Florida
(State
or other jurisdiction of incorporation)
|
001-11350
(Commission
File Number)
|
59-0483700
(IRS
Employer Identification No.)
|
|
1530
Cornerstone Boulevard, Suite 100
Daytona
Beach, Florida
(Address
of principal executive offices)
|
32117
(Zip
Code)
|
||
Registrant’s
telephone number, including area code: (386)
274-2202
|
|||
Not
Applicable
(Former
name or former address, if changed since last report.)
|
Date: February
17, 2010
|
/S/
Bruce W.
Teeters
Bruce
W. Teeters, Senior Vice
President - Finance and
Treasurer,
Chief
Financial Officer
|
Date:
|
February
17, 2010
|
Contact:
|
Bruce
W. Teeters, Sr. Vice President
|
Phone:
|
(386)
274-2202
|
Facsimile:
|
(386)
274-1223
|
EARNINGS
NEWS RELEASE
|
||||||||
QUARTER
ENDED
|
||||||||
DECEMBER
31,
|
DECEMBER
31,
|
|||||||
2009
|
2008
|
|||||||
REVENUES
|
$ | 3,705,282 | $ | 6,509,572 | ||||
NET
INCOME
|
$ | 80,893 | $ | 2,402,338 | ||||
BASIC
AND DILUTED EARNINGS PER SHARE:
|
||||||||
NET
INCOME
|
$ | 0.01 | $ | 0.41 | ||||
|
||||||||
YEAR
ENDED
|
||||||||
DECEMBER
31,
|
DECEMBER
31,
|
|||||||
2009 | 2008 | |||||||
REVENUES
|
$ | 17,159,349 | $ | 20,555,184 | ||||
NET
INCOME
|
$ | 800,570 | $ | 4,834,900 | ||||
BASIC
AND DILUTED EARNINGS PER SHARE:
|
||||||||
NET
INCOME
|
$ | 0.14 | $ | 0.84 | ||||
RECONCILIATION
OF NET INCOME TO EARNINGS BEFORE
DEPRECIATION, AMORTIZATION
AND DEFERRED TAXES
|
|||||||||
QUARTER
ENDED
|
|||||||||
DECEMBER
31,
|
DECEMBER
31,
|
||||||||
2009
|
2008
|
||||||||
NET
INCOME
|
$ | 80,893 | $ | 2,402,338 | |||||
ADD
BACK:
|
|||||||||
|
|||||||||
DEPRECIATION
& AMORTIZATION
|
707,663 | 688,594 | |||||||
DEFERRED
TAXES
|
797,761 | (703,169 | ) | ||||||
EARNINGS
BEFORE DEPRECIATION, AMORTIZATION
|
|||||||||
AND
DEFERRED TAXES
|
$ | 1,586,317 | $ | 2,387,763 | |||||
BASIC
WEIGHTED AVERAGE SHARES OUTSTANDING
|
5,723,268 | 5,727,515 | |||||||
BASIC
EBDDT PER SHARE
|
$ | 0.28 | $ | 0.41 | |||||
YEAR
ENDED
|
|||||||||
DECEMBER
31,
|
DECEMBER
31,
|
||||||||
2009 | 2008 | ||||||||
NET
INCOME
|
$ | 800,570 | $ | 4,834,900 | |||||
ADD
BACK:
|
|||||||||
|
|||||||||
DEPRECIATION
& AMORTIZATION
|
2,771,633 | 2,655,088 | |||||||
DEFERRED
TAXES
|
958,932 | 434,037 | |||||||
EARNINGS
BEFORE DEPRECIATION, AMORTIZATION
|
|||||||||
AND
DEFERRED TAXES
|
$ | 4,531,135 | $ | 7,924,025 | |||||
BASIC
WEIGHTED AVERAGE SHARES OUTSTANDING
|
5,724,067 | 5,727,183 | |||||||
BASIC
EBDDT PER SHARE
|
$ | 0.79 | $ | 1.38 | |||||
EBDDT
- EARNINGS BEFORE DEPRECIATION, AMORTIZATION, AND DEFERRED
TAXES. EBDDT IS NOT A MEASURE
OF OPERATING RESULTS OR CASH FLOWS FROM OPERATING ACTIVITIES AS DEFINED BY
U.S.
GENERALLY ACCEPTED ACCOUNTING PRINCIPLES. FURTHER, EBDDT IS NOT
NECESSARILY INDICATIVE
OF CASH AVAILABILITY TO FUND CASH NEEDS AND SHOULD NOT BE CONSIDERED AS AN
ALTERNATIVE
TO CASH FLOW AS A MEASURE OF LIQUIDITY. THE COMPANY BELIEVES,
HOWEVER,
THAT
EBDDT PROVIDES RELEVANT INFORMATION ABOUT OPERATIONS AND IS USEFUL, ALONG
WITH NET
INCOME, FOR AN UNDERSTANDING OF THE COMPANY'S OPERATING RESULTS.
EBDDT
IS CALCULATED BY ADDING DEPRECIATION, AMORTIZATION, AND THE CHANGE IN
DEFERRED INCOME TAXES TO NET INCOME AS THEY REPRESENT NON-CASH
CHARGES.
|
CONSOLIDATED
BALANCE SHEETS
|
||||||||
DECEMBER
31,
|
DECEMBER
31,
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
$ | $ | ||||||
Cash
|
266,669 | 388,787 | ||||||
Restricted
Cash
|
-- | 462,765 | ||||||
Investment
Securities
|
4,966,864 | 5,260,868 | ||||||
Refundable
Income Taxes
|
433,006 | -- | ||||||
Notes
Receivable
|
-- | 4,153,693 | ||||||
Land
and Development Costs
|
26,700,494 | 18,973,138 | ||||||
Intangible
Assets
|
4,588,649 | 5,009,819 | ||||||
Other
Assets
|
5,634,017 | 6,048,126 | ||||||
42,589,699 | 40,297,196 | |||||||
Property,
Plant & Equipment:
|
||||||||
Land,
Timber and Subsurface Interests
|
13,960,019 | 12,643,391 | ||||||
Golf
Buildings, Improvements & Equipment
|
11,798,679 | 11,750,711 | ||||||
Income
Properties Land, Buildings & Improvements
|
119,800,091 | 116,517,534 | ||||||
Other
Building, Equipment and Land Improvements
|
3,262,345 | 3,207,845 | ||||||
Construction
in Process
|
-- | 1,217,549 | ||||||
Total
Property, Plant and Equipment
|
148,821,134 | 145,337,030 | ||||||
Less,
Accumulated Depreciation and Amortization
|
(14,835,701 | ) | (12,488,163 | ) | ||||
Net
- Property, Plant and Equipment
|
133,985,433 | 132,848,867 | ||||||
TOTAL
ASSETS
|
176,575,132 | 173,146,063 | ||||||
LIABILITIES
|
||||||||
Accounts
Payable
|
864,186 | 706,095 | ||||||
Accrued
Liabilities
|
7,385,250 | 7,204,749 | ||||||
Accrued
Stock Based Compensation
|
1,428,641 | 1,190,725 | ||||||
Pension
Liability
|
1,377,719 | 3,127,230 | ||||||
Income
Taxes Payable
|
-- | 1,236,206 | ||||||
Deferred
Income Taxes
|
34,275,368 | 33,316,436 | ||||||
Notes
Payable
|
13,210,389 | 8,550,315 | ||||||
TOTAL
LIABILITIES
|
58,541,553 | 55,331,756 | ||||||
SHAREHOLDERS'
EQUITY
|
||||||||
Common
Stock
|
5,723,268 | 5,727,515 | ||||||
Additional
Paid in Capital
|
5,131,246 | 5,217,955 | ||||||
Retained
Earnings
|
108,639,227 | 109,556,103 | ||||||
Accumulated
Other Comprehensive Loss
|
(1,460,162 | ) | (2,687,266 | ) | ||||
TOTAL
SHAREHOLDERS' EQUITY
|
118,033,579 | 117,814,307 | ||||||
TOTAL
LIABILITIES AND
|
||||||||
SHAREHOLDERS'
EQUITY
|
176,575,132 | 173,146,063 |