Florida
(State
or other jurisdiction of incorporation)
|
0-5556
(Commission
File Number)
|
59-0483700
(IRS
Employer Identification No.)
|
||
1530
Cornerstone Boulevard, Suite 100
Daytona
Beach, Florida
(Address
of principal executive offices)
|
32117
(Zip
Code)
|
|||
Registrant’s
telephone number, including area code: (386)
274-2202
|
||||
Not
Applicable
(Former
name or former address, if changed since last report.)
|
||||
Contact:
|
Bruce
W. Teeters, Sr. Vice President
|
Phone:
|
(386)
274-2202
|
Facsimile:
|
(386)
274-1223
|
EARNINGS NEWS RELEASE | ||||||||
QUARTER
ENDED
|
||||||||
(UNAUDITED)
SEPTEMBER
30, SEPTEMBER
30,
|
||||||||
2008
|
2007
|
|||||||
REVENUES
|
$ | 3,973,382 | $ | 7,098,154 | ||||
NET
INCOME
|
$ | 105,246 | $ | 2,102,564 | ||||
BASIC
& DILUTED EARNINGS PER SHARE:
|
||||||||
NET
INCOME
|
$ | 0.02 | $ | 0.37 | ||||
NINE
MONTHS ENDED
|
||||||||
(UNAUDITED)
SEPTEMBER 30, SEPTEMBER
30,
|
||||||||
2008
|
2007
|
|||||||
REVENUES
|
$ | 14,045,612 | $ | 21,157,407 | ||||
NET
INCOME
|
$ | 2,432,562 | $ | 2,634,692 | ||||
BASIC
& DILUTED EARNINGS PER SHARE:
|
||||||||
NET
INCOME
|
$ | 0.42 | $ | 0.46 | ||||
RECONCILIATION OF NET INCOME TO EARNINGS BEFORE DEPRECIATION, AMORTIZATION AND DEFERRED TAXES | ||||||||
QUARTER
ENDED
|
||||||||
(UNAUDITED)
SEPTEMBER
30, SEPTEMBER
30,
|
||||||||
2008
|
2007
|
|||||||
NET
INCOME
|
$ | 105,246 | $ | 2,102,564 | ||||
ADD
BACK:
|
||||||||
DEPRECIATION
& AMORTIZATION
|
676,733 | 616,964 | ||||||
DEFERRED
TAXES
|
321,607 | 445,854 | ||||||
EARNINGS
BEFORE DEPRECIATION, AMORTIZATION
|
||||||||
AND
DEFERRED TAXES
|
$ | 1,103,586 | $ | 3,165,382 | ||||
BASIC
WEIGHTED AVERAGE SHARES OUTSTANDING
|
5,727,515 | 5,720,219 | ||||||
BASIC
EBDDT PER SHARE
|
$ | 0.19 | $ | 0.55 |
NINE
MONTHS ENDED
|
||||||||
(UNAUDITED)
SEPTEMBER
30, SEPTEMBER
30,
|
||||||||
2008
|
2007
|
|||||||
NET INCOME | $ | 2,432,562 | $ | 2,634,692 | ||||
ADD BACK: | ||||||||
DEPRECIATION
& AMORTIZATION
|
1,966,494 | 1,848,214 | ||||||
DEFERRED
TAXES
|
1,137,206 | 636,391 | ||||||
EARNINGS
BEFORE DEPRECIATION, AMORTIZATION
|
||||||||
AND
DEFERRED TAXES
|
$ | 5,536,262 | $ | 5,119,297 | ||||
BASIC
WEIGHTED AVERAGE SHARES OUTSTANDING
|
5,727,072 | 5,713,450 | ||||||
BASIC
EBDDT PER SHARE
|
$ | 0.97 | $ | 0.90 | ||||
EBDDT
- EARNINGS BEFORE DEPRECIATION, AMORTIZATION, AND DEFERRED
TAXES. EBDDT IS NOT A MEASURE OF OPERATING
RESULTS
OR CASH FLOWS FROM OPERATING ACTIVITIES AS DEFINED BY U.S. GENERALLY
ACCEPTED ACCOUNTING PRINCIPLES.
FURTHER,
EBDDT IS NOT NECESSARILY INDICATIVE OF CASH AVAILABILITY TO FUND CASH
NEEDS AND SHOULD NOT BE CONSIDERED
AS
AN ALTERNATIVE TO CASH FLOW AS A MEASURE OF LIQUIDITY. THE COMPANY
BELIEVES, HOWEVER, THAT EBDDT PROVIDES
RELEVANT INFORMATION ABOUT OPERATIONS AND IS
USEFUL, ALONG WITH NET INCOME, FOR AN UNDERSTANDING OF THE COMPANY'S
OPERATING RESULTS.
EBDDT
IS
CALCULATED BY ADDING DEPRECIATION, AMORTIZATION AND THE CHANGE IN
DEFERRED INCOME TAXES TO NET INCOME AS
THEY
REPRESENT
NON-CASH CHARGES.
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(UNAUDITED)
|
||||||||
SEPTEMBER
30,
|
DECEMBER
31,
|
|||||||
2008
|
2007
|
|||||||
ASSETS
|
$ | $ | ||||||
Cash
|
211,080 | 863,826 | ||||||
Restricted
Cash
|
460,555 | 10,387,550 | ||||||
Investment
Securities
|
5,173,172 | 10,193,094 | ||||||
Notes
Receivable
|
4,203,693 | 5,164,421 | ||||||
Land
and Development Costs
|
17,435,972 | 15,654,456 | ||||||
Intangible
Assets
|
5,115,113 | 4,717,699 | ||||||
Other
Assets
|
6,785,188 | 7,899,810 | ||||||
39,384,773 | 54,880,856 | |||||||
Property,
Plant & Equipment:
|
||||||||
Land,
Timber and Subsurface Interests
|
11,908,674 | 7,793,594 | ||||||
Golf Buildings,
Improvements & Equipment
|
11,746,179 | 11,713,046 | ||||||
Income Properties Land,
Buildings & Improvements
|
116,504,886 | 104,820,647 | ||||||
Other
Building, Equipment and Land Improvements
|
3,226,949 | 2,909,057 | ||||||
Construction
in Process
|
661,773 | -- | ||||||
Total
Property, Plant and Equipment
|
144,048,461 | 127,236,344 | ||||||
Less,
Accumulated Depreciation and Amortization
|
(11,928,203 | ) | (10,284,670 | ) | ||||
Net
- Property, Plant and Equipment
|
132,120,258 | 116,951,674 | ||||||
TOTAL
ASSETS
|
171,505,031 | 171,832,530 | ||||||
LIABILITIES
|
||||||||
Accounts
Payable
|
840,562 | 452,090 | ||||||
Accrued
Liabilities
|
8,752,305 | 8,684,175 | ||||||
Accrued
Stock Based Compensation
|
1,725,728 | 3,277,821 | ||||||
Income
Taxes Payable
|
101,640 | 3,058,049 | ||||||
Deferred
Income Taxes
|
34,019,605 | 32,882,399 | ||||||
Notes
Payable
|
8,579,550 | 6,807,388 | ||||||
TOTAL
LIABILITIES
|
54,019,390 | 55,161,922 | ||||||
SHAREHOLDERS'
EQUITY
|
||||||||
Common
Stock
|
5,727,515 | 5,725,806 | ||||||
Additional
Paid in Capital
|
5,217,955 | 5,130,574 | ||||||
Retained
Earnings
|
107,726,516 | 107,012,038 | ||||||
Accumulated
Other Comprehensive Loss
|
(1,186,345 | ) | (1,197,810 | ) | ||||
TOTAL
SHAREHOLDERS' EQUITY
|
117,485,641 | 116,670,608 | ||||||
TOTAL
LIABILITIES AND
|
||||||||
SHAREHOLDERS'
EQUITY
|
171,505,031 | 171,832,530 |