after all the products in the pool have been sold. During the years 1998, 1997, 1996, the Company's estimated pro rata share of said net sales proceeds under the above pooling agreement amounted to $4,321,531, $3,107,919, and $5,203,787, respectively. Direct and allocated indirect costs incurred in connection with the production of crops are capitalized into cost of fruit on trees. As the crop is harvested and sold, the related costs are charged to production expense, pro-rata based on the boxes harvested and sold to the estimated total boxes expected to be harvested and sold. The cost of fruit on trees is carried at the lower of cost or market. NOTE 3 INVESTMENT SECURITIES The Company Accounts for Investment Securities under Statement of Financial Accounting Standards No. 115, "Accounting for Certain Investments in Debt and Equity Securities (SFAS 115)". This standard requires classification of the investment portfolio into three categories: held to maturity, trading and available for sale. The Company classifies as held to maturity those securities for which the Company has the intent and ability to hold through their stated maturity date. Investment securities which are classified as held to maturity are carried at cost, adjusted for amortization of premiums and accretion of discounts. Realized gains and losses are determined using the specific identification method. Investment securities as of December 31, 1998 and 1997, all of which are classified as held to maturity, are as follows: 87

NOTE 3 INVESTMENT SECURITIES(CONTINUED) 1998 1997 ---- ---- Debt Securities Issued by States and Political Subdivisions of States $1,134,018 $ 951,268 Mortgage-Backed Securities 57,372 75,411 --------- --------- $1,191,390 $1,026,679 ========= ========= The contractual maturities of these securities are as follows: Maturity Date Amount ---------------- ----------- Within 1 year $ 254,403 1-5 Years 278,515 6-10 Years 169,271 After 10 Years 489,201 --------- $1,191,390 ========= NOTE 4 INCOME TAXES The Company accounts for income taxes under SFAS No. 109, "Accounting for Income Taxes." The provision for income taxes is summarized as follows: 1998 1997 1996 ---- ---- ---- Current Deferred Current Deferred Current Deferred ------- -------- ------- -------- ------- -------- Federal $ 134,271 $( 122,538) $2,354,615 $( 803,103) $2,077,359 $ 53,901 State ( 20,832) 28,055 287,756 ( 3,671) 274,787 87,041 --------- -------- --------- --------- --------- --------- Total $ 113,439 $( 94,483) $2,642,371 $ (806,774) $2,352,146 $140,942 ========= ======== ========= ========= ========= ========= 88

NOTE 4 INCOME TAXES (CONTINUED) Deferred income taxes have been provided to reflect temporary differences that represent the cumulative difference between taxable or deductible amounts recorded in the financial statements and in the tax returns. The sources of these differences and the related provision (credit) and deferred income tax assets (liabilities) are summarized as follows: Provision (Credit) Deferred Taxes ------------------ --------------- 1998 1997 1996 1998 1997 ---- ---- ---- ---- ---- Depreciation $ 66,778 $ 117,562 $( 117,475) $( 205,742) $( 138,964) Sales of Real Estate ( 103,981) (1,278,181) 392,438 416,004 312,023 Deferred Compensation ( 179,984) (197,463) ( 181,590) 1,187,342 1,007,358 Basis Difference in Joint Venture 79,707 81,454 ( 219,858) 1,166,957 1,246,664 Revolving Fund Certificates ( 13,798) ( 58,112) ( 24,985) 352,043 338,245 Charitable Contributions Carryforward 700,043 ( 1,961,789) 391,210 2,415,681 3,115,724 Other ( 34,418) 115,093 ( 258,551) 294,157 259,739 Less-Valuation Allowance ( 608,830) 2,374,662 159,753 (3,799,681) (4,408,511) --------- --------- --------- --------- --------- $( 94,483) $( 806,774) $ 140,942 $ 1,826,761 $ 1,732,278 ========= ======== ========= ========== ========= 89

NOTE 4 INCOME TAXES (CONTINUED) Following is a reconciliation of the income tax computed at the federal statutory rate of 34 percent. Calendar Year -------- ---- 1998 1997 1996 ---- ---- ----- Income Tax Computed at Federal Statutory Rate $ 40,520 $1,756,354 $2,241,846 Increase (Decrease) Resulting from: State Income Tax, Net of Federal Income Tax Benefit 4,768 187,497 239,351 Other Reconciling Items ( 26,332) ( 108,254) 11,891 --------- --------- --------- Provision for Income Taxes $ 18,956 $1,835,597 $2,493,088 ========= ========= ========= NOTE 5 NOTES RECEIVABLE Notes Receivable consisted of the following: December 31, ------------------------- 1998 1997 ----------- ---------- Mortgage Notes Receivable Various notes with interest rates ranging from 8.5% to 9.5% with payments due from 1999 through 2003. Collateralized by real estate mortgages held by the Company $ 4,260,347 $ 5,146,017 Other Notes Receivable Interest at 6.2%, total principal and accrued interest due September 2000 4,740,497 4,740,497 Interest at prime rate, receivable in monthly installments of principal and interest to amortize the original note over a period of 15 years, due January 2006 115,024 131,836 ---------- ---------- Total Notes Receivable $ 9,115,868 $10,018,350 ========== ========== 90

NOTE 5 NOTES RECEIVABLE (CONTINUED) The prime rate of interest was 7.75% and 8.5% at December 31, 1998 and 1997, respectively. The required annual principal receipts are as follows: Year ending December 31, Amount ----------- 1999 $ 1,833,168 2000 5,909,148 2001 1,064,952 2002 39,530 2003 266,704 2004 and Thereafter 2,366 ---------- $ 9,115,868 ========== NOTE 6 REAL ESTATE HELD FOR DEVELOPMENT AND SALE Real estate held for development and sale as of December 31, 1998 and 1997 is summarized as follows: December 31 ----------------------- 1998 1997 ---------- --------- Undeveloped Land $ 961,674 $ 1,504,926 Land and Land Development 12,539,268 12,217,117 Completed Houses 97,025 97,025 ---------- ---------- $13,597,967 $13,819,068 ========== ========== NOTE 7 NET INVESTMENT IN DIRECT FINANCING LEASE On December 31, 1987, the Company acquired certain real estate and equipment subject to a direct financing lease. The aggregate amounts due under the lease are identical in amount to the payments required to be made by the Company in order to amortize the debt applicable to the properties. The required annual payments on the lease at December 31, 1998, are summarized as follows: 91

NOTE 7 NET INVESTMENT IN DIRECT FINANCING LEASE (CONTINUED) Amount Aggregate Representing Net Year Ended December 31, Payment Interest Investment ----------------------- ---------- ------------ ---------- 1999 $124,369 $ 34,338 $ 90,031 2000 125,446 27,942 97,504 2001 126,611 21,014 105,597 2002 127,874 13,512 114,362 2003 129,242 5,388 123,854 2004 and Thereafter 10,836 61 10,775 ------- ------- ------- $644,378 $102,255 $542,123 ======== ======= ======= The interest rate stated in the lease agreement is 80.65% of prime. 92

NOTE 8 NOTES PAYABLE Notes Payable consisted of the following: December 31, --------------------- 1998 1997 ---- ---- Mortgage Notes Payable Mortgage notes payable are collateralized by real estate mortgages held by the lender. As of December 31, 1998 and 1997, mortgage notes payable consisted of the following: Payments of $266,783, including interest at 8.8% payable quarterly through April 2002; principal balance due July 2002 $ 8,911,124 $ 9,179,173 Interest payable quarterly at 10%, principal and outstanding interest due October 2005 1,200,000 1,200,000 Industrial Revenue Bonds Industrial revenue bonds payable are collateralized by real estate. Interest at 80.56% of prime rate, payable in monthly installments of principal and interest to amortize the original debt over a period of 18 years, due January 2004 534,939 618,580 Line of Credit A line of credit totaling $7,000,000 payable on demand, with interest at the lower of prime rate minus .75% or the LIBOR Market Index rate plus 1.5% 96,000 -- Note Payable to Related Party Principal and interest payable in monthly installments of $23,268, interest at 9.68%. Collateralized by developed real estate in a joint venture. The venture partner is jointly liable on the note. -- 2,499,770 Paid in full during 1998. ---------- ---------- $10,742,063 $13,497,523 ========== ========== 93

NOTE 8 NOTES PAYABLE (CONTINUED) The required annual principal payments on notes payable as follows: Year Ending December 31, Amount - ----------------------- ---------- 1999 $ 466,421 2000 416,529 2001 453,634 2002 8,065,999 2003 123,854 2004 and Thereafter 1,215,626 ---------- $10,742,063 ========== Interest expense was $1,070,737, $1,507,246, $1,402,767 for 1998, 1997, and 1996, respectively. NOTE 9 PENSION PLAN The company maintains a defined benefit plan for all employees who have attained the age of 21 and completed one year of service. The pension benefits are based primarily on years of service and the average compensation for the highest five years during the final 10 years of employment. The benefit formula generally provides for a life annuity benefit. During 1998 the Company adopted SFAS No. 132 "Employer's Disclosures About Pension and Other Post-Retirement Benefits." The Company's net periodic pension cost included the following components: 94

NOTE 9 PENSION PLAN (CONTINUED) December 31, ------------ 1998 1997 1996 ---- ---- ---- Service Cost $ 251,669 $198,123 $175,363 Interest Cost on Projected Benefit Obligation 315,598 289,424 257,745 Actual Return on Plan Assets (581,457) (759,642) (577,221) Net Amortization 133,627 348,622 260,594 -------- ------- ------- Net Periodic Pension Cost $ 119,437 $ 76,527 $116,481 ======= ======= ======= The change in benefit obligation is as follows: 1998 1997 ---------- --------- Benefit Obligation at Beginning of Year $4,584,714 $3,540,754 Service Cost 251,669 198,123 Interest Cost 315,598 289,424 Actuarial (Gain) Loss ( 25,943) 753,821 Benefits Paid ( 341,950) ( 197,408) --------- --------- Benefit Obligation at End of Year 4,784,088 4,584,714 ========= ========= The change in plan assets is as follows: Fair Value of Plan Assets at Beginning of Year 4,862,398 4,136,008 Actual Return on Plan Assets 581,457 759,642 Employer Contribution -- 164,156 Plan Expenses Paid ( 86,934) ( 75,768) Benefits Paid ( 255,016) ( 121,640) -------- --------- Fair Value of Plan Assets at End of Year 5,101,905 4,862,398 ========= ========= The accrued pension liability consists of the following: Plan Assets In Excess of Projected Benefit Obligation 317,817 277,684 Unrecognized Prior Service Cost 5,029 5,695 Unrecognized Net Gain ( 515,441) ( 341,137) Unrecognized Transition Asset ( 116,272) ( 131,672) --------- --------- Accrued Pension Liability $( 308,867) $( 189,430) ========= ========= 95

NOTE 9 PENSION PLAN The actuarial assumptions made to determine the projected benefit obligation and the fair value of plan assets are as follows: December 31, ------------ 1998 1997 ----- ---- Weighted Average Discount Rate 7.0% 7.0% Weighted Average Asset Rate of Return 9.0% 9.0% Compensation Scale 5.0% 5.0% NOTE 10 POSTRETIREMENT BENEFIT PLANS OTHER THAN PENSIONS The Company sponsors two defined benefit postretirement plans of certain health care and life insurance benefits for eligible retired employees. All full-time employees become eligible to receive these benefits if they retire after reaching age 55 with 20 or more years of service. The postretirement health care plan is contributory, with retiree contributions adjusted annually; the life insurance plan is non- contributory up to $5,000 of coverage. The accounting for the health care plan reflects caps on the amount of annual benefit to be paid to retirees as stipulated by the plan. The Company pays for the plan as costs are incurred. The Company recognizes postretirement expenses in accordance with adopted SFAS No. 106, "Employers' Accounting for Postretirement Benefits Other Than Pensions," which requires that expected costs of postretirement benefits be charged to expense during the years the employees render service. The Company elected to amortize the unfunded obligation measured at adoption of SFAS 106 over a period of 20 years. The effect of this amortization expense Recognized in 1998, 1997, and 1996 was $98,532, $102,639, and $89,670, respectively. The accrued post retirement benefit cost reflected in the balance sheet at December 31, 1998 and 1997 was $240,129 and $235,906, respectively. 96

NOTE 11 STOCK OPTION PLAN The Company maintains a stock option plan (the Plan) pursuant to which 530,000 shares of the Company's common stock may be issued. Under the Plan the option exercise price equals the stock's market price on the date of grant. The Options vest over five years and all expire after ten years. The Plan provides for the grant of (1) incentive stock options which satisfy the requirements of Internal Revenue Code (IRC) Section 422, and (2) nonqualified options which are not entitled to favorable tax treatment under IRC Section 422. No optionee may exercise incentive stock options in any calendar year for shares of common stock having a total market value of more than $100,000 on the date of grant (subject to certain carryover provisions). In connection with the grant of nonqualified options, a stock appreciation right for each share covered by the option may also be granted. The stock appreciation right will entitle the optionee to receive a supplemental payment which may be paid in whole or in part in cash or in shares of common stock equal to all or a portion of the spread between the exercise price and the fair market value of the underlying share at the time of exercise. The Company accounts for the Plan under APB Opinion No. 25. Had compensation cost for the Plan been determined consistent with FASB Statement No. 123, the Company's net income and earnings per share would not have been materially different than reported. A summary of the status of the Company's stock option plan for the three years ended December 31, 1998 and changes during the years then ended is as follows: 97

NOTE 11 STOCK OPTION PLAN (CONTINUED) 1998 1997 1996 -------------- -------------- ------------- Shares Wtd Avg Shares Wtd Avg Shares Wtd Avg Ex Price Ex Price Ex Price ------- ------- ------ ------- -------- ------- Outstanding at beginning of year 148,800 $15.36 327,300 $12.87 279,300 $12.14 Granted 48,000 $17.62 48,000 $16.87 48,000 $17.15 Exercised -- (226,500) $12.09 -- ------ ------ ------- Outstanding at end of year 196,800 $15.91 148,800 $15.36 327,300 $12.87 ======= ======= ======= Exercisable at end of year 108,480 $15.07 71,680 $14.52 226,500 $12.09 ======= ======= ======= Weighted average fair value options granted during the year $5.58 $5.13 $4.98 Of the 226,500 options exercised in 1997, 115,939 options were surrendered in payment of the cash exercise price of the remaining options. The option exercise and accrual of stock appreciation rights Resulted in compensation expense of $1,822,992 and $1,409,109, respectively, included in general and administrative expenses primarily during the fourth quarter. Additionally, the exercise resulted in $1,216,240 of income tax benefit, of which $293,524 was recorded as an addition to additional paid-in capital. Of the 196,800 options outstanding at December 31, 1998, 62,400 have exercise prices between $12.12 and $14.87 with a weighted average exercise price of $13.09 and a weighted average contractual life of 5.3 years. Of these 62,400 options, 56,640 are exercisable with a weighted average exercise price of $13.19. The remaining 134,400 options have exercise prices between $16.87 and $17.62, with a weighted average exercise price of $17.22 and a weighted average contractual life of 8.1 years. Of these 134,400 options 51,840 are exercisable and their weighted average exercise price is $17.13. 98

NOTE 12 EARNINGS PER SHARE (CONTINUED) Basic earnings per common share were computed by dividing income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share were determined based on assumption of the conversion of stock options using the treasury stock method at average cost for the periods. 1998 1997 1996 ------ ------ ------ Income Available to Common Shareholders: Income from Continuing Operations $ 100,219 $3,330,151 $4,100,578 Income from Discontinued Citrus Operations 1,203,895 681,216 2,501,980 --------- --------- --------- Net Income 1,304,114 4,011,367 6,602,558 ========= ========= ========= Weighted Average Shares Outstanding 6,371,833 6,288,452 6,261,272 Common shares Applicable to Stock Options Using the Treasury Stock Method 11,834 22,789 90,159 --------- --------- --------- Total Shares Applicable to Diluted Earnings Per Share 6,383,667 6,311,241 6,351,431 ========= ========= ========= Basic Earnings Per Share Income from Continuing Operations $ .01 $ .53 $ .65 Income from Discontinued Citrus Operations $ .19 $ .11 $ .40 --------- --------- -------- Net Income $ .20 $ .64 $ 1.05 ========= ========= ========= Diluted Earnings Per Share Income from Continuing Operations $ .01 $ .53 $ .65 Income from Discontinued Citrus Operations $ .19 $ .11 $ .39 -------- --------- -------- Net Income $ .20 $ .64 $ 1.04 ======== ========= ======= 99

NOTE 13 LEASE OBLIGATIONS The Company leases certain equipment, land and improvements under operating leases. Minimum future rental payments under non-cancelable operating leases having remaining terms in excess of one year as of December 31, 1998, are summarized as follows: Year Ending December 31, Amounts -------- 1999 $ 281,108 2000 224,806 2001 188,358 2002 88,049 2003 100,000 2004 and Thereafter 6,650,000 --------- $7,532,321 ========= Rental expense under all operating leases amounted to $347,958,$351,785,and $315,528 for the years ended December 31, 1998, 1997 and 1996, respectively. NOTE 14 RELATED PARTIES Baker, Fentress & Company, a publicly owned, closed-end investment company, owned approximately 79 percent of the Company's outstanding common stock at December 31, 1998 and 1997. The Company sells, under a participating marketing pool agreement, a significant portion of its citrus fruit to Citrus World, an agricultural cooperative of which the Company owns a 4 percent equity interest. The Company accounts for this equity interest at cost. Non-voting stock, in the aggregate amount of $935,538 issued by Citrus World is owned by the Company. This non-voting stock represents per unit retain contributions and are considered to have no value for financial statement purposes until redeemed. (See Note 2 "Discontinued Citrus Operations.") 100

QUARTERLY FINANCIAL DATA (Unaudited) (In thousands except per share amounts) THREE MONTHS ENDED March 31, June 30, September 30, December 31, --------------- --------------- ---------------- ----------- 1998 1997 1998 1997 1998 1997 1998 1997 Income: Real Estate Operations: Sales and Other Income $1,376,649 $ 848,770 $ 1,533,071 $1,474,824 1,515,308 $1,242,735 $ 1,963,261 $ 1,845,458 Costs and Other Expenses ( 931,554) (793,629) (1,351,771) ( 748,794)( 792,639) ( 805,745) (1,790,924)(1,059,941) --------- ------- -------- -------- --------- -------- --------- --------- 445,095 55,141 181,300 726,030 722,669 436,990 172,337 785,517 --------- -------- -------- -------- --------- -------- --------- --------- Profit on Sales of Undeveloped Real Estate Interests 96,415 2,000 17,923 16,000 10,385 1,700 7,310 7,705,307 -------- ------- -------- ------- -------- ------- -------- --------- Interest and Other Income 257,473 298,634 78,458 531,906 242,622 274,415 205,918 264,131 -------- ------- ------- ------- ------- ------- -------- ------- 798,983 355,775 277,681 1,273,936 975,676 713,105 385,565 8,754,955 General and Administrative Expenses ( 840,550) (882,933) ( 585,789) ( 765,351) ( 596,427)(1,020,685)( 295,964) (3,263,054) -------- ------- -------- ------- ------- --------- -------- --------- Income From Continuing Operations Before Income Taxes ( 41,567)( 527,158) ( 308,108) 508,585 379,249 ( 307,580) 89,601 5,491,901 Income Taxes 24,841 207,798 119,220 ( 151,869) ( 144,197) 79,695 ( 18,820) (1,971,221) ------- -------- -------- -------- -------- --------- -------- --------- Net Income From Continuing Operations ( 16,726)( 319,360) ( 188,888) 356,716 235,052 ( 227,885) 70,781 3,520,680 Income From Discontinued Citrus Operations 446,877 545,664 409,886 159,298 ( 307,737) ( 285,369) 654,869 261,623 ------- -------- -------- -------- -------- -------- -------- --------- Net Income $ 430,151 $ 226,304 $220,998 $516,014 $( 72,685) $(513,254) $ 725,650 $ 3,782,303 ======== ======= ======= ======== ======= ======== ======= ========= Per Share Information: Basic and Diluted Income From Continuing Operations $0.00 ($0.05) ($0.03) $0.06 $0.03 ($0.04) $0.01 $0.56 Income From Discontinued Citrus Operations $0.07 $0.09 $0.06 $0.02 $(0.04) $(0.04) $0.10 $0.04 --------- ------- ------ ------ ------- ------- ----- ----- Net Income $0.07 $0.04 $0.03 $0.08 $(0.01) $(0.08) $0.11 $0.60 ========= ======= ====== ====== ======= ====== ===== ===== 101

Management's Discussion and Analysis Results of Operations 1998 Compared to 1997 Real Estate Operations Profits from real estate operations declined 24%, to $1,521,401, for the calendar year 1998 when compared to 1997. The decrease in profits, from $2,003,678 one year earlier, is primarily attributable to lower gross profits recognized on the sale of commercial property. During 1998, 90 acres of property were sold providing gross profits approximating $1,330,000. This compares to prior year gross profits amounting to $1,745,000 generated on the sale of 63 acres of commercial property. The 1997 sales consisted of higher profit margin transactions as pricing and profit margins vary from property to property based on location and intended use. Golf operations contributed an additional $158,000 in profits during 1998, while revenues increased 300% to $2,454,000. These increases are due to a full year of operating the north "Champions" course coupled with the opening of the new south "Legends" course in October of 1998. The company took over the operation of the "Champions" course in September 1997. The wildfires which struck Volusia County during the summer of 1998 had a negative impact on income generated from forestry operations. Profits fell 16% for the year, to $626,000 on a 16% reduction in revenues. The fall in revenue is attributed to lower prices due to the oversupply of timber harvested immediately after the fires and a slowdown in harvesting during the fourth quarter of the year. Profit from income properties increased $80,000 over 1997 break-even results, while leasing revenues fell 72% due to the sale of properties during 1997 and 1998. The sale of the 24,000 square foot Palm Coast office building occurred in May 1997, while the sale of the 70,000 square foot shopping center located in Marion County took place in June 1998. General, Corporate and Other The release of surface entry rights on 2,229 acres produced profits on sale of undeveloped real estate interests totaling $132,033 during 1998. This represents a significant downturn in profits from 1997 when the sale of approximately 11,000 acres of the Company's western most Volusia County lands along with releases on surface entry rights on 48 acres during 1997 generated profits of $7,725,007. Interest and other income decreased 43% to $784,471 in 1998, compared to 1997's interest and other income totaling $1,369,086. This fall is due to a $330,000 reduction in interest on mortgage notes receivable, 102

a $80,000 loss posted on the sale of the shopping center in Marion County, and a $250,000 gain realized on the May 1997 sale of the Palm Coast office building. These reductions are offset by an increase in interest earned on investment securities of $124,000. A 61% decrease in general and administrative expenses is primarily the result of the 1997 exercise of stock options along with an increase in expense from stock appreciation rights, due to the rise in the Company's stock price at the time of exercise. Discontinued Citrus Operations For the twelve months of 1998, profits from citrus operations before income tax rose 77% to $1,930,247. Revenues of $11,726,251 were posted during 1998, compared to revenues of $9,444,783 one year earlier. This 24% increase in revenues is directly the result of a 24% rise in fruit harvested and sold. During 1998 fruit volume totaled 1,289,000 boxes compared to 1,042,000 boxes produced during 1997. Average fruit pricing showed a 2% increase over prior year's prices. The rise in pricing was achieved in the fourth quarter due to the significantly lower state crop forecast for the 1998-1999 season. Production and selling expenses increased 17% on the higher fruit volume, although economies of scale were achieved as fixed and semi- variable costs were absorbed over the greater number of boxes of fruit. 103

Management's Discussion and Analysis Results of Operations 1997 Compared to 1996 Real Estate Operations Reduced commercial land sales volume resulted in a 42% fall in profits from real estate operation to $2,003,678 for the year ended December 31, 1997. This profit compares to the $3,472,181 recorded during 1996's same period. A total of 63 acres of commercial land sales were closed during 1997, producing gross profits approximating $1,745,000, while gross profits of $3,125,000 were realized on the sale of 92 acres during 1996. The sale of the 70,000-square-foot Mariner Village shopping center in June 1996, the 24,000 square-foot office building in Daytona Beach in December 1996, the 24,000-square-foot Palm Coast office building in May 1997 and the December 1997 sale of the 47,000-square-foot Daytona Beach office building resulted in income properties revenues and expenses falling 39% and 35%, respectively. Bottom line results from income properties for the twelve months of 1997 were break-even, compared to a $127,000 profit posted in 1996. Forestry operating income rose 25% to $748,000 during 1997 on a 20% as revenues rose 20% from increased harvesting. A 10% increase in subsurface revenue to $184,000 was produced on higher mineral lease income offset to some extent by lower oil royalty income. General, Corporate and Other The sale of 11,000 acres of the Company's western most Volusia County lands along with releases on surface entry rights on 48 acres produced profits from undeveloped real estate interests of $7,725,007 for 1997. This compares to the sale of 25 acres of land and the release of surface entry rights on 11,767 acres which produced income for 1996 of $384,756. Interest and other income declined 78% for 1997 to $1,369,086 when compared to 1996's profit of $6,123,025. Results for 1997 include a profit of $250,000 realized on the sale of the 24,000 square-foot Palm Coast office building along with increases from interest on mortgage notes receivable and investment income of $260,000 and $70,000, respectively when compared to the prior year. Interest and other income posted during 1996 includes $4,550,000 recognized on the sale of 479 acres including citrus groves in Highlands County, and $450,000 and $340,000 realized on the sale of the 70,000-square-foot Mariner Village shopping center and 24,000-square Daytona Beach office building, respectively. 104

The exercise of stock options along with an increase in expense from stock appreciation rights, due to the rise in the Company's stock price at time of exercise, primarily resulted in a 75% increase in general and administrative expenses for the twelve months of 1997. Discontinued Citrus Operations Citrus operations for the years ended December 31, 1997 and 1997 have been restated as Discontinued Citrus Operations. Profits from citrus operations totaling $1,092,217 for calendar year 1997 represent a 73% downturn from the $4,011,512 profit posted during 1996. A 26% reduction in fruit harvested and sold resulted in a 32% decline in revenues realized and was the primary reason for the fall in profitability. A total of 1,042,000 boxes of fruit were sold during 1997 compared to 1,401,000 sold one year earlier. Also contributing to the revenue and profit reductions was an 8% decrease in average fruit pricing for the year, with pricing of both fresh and processed fruit contributing to the decline. Production and selling expenses fell 15% during the period on the lower fruit volume; although, this was offset to some extent by reduced handling credits received due to a 58% decline in fruit handled for outside growers. Lower fruit production reduced profit margins as fixed and semi-variable costs were allocated by fewer boxes. 105

Financial Position Overall calendar year 1998 Company profits totaling $1,304,114, equivalent to $.20 per share, represent a 67% downturn from 1997's twelve-month income of $4,011,367, equivalent to $.64 per share. The unfavorable results are due to a 24% reduction in profits from real estate operations, on lower commercial sales volume, and a $7,600,000 downturn in profits on the sale of undeveloped real estate interests. The variance from undeveloped real estate interests is attributed to the 1997 sale of approximately 11,000 acres of the Company's western most Volusia county lands. Citrus operations, which are reported as discontinued operations due to the previously reported pending sale of the citrus division, generated an increase in profits of 77% on a 24% jump in fruit volume. Cash and cash equivalents decreased $9,102,127 during 1998. This cash outflow resulted from the payment of dividends totaling $4,460,283, equivalent to $.70 per share, $4,818,717 expended for the acquisition of property, plant, and equipment, and $2,394,727 of income taxes paid on continuing operations, while debt was reduced $2,755,460. Offsetting these cash outflows was $2,304,277 of proceeds received on sale of property, plant and equipment, $1,692,939 generated from the discontinued citrus operations, and $902,482 received on the reduction of outstanding notes receivable. The construction of the second golf course at the LPGA International mixed-use development accounted for the majority of the funds used for acquisition of property, plant, and equipment, while the sale of the shopping center in Marion County was the primary source of proceeds on the sale of property, plant and equipment. As previously stated, the citrus division is under contract for sale with the closing scheduled on or about April 8, 1999. The contract price is $30,945,000 which will generate an after-tax gain of approximating $8,000,000. Both the sales price and gain are subject to post-closing adjustments. The cash proceeds generated from the sale will be used to fund capital expenditures with the excess funds to be invested in quality investment securities. Capital requirements for 1999 are projected at $6,000,000. Of this amount $4,800,000 is scheduled to be expended at the golf operations including the construction of the clubhouse and amenities, and $980,000 is to be spent on development work in and around the LPGA development. The second golf course within the LPGA International development, the Arthur Hills signature "Legends" course, was opened for play on October 1, 1998. The course has received rave reviews from both the public and golf writers. The design and permitting stage for the clubhouse facilities is nearing completion, with the construction of the clubhouse anticipated to be completed by year- end 1999. With the completion of the second golf course and construction activity on the clubhouse renewed sales interest within the community is expected. 106

Commercial sales contract conversion to closings was slower than anticipated during 1998. The process for closing, which includes obtaining regulatory approvals and permits, has become a complicated process. Management continues to work with buyers to ensure approvals and permits are received and other requirements are met to enable the closing of contracts. Several properties are under contract for closing in 1999. These contracts, when closed, will provide significant income and cash to the Company. In addition to properties which are under contract negotiations, sales discussions continue on numerous additional properties. Approximately 9,000 acres of Company lands were damaged by the wildfires experienced in Volusia County during the summer of 1998. The damage was limited to timber on lands held for future development. The immediate financial impact has been minimal; although, future economic gain has been sacrificed due to earlier than planned harvesting and loss of immature trees planted in recent years which were not of sufficient size to harvest. The forestry operation is still projected to generate profits for the Company; however, the income produced will be less than anticipated before the fire damage occurred. The Company has evaluated and identified the risks of software and hardware failure due to processing errors arising from calculations using the Year 2000 date. With the new structure of the Company, the risks of these software and hardware failures is not judged to have a material effect on the Company's business, results of operations, or financial position. A plan for conversion has been established to maintain the integrity of its financial systems and ensure the reliability of its operating systems. The cost of achieving Year 2000 compliance, which includes software and hardware installation, is not expected to be material in relation to the Company's financial statements. With the sale of the citrus operations the face of the Company will have changed. The Company will be in a strong financial position with the funds generated from the sale of the citrus operations and a debt level below $11 million. Management can now focus its entire efforts on the real estate business and in particular the lands in and around the LPGA International project and Interstate 95 in the Daytona Beach and Ormond Beach area. 107

COMMON STOCK PRICES AND DIVIDENDS The Company's common stock trades on the American Stock Exchange (AMEX) under the symbol CTO. The Company has paid dividends annually on a continuous basis since 1976, the year in which its initial dividends were paid. The following table summarizes aggregate annual dividends paid (on a semi-annual basis) over the five years ended December 31, 19987. 1994 $.35 1995 $.45 1996 $.55 1997 $.65 1998 $.70 Indicated below are high and low sales prices for the quarters of the last two fiscal years. All quotations represent actual transactions. 1998 1997 ------------- -------------- $ $ $ $ First Quarter 21-5/8 17 17-5/8 16-1/2 Second Quarter 19-1/4 17-1/8 17-1/4 15-1/2 Third Quarter 17-5/8 11-1/2 24-1/4 16-3/8 Fourth Quarter 14-3/4 11-7/8 25 17-5/8 Approximate number of shareholders of record as of December 31, 1998without regard to shares held in nominee or street name): 250 108

EXHIBIT 21 Subsidiaries of the Registrant Percentage of Organized voting securities under owned by laws of immediate parent Consolidated-Tomoka Land Co. Florida -- Placid Utilities Florida 100.0 Indigo Group Inc. Florida 100.0 Indigo Group Ltd. Florida 99.0* (A Limited Partnership) Indigo Development Inc. Florida 100.0 Indigo Lakes Realty, Inc. Florida 100.0 Palms Del Mar Inc. Florida 100.0 Indigo International Inc. Florida 100.0 *Consolidated-Tomoka Land Co. is the limited partner of Indigo Group Ltd., and owns 99.0% of the total partnership equity. Indigo Group Inc. is the managing general partner of the partnership and owns an additional 1.0% of the partnership equity. All subsidiaries are included in the Consolidated Financial Statements of the Company and its subsidiaries appearing elsewhere herein. 109

EXHIBIT 23 CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTS TO: CONSOLIDATED-TOMOKA LAND CO. As independent certified public accountants, we hereby consent to the incorporation of our reports included and incorporated by reference in this Form 10-K, into the Company's previously filed Registration Statements on Form S-8 (File 33-62679 (prior registration number 33-50954)). Arthur Andersen LLP Tampa, Florida March 22, 1999 110

  

5 The schedule contains summary financial information extracted from Consolidated-Tomoka Land Co.'s December 31, 1998 10-K and is qualified in its entirety by reference to such financial statements. 12-MOS DEC-31-1998 DEC-31-1998 283,200 1,191,390 9,115,868 0 13,597,967 0 8,209,662 855,043 50,101,451 0 0 0 0 6,371,833 28,326,445 50,101,451 6,388,289 7,304,793 1,589,209 4,866,888 1,488,620 0 830,110 119,175 18,956 100,219 1,203,895 0 0 1,304,114 .2 .2