View Filing Data

Print Document View Excel Document

Document and Entity Information - shares	9 Months Ended
Document and Entity Information - shares	Sep. 30, 2017	Oct. 20, 2017
Document And Entity Information
Entity Registrant Name	CONSOLIDATED TOMOKA LAND CO
Entity Central Index Key	0000023795
Document Type	10-Q
Document Period End Date	Sep. 30, 2017
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		5,581,733
Document Fiscal Year Focus	2017
Document Fiscal Period Focus	Q3

CONSOLIDATED BALANCE SHEETS - USD ($)	Sep. 30, 2017	Dec. 31, 2016
Property, Plant, and Equipment:
Income Properties, Land, Buildings, and Improvements	$ 317,215,503	$ 274,334,139
Golf Buildings, Improvements, and Equipment	6,355,561	3,528,194
Other Furnishings and Equipment	652,479	1,032,911
Construction in Progress	6,246,950	5,267,676
Total Property, Plant, and Equipment	330,470,493	284,162,920
Less, Accumulated Depreciation and Amortization	(21,552,883)	(16,552,077)
Property, Plant, and Equipment—Net	308,917,610	267,610,843
Land and Development Costs	40,750,335	51,955,278
Intangible Lease Assets—Net	35,810,734	34,725,822
Impact fee and mitigation credits	1,265,437	2,322,906
Commercial Loan Investments	11,910,611	23,960,467
Commercial Loan Investments - Held for Sale	15,000,000
Cash and Cash Equivalents	5,944,544	7,779,562
Restricted Cash	7,027,196	9,855,469
Refundable Income Taxes	1,510,712	943,991
Other Assets	8,573,622	9,469,088
Total Assets	436,710,801	408,623,426
Liabilities:
Accounts Payable	1,307,813	1,518,105
Accrued and Other Liabilities	7,382,898	8,667,897
Deferred Revenue	1,313,025	1,991,666
Intangible Lease Liabilities - Net	30,026,994	30,518,051
Accrued Stock-Based Compensation	69,877	42,092
Deferred Income Taxes—Net	63,458,746	51,364,572
Long-Term Debt	173,651,530	166,245,201
Total Liabilities	277,210,883	260,347,584
Commitments and Contingencies - See Note 18
Shareholders’ Equity:
Common Stock – 25,000,000 shares authorized; $1 par value, 6,026,610 shares issued and 5,581,235 shares outstanding at September 30, 2017; 6,021,564 shares issued and 5,710,238 shares outstanding at December 31, 2016	5,951,720	5,914,560
Treasury Stock – 445,375 shares at September 30, 2017; 311,326 shares at December 31, 2016	(22,434,800)	(15,298,306)
Additional Paid-In Capital	22,168,687	20,511,388
Retained Earnings	153,562,478	136,892,311
Accumulated Other Comprehensive Income	251,833	255,889
Total Shareholders' Equity	159,499,918	148,275,842
Total Liabilities and Shareholders’ Equity	$ 436,710,801	$ 408,623,426

CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares	Sep. 30, 2017	Dec. 31, 2016
CONSOLIDATED BALANCE SHEETS
Common Stock, shares authorized	25,000,000	25,000,000
Common Stock, par value (in dollars per share)	$ 1	$ 1
Common Stock, shares issued	6,026,610	6,021,564
Common Stock, shares outstanding	5,581,235	5,710,238
Treasury Stock, shares held	445,375	311,326

CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)	3 Months Ended		9 Months Ended
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Revenues
Total Revenues	$ 12,380,602	$ 12,210,945	$ 73,931,669	$ 43,439,318
Direct Cost of Revenues
Total Direct Cost of Revenues	(3,466,206)	(4,043,639)	(24,428,382)	(12,758,537)
General and Administrative Expenses	(1,995,512)	(1,821,827)	(7,942,846)	(8,518,410)
Impairment Charges				(2,180,730)
Depreciation and Amortization	(3,161,169)	(1,945,460)	(9,139,434)	(5,818,386)
Gain (Loss) on Disposition of Assets	(266)	11,479,490	(266)	12,842,438
Land Lease Termination			2,226,526
Total Operating Expenses	(8,623,153)	3,668,564	(39,284,402)	(16,433,625)
Operating Income	3,757,449	15,879,509	34,647,267	27,005,693
Investment Income (Loss)	9,724	2,531	27,431	(561,162)
Interest Expense	(2,073,299)	(2,454,390)	(6,279,366)	(6,700,593)
Income Before Income Tax Expense	1,693,874	13,427,650	28,395,332	19,743,938
Income Tax Expense	(726,974)	(5,281,646)	(11,003,132)	(8,624,727)
Net Income	966,900	8,146,004	17,392,200	11,119,211
Less: Net Loss Attributable to Noncontrolling Interest in Consolidated VIE		15,010		36,964
Net Income Attributable to Consolidated-Tomoka Land Co.	$ 966,900	$ 8,161,014	$ 17,392,200	$ 11,156,175
Per Share Information- See Note 10
Basic Net Income Attributable to Consolidated-Tomoka Land Co.	$ 0.18	$ 1.44	$ 3.13	$ 1.96
Diluted Net Income Attributable to Consolidated-Tomoka Land Co.	0.18	1.44	3.13	1.95
Dividends Declared (in dollars per share)	0.05	0.04	0.13	0.08
Dividends Paid (in dollars per share)	$ 0.05	$ 0.04	$ 0.13	$ 0.08
Income Properties
Revenues
Total Revenues	$ 7,928,258	$ 6,021,331	$ 22,566,505	$ 18,483,654
Direct Cost of Revenues
Total Direct Cost of Revenues	(1,715,516)	(1,430,642)	(4,756,744)	(3,811,389)
Depreciation and Amortization	(3,053,295)	(1,866,162)	(8,848,101)	(5,571,785)
Commercial Loan Investments
Revenues
Total Revenues	637,801	534,212	1,727,449	2,050,507
Real Estate Operations
Revenues
Total Revenues	2,926,406	4,643,646	45,658,221	18,979,164
Direct Cost of Revenues
Total Direct Cost of Revenues	(459,169)	(1,257,183)	(15,408,547)	(4,638,865)
Golf Operations
Revenues
Total Revenues	797,420	1,001,368	3,655,877	3,877,923
Direct Cost of Revenues
Total Direct Cost of Revenues	(1,272,647)	(1,302,920)	(4,173,244)	(4,154,684)
Depreciation and Amortization	(97,959)	(64,676)	(258,649)	(201,944)
Agriculture And Other
Revenues
Total Revenues	90,717	10,388	323,617	48,070
Direct Cost of Revenues
Total Direct Cost of Revenues	(18,874)	(52,894)	(89,847)	(153,599)
Depreciation and Amortization	$ (9,915)	$ (14,622)	$ (32,684)	$ (44,657)

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Net Income Attributable to Consolidated-Tomoka Land Co.	$ 966,900	$ 8,161,014	$ 17,392,200	$ 11,156,175
Other Comprehensive Income
Realized Loss on Investment Securities Sold (Net of Income Tax of $-0- and $222,025 for the nine months ended September 30, 2017 and 2016, respectively)				353,542
Unrealized Gain on Investment Securities (Net of Income Tax of $-0- and $210,652 for the nine months ended September 30, 2017 and 2016, respectively)				335,429
Cash Flow Hedging Derivative - Interest Rate Swap (Net of Income Tax of $3,720 and $69,100 for the three months ended September 30, 2017 and 2016, respectively, and Net of Income Tax of $(2,548) and $(141,450) for the nine months ended September 30, 2017 and 2016, respectively)	5,924	110,031	(4,056)	(225,240)
Total Other Comprehensive Income (Loss), Net of Income Tax	5,924	110,031	(4,056)	463,731
Total Comprehensive Income	$ 972,824	$ 8,271,045	$ 17,388,144	$ 11,619,906

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Parenthetical) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Realized Loss on Investment Securities Sold, Income Tax			$ 0	$ 222,025
Unrealized Gain on Investment Securities, Income Tax			0	210,652
Cash Flow Hedging Derivative - Interest Rate Swap, Income Tax	$ 3,720	$ 69,100	$ (2,548)	$ (141,450)

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY - 9 months ended Sep. 30, 2017 - USD ($)	Common Stock	Treasury Stock	Additional Paid-In Capital	Retained Earnings	Accumulated Other Comprehensive Income (Loss)	Total
Balance at Dec. 31, 2016	$ 5,914,560	$ (15,298,306)	$ 20,511,388	$ 136,892,311	$ 255,889	$ 148,275,842
Net Income				17,392,200		17,392,200
Stock Repurchase		(7,136,494)				(7,136,494)
Exercise of Stock Options	22,527		746,026			768,553
Vested Restricted Stock	13,298		(274,919)			(261,621)
Stock Issuance	1,335		71,887			73,222
Stock Compensation Expense from Restricted Stock Grants and Equity Classified Stock Options			1,114,305			1,114,305
Cash Dividends ($0.13 per share)				(722,033)		(722,033)
Other Comprehensive Loss, Net of Income Tax					(4,056)	(4,056)
Balance at Sep. 30, 2017	$ 5,951,720	$ (22,434,800)	$ 22,168,687	$ 153,562,478	$ 251,833	$ 159,499,918

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (Parenthetical) - $ / shares	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
Cash Dividends (in dollars per share)	$ 0.05	$ 0.04	$ 0.13	$ 0.08

CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)	9 Months Ended
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)	Sep. 30, 2017	Sep. 30, 2016
Cash Flow from Operating Activities:
Net Income	$ 17,392,200	$ 11,119,211
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
Depreciation and Amortization	9,139,434	5,818,386
Amortization of Intangible Liabilities to Income Property Revenue	(1,632,881)	(1,722,165)
Loan Cost Amortization	350,292	715,448
Amortization of Discount on Convertible Debt	888,851	833,903
Gain on Disposition of Property, Plant, and Equipment and Intangible Assets	266	(12,842,438)
Impairment Charges		2,180,730
Accretion of Commercial Loan Origination Fees	(10,144)	(164,893)
Amortization of Fees on Acquisition of Commercial Loan Investments		36,382
Discount on Commercial Loan Investment Payoff		217,500
Realized Loss (Gain) on Investment Securities		575,567
Deferred Income Taxes	12,090,118	8,648,705
Non-Cash Compensation	1,142,090	2,893,589
Decrease (Increase) in Assets:
Refundable Income Taxes	(566,721)	(1,072,888)
Land and Development Costs	11,204,943	(6,083,694)
Impact Fees and Mitigation Credits	1,057,469	491,999
Other Assets	895,466	(3,243,619)
Increase (Decrease) in Liabilities:
Accounts Payable	(210,292)	(173,258)
Accrued and Other Liabilities	(1,984,999)	(750,186)
Deferred Revenue	(678,641)	(11,692,910)
Net Cash Provided By (Used In) Operating Activities	49,077,451	(4,214,631)
Cash Flow from Investing Activities:
Acquisition of Property, Plant, and Equipment and Intangible Lease Assets and Liabilities	(49,689,555)	(2,714,273)
Acquisition of Property, Plant, and Equipment and Intangible Lease Assets and Liabilities through Business Combinations		(49,926,670)
Acquisition of Commercial Loan Investments	(2,940,000)
Decrease (Increase) in Restricted Cash	2,828,273	7,416,791
Proceeds from Sale of Investment Securities		6,252,362
Proceeds from Disposition of Property, Plant, and Equipment		49,253,982
Principal Payments Received on Commercial Loan Investments		14,282,500
Net Cash Provided By (Used In) Investing Activities	(49,801,282)	24,564,692
Cash Flow from Financing Activities:
Proceeds from Long-Term Debt	24,500,000	32,750,000
Payments on Long-Term Debt	(17,800,000)	(42,050,000)
Cash Paid for Loan Fees	(532,814)	(392,448)
Cash Proceeds from Exercise of Stock Options and Stock Issuance	841,775	57,127
Contributions from Noncontrolling Interest in Consolidated VIE		102,844
Cash Used to Purchase Common Stock	(7,136,494)	(5,484,295)
Cash from Excess Tax Benefit (Expense) from Vesting of Restricted Stock		302,352
Cash Paid for Vesting of Restricted Stock	(261,621)	(198,713)
Dividends Paid	(722,033)	(456,119)
Net Cash Provided By (Used In) Financing Activities	(1,111,187)	(15,369,252)
Net Increase (Decrease) in Cash	(1,835,018)	4,980,809
Cash, Beginning of Year	7,779,562	4,060,677
Cash, End of Period	$ 5,944,544	$ 9,041,486

CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical)		9 Months Ended
CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical)	Sep. 16, 2016 USD ($)	Sep. 30, 2017 USD ($) $ / item	Sep. 30, 2016 USD ($)
Supplemental Disclosure of Cash Flows:
Income taxes (refunded, net of payments made); paid, net of income taxes refunded		$ (531,000)	$ 377,000
Interest paid		6,026,000	6,048,000
Interest capitalized		$ 124,000	0
Supplemental disclosure of investing and financing activities
Annual surcharge, per round of golf played \| $ / item		1
Minimum annual per round surcharge		$ 70,000
Maximum aggregate amount of per round surcharge		700,000
Contingent consideration on Golf Course Land Purchase reflected as an increase in increase in Golf Buildings, Improvements, and Equipment and also as an increase in Accrued and Other Liabilities		$ 700,000
Portfolio Sale \| Sold
Supplemental disclosure of investing and financing activities
Sales price	$ 51,600,000		51,600,000
Portion of sales price not received in cash	23,100,000
Non-cash decrease in long-term debt for buyer assumption of mortgage loan	$ 23,100,000		$ 23,100,000

DESCRIPTION OF BUSINESS AND PRINCIPLES OF INTERIM STATEMENTS

9 Months Ended

Sep. 30, 2017

DESCRIPTION OF BUSINESS AND PRINCIPLES OF INTERIM STATEMENTS

DESCRIPTION OF BUSINESS AND PRINCIPLES OF INTERIM STATEMENTS

NOTE 1. DESCRIPTION OF BUSINESS AND PRINCIPLES OF INTERIM STATEMENTS

Description of Business

The terms “us,” “we,” “our,” and “the Company” as used in this report refer to Consolidated-Tomoka Land Co. together with our consolidated subsidiaries.

We are a diversified real estate operating company. We own and manage thirty-six commercial real estate properties in eleven states in the United States. As of September 30, 2017, we owned twenty-four single-tenant and twelve multi-tenant income-producing properties with over 1.9 million square feet of gross leasable space. We also own and manage a portfolio of undeveloped land totaling approximately 8,100 acres in the City of Daytona Beach, Florida (the “City”). As of September 30, 2017, we have four commercial loan investments including one fixed-rate and one variable–rate mezzanine commercial mortgage loan, a variable-rate B-Note representing a secondary tranche in a commercial mortgage loan, and a fixed-rate first mortgage loan. We have golf operations which consist of the LPGA International Golf Club, which is managed by a third party. We also lease some of our land for nineteen billboards, have agricultural operations that are managed by a third party, which consist of leasing land for hay production, timber harvesting, and hunting leases, and own and manage Subsurface Interests (hereinafter defined). The results of our agricultural and subsurface leasing operations are included in Agriculture and Other Income and Real Estate Operations, respectively, in our consolidated statements of operations.

Interim Financial Information

The accompanying unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. These unaudited consolidated financial statements do not include all of the information and notes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements and should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2016, which provides a more complete understanding of the Company’s accounting policies, financial position, operating results, business properties, and other matters. The unaudited consolidated financial statements reflect all adjustments which are, in the opinion of management, necessary to present fairly the financial position of the Company and the results of operations for the interim periods.

The results of operations for the nine months ended September 30, 2017 are not necessarily indicative of results to be expected for the year ending December 31, 2017.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company, its wholly owned subsidiaries, and other entities in which we have a controlling interest. Any real estate entities or properties included in the consolidated financial statements have been consolidated only for the periods that such entities or properties were owned or under control by us. All significant inter-company balances and transactions have been eliminated in the consolidated financial statements. Noncontrolling interests in consolidated pass-through entities are recognized before income taxes.

Use of Estimates in Preparation of Financial Statements

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Cash and Cash Equivalents

Cash and cash equivalents include cash on hand, bank demand accounts, and money market accounts having original maturities of 90 days or less. The Company’s bank balances as of September 30, 2017 include certain amounts over the Federal Deposit Insurance Corporation limits.

Restricted Cash

Restricted cash totaled approximately $7.0 million at September 30, 2017 of which approximately $5.5 million of cash is being held in escrow, to be reinvested through the like-kind exchange structure into one or more income properties. Approximately $415,000 is being held in a reserve account primarily for property taxes and insurance escrows in connection with our financing of two properties acquired in January 2013; approximately $836,000 is being held in three separate escrow accounts related to three separate land transactions of which one closed in each of December 2013, December 2015, and February 2017; approximately $127,000 is being held in a reserve for interest and property taxes for the $3.0 million first mortgage loan investment originated in July 2017; and approximately $147,000 is being held in a capital replacement reserve account in connection with our financing of six income properties with Wells Fargo.

Investment Securities

In accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 320, Investments – Debt and Equity Securities, the Company’s investments in debt and equity securities (“Investment Securities”) have been determined to be classified as available-for-sale. Available-for-sale securities are carried at fair value in the consolidated balance sheets, with the unrealized gains and losses, net of tax, reported in other comprehensive income.

Realized gains and losses, and declines in value judged to be other-than-temporary related to equity securities, are included in investment income in the consolidated statements of operations. With respect to debt securities, when the fair value of a debt security classified as available-for-sale is less than its cost, management assesses whether or not: (i) it has the intent to sell the security or (ii) it is more likely than not that the Company will be required to sell the security before its anticipated recovery. If either of these conditions are met, the Company must recognize an other-than-temporary impairment through earnings for the differences between the debt security’s cost basis and its fair value, and such amount is included in investment income in the consolidated statements of operations. There were no other-than-temporary impairments during the three or nine months ended September 30, 2017 or 2016. The Company completed the disposition of its remaining position in Investment Securities during the three months ended March 31, 2016 resulting in a loss of approximately $576,000. There were no Investment Securities remaining as of September 30, 2017 or 2016.

The cost of Investment Securities sold is based on the specific identification method. Interest and dividends on Investment Securities classified as available-for-sale are included in investment income in the consolidated statements of operations.

The fair value of the Company’s available-for-sale equity securities were measured quarterly, on a recurring basis, using Level 1 inputs, or quoted prices for identical, actively traded assets. The fair value of the Company’s available-for-sale debt securities were measured quarterly, on a recurring basis, using Level 2 inputs.

Derivative Financial Instruments and Hedging Activity

Interest Rate Swap. During the year ended December 31, 2016, in conjunction with the variable-rate mortgage loan secured by our property located in Raleigh, North Carolina leased to Wells Fargo Bank, NA (“Wells Fargo”), the Company entered into an interest rate swap to fix the interest rate (the “Interest Rate Swap”). The Company accounts for its cash flow hedging derivative in accordance with FASB ASC Topic 815-20, Derivatives and Hedging. Depending upon the hedge’s value at each balance sheet date, the derivative is included in either Other Assets or Accrued and Other Liabilities on the consolidated balance sheet at its fair value. On the date the Interest Rate Swap was entered into, the Company designated the derivative as a hedge of the variability of cash flows to be paid related to the recognized long-term debt liability.

The Company formally documented the relationship between the hedging instrument and the hedged item, as well as its risk-management objective and strategy for undertaking the hedge transaction. At the hedge’s inception, the Company formally assessed whether the derivative that is used in hedging the transaction is highly effective in offsetting changes in cash flows of the hedged item, and we will continue to do so on an ongoing basis. As the terms of the Interest Rate Swap and the associated debt are identical, the Interest Rate Swap qualifies for the shortcut method, therefore, it is assumed that there is no hedge ineffectiveness throughout the entire term of the Interest Rate Swap.

Changes in fair value of the Interest Rate Swap that are highly effective and designated and qualified as a cash-flow hedge are recorded in other comprehensive income and loss, until earnings are affected by the variability in cash flows of the designated hedged item.

Fair Value of Financial Instruments

The carrying amounts of the Company’s financial assets and liabilities including cash and cash equivalents, restricted cash, accounts receivable, accounts payable, and accrued and other liabilities at September 30, 2017 and December 31, 2016, approximate fair value because of the short maturity of these instruments. The carrying amount of the Company’s investments in variable rate commercial loans approximates fair value at September 30, 2017 and December 31, 2016, since the floating rates of the loans reasonably approximate current market rates for notes with similar risks and maturities. The carrying value of the Company’s credit facility approximates current market rates for revolving credit arrangements with similar risks and maturities. The face value of the Company’s fixed rate commercial loan investment, mortgage notes, and convertible debt is measured at fair value based on current market rates for financial instruments with similar risks and maturities. See Note 6, “Fair Value of Financial Instruments.”

Fair Value Measurements

The Company’s estimates of fair value of financial and non-financial assets and liabilities is based on the framework established by GAAP. The framework specifies a hierarchy of valuation inputs which was established to increase consistency, clarity and comparability in fair value measurements and related disclosures. GAAP describes a fair value hierarchy based upon three levels of inputs that may be used to measure fair value, two of which are considered observable and one that is considered unobservable. The following describes the three levels:

Level 1 – Valuation is based upon quoted prices in active markets for identical assets or liabilities.

Level 2 – Valuation is based upon inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include option pricing models, discounted cash flow models and similar techniques.

Classification of Commercial Loan Investments

Loans held for investment are stated at the principal amount outstanding and include the unamortized deferred loan fees offset by any applicable unaccreted purchase discounts and origination fees, if applicable. Loans held for sale are classified separately and stated at the lower of cost or fair value once a decision has been made to sell loans not previously for sale. See Note 3, “Commercial Loan Investments” for two loans classified as held for sale as of September 30, 2017.

Commercial Loan Investment Impairment

For each of the Company’s commercial loans held for investment, the Company evaluates the performance of the collateral property and the financial and operating capabilities of the borrower/guarantor, in part to assess whether any deterioration in the credit has occurred, and for possible impairment of the loan. Impairment would reflect the Company’s determination that it is probable that all amounts due according to the contractual terms of the loan would not be collected. Impairment is measured based on the present value of the expected future cash flows from the loan discounted at the effective rate of the loan or the fair value of the collateral. Upon measurement of impairment, the Company would record an allowance to reduce the carrying value of the loan with a corresponding recognition of loss in the results of operations. Significant exercise of judgment is required in determining impairment, including assumptions regarding the estimate of expected future cash flows, collectability of the loan, the value of the underlying collateral and other provisions including guarantees. The Company has determined that, as of September 30, 2017 and December 31, 2016, no allowance for impairment was required.

Recognition of Interest Income from Commercial Loan Investments

Interest income on commercial loan investments includes interest payments made by the borrower and the accretion of purchase discounts and loan origination fees, offset by the amortization of loan costs. Interest payments are accrued based on the actual coupon rate and the outstanding principal balance, and purchase discounts and loan origination fees are accreted into income using the effective yield method, adjusted for prepayments.

Impact Fees and Mitigation Credits

Impact fees and mitigation credits are stated at historical cost. As these assets are sold, the related revenues and cost basis are reported as revenues from, and direct costs of, real estate operations, respectively, in the consolidated statements of operations.

Accounts Receivable

Accounts receivable related to income properties, which are classified in other assets on the consolidated balance sheets, primarily consist of tenant reimbursable expenses. Receivables related to tenant reimbursable expenses totaled approximately $303,000 and $125,000 as of September 30, 2017 and December 31, 2016, respectively.

Accounts receivable related to real estate operations, which are classified in other assets on the consolidated balance sheets, totaled approximately $2.4 million and $3.8 million as of as of September 30, 2017 and December 31, 2016, respectively. As more fully described in Note 9, “Other Assets,” these accounts receivable are primarily related to the reimbursement of certain infrastructure costs completed by the Company in conjunction with two land sale transactions that closed during the fourth quarter of 2015.

Trade accounts receivable primarily consist of receivables related to the golf operations, which are classified in other assets on the consolidated balance sheets. Trade accounts receivable related to golf operations, which primarily consist of amounts due from members or from private events, totaled approximately $219,000 and $326,000 as of September 30, 2017 and December 31, 2016, respectively.

The collectability of the aforementioned receivables is determined based on the aging of the receivable and a review of the specifically identified accounts using judgments. As of September 30, 2017 and December 31, 2016, no allowance for doubtful accounts was required.

Purchase Accounting for Acquisitions of Real Estate Subject to a Lease

In accordance with the FASB guidance on business combinations, the fair value of the real estate acquired with in-place leases is allocated to the acquired tangible assets, consisting of land, building and tenant improvements, and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases, the value of in-place leases, and the value of leasing costs, based in each case on their relative fair values.

The fair value of the tangible assets of an acquired leased property is determined by valuing the property as if it were vacant, and the “as-if-vacant” value is then allocated to land, building and tenant improvements based on the determination of the fair values of these assets.

In allocating the fair value of the identified intangible assets and liabilities of an acquired property, above-market and below-market in-place lease values are recorded as other assets or liabilities based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases, and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining term of the lease, including the probability of renewal periods. The capitalized above-market lease values are amortized as a reduction of rental income over the remaining terms of the respective leases. The capitalized below-market lease values are amortized as an increase to rental income over the initial term unless the Company believes that it is likely that the tenant will renew the option whereby the Company amortizes the value attributable to the renewal over the renewal period.

The aggregate value of other acquired intangible assets, consisting of in-place leases, is measured by the excess of (i) the purchase price paid for a property after adjusting existing in-place leases to market rental rates over (ii) the estimated fair value of the property as-if-vacant, determined as set forth above. The value of in-place leases exclusive of the value of above-market and below-market in-place leases is amortized to expense over the remaining non-cancelable periods of the respective leases. If a lease were to be terminated prior to its stated expiration, all unamortized amounts relating to that lease would be written off. The value of tenant relationships is reviewed on individual transactions to determine if future value was derived from the acquisition.

Prior to October 1, 2016, the Company determined that income property purchases subject to a lease, whether that lease is in-place or originated at the time of acquisition, qualify as a business combination, and acquisition costs were expensed in the period the transaction closes. In January 2017, the FASB issued Accounting Standards Update (“ASU”) 2017-01, Business Combinations which clarified the definition of a business. Pursuant to ASU 2017-01, the acquisition of an income property subject to a lease no longer qualifies as a business combination, but rather an asset acquisition. The Company early adopted ASU 2017-01 effective October 1, 2016 on a prospective basis. Accordingly, for income property acquisitions during the fourth quarter of 2016 and during 2017, acquisition costs have been capitalized.

Sales of Real Estate

Gains and losses on sales of real estate are accounted for as required by FASB ASC Topic 976-605-25, Accounting for Real Estate. The Company recognizes revenue from the sale of real estate at the time the sale is consummated, unless the property is sold on a deferred payment plan and the initial payment does not meet established criteria, or the Company retains some form of continuing involvement in the property. As market information becomes available, real estate cost basis is analyzed and recorded at the lower of cost or market.

Income Taxes

The Company uses the asset and liability method to account for income taxes. Deferred income taxes result primarily from the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes, see Note 17, “Income Taxes.” In June 2006, the FASB issued additional guidance, which clarifies the accounting for uncertainty in income taxes recognized in a company’s financial statements included in income taxes. The interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The interpretation also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. In accordance with FASB guidance included in income taxes, the Company has analyzed its various federal and state filing positions and believes that its income tax filing positions and deductions are well documented and supported. Additionally, the Company believes that its accruals for tax liabilities are adequate. Therefore, no reserves for uncertain income tax positions have been recorded pursuant to the FASB guidance.

INCOME PROPERTIES

9 Months Ended

Sep. 30, 2017

INCOME PROPERTIES

INCOME PROPERTIES

NOTE 2. INCOME PROPERTIES

During the nine months ended September 30, 2017, the Company acquired three single-tenant income properties and two multi-tenant income properties, for an aggregate purchase price of approximately $40.0 million, or an aggregate acquisition cost of approximately $40.7 million including capitalized acquisition costs. Of the total acquisition cost, approximately $18.0 million was allocated to land, approximately $19.3 million was allocated to buildings and improvements, approximately $4.9 million was allocated to intangible assets pertaining to the in-place lease value, leasing fees and above market lease value, and approximately $1.5 million was allocated to intangible liabilities for the below market lease value. The weighted average amortization period for the intangible assets and liabilities was approximately 9.8 years at acquisition. The properties acquired during the nine months ended September 30, 2017 are described below:


				Property						Remaining Lease
Tenant Description	Tenant Type	Property Location	Date of Acquisition	Square-Feet	Property Acres	Purchase Price		Percentage Leased		Term (in years)
Staples, Inc. (an affiliate of)	Single-Tenant	Sarasota, Florida	01/27/17	18,120	1.2	$	4,075,000		100%		5.0
Grocery-Anchored Shopping Center (Westcliff)	Multi-Tenant	Fort Worth, Texas	03/01/17	136,185	10.3		15,000,000		96%		4.1
JoAnn Stores, Inc.	Single-Tenant	Boston, Massachusetts	04/06/17	22,500	2.6		6,315,000		100%		11.8
LA Fitness Multi-Tenant Retail Building	Single-Tenant Multi-Tenant	Tampa, Florida	04/28/17	45,000 6,715	5.3		14,650,000		100%		13.9
				228,520		$	40,040,000

No income properties were disposed of during the nine months ended September 30, 2017.

On April 7, 2017, rent commenced on the 15-year lease with 24 Hour Fitness, the anchor tenant at The Grove of Winter Park located in Winter Park, Florida. The lease is for approximately 40,000 square feet, or 36% of the 112,000 square foot multi-tenant retail center. As of October 27, 2017, the multi-tenant retail center was approximately 60% leased with nine different tenants including 24 Hour Fitness.

During the nine months ended September 30, 2016, the Company acquired seven single-tenant income properties and one multi-tenant income property, for an aggregate purchase price of approximately $49.8 million.

Nineteen income properties were disposed of during the nine months ended September 30, 2016 for an aggregate sales price of approximately $74.3 million. An impairment of approximately $210,000 was charged to earnings during the nine months ended September 30, 2016 related to one of the sales completed during the second quarter of 2016 sales as more fully described in Note 8, “Impairment of Long-Lived Assets.” Additionally, an impairment of approximately $942,000 was charged to earnings during the nine months ended September 30, 2016 on the single-tenant income property in Altamonte Springs, Florida leased to PNC Bank for which the sale closed in September 2016 as more fully described in Note 8, “Impairment of Long-Lived Assets.” Included in the nineteen income properties disposed of during the nine months ended September 30, 2016 were the Company’s portfolio of fourteen single-tenant income properties (the “Portfolio Sale”) for a sales price of approximately $51.6 million, which included the buyer’s assumption of the Company’s existing $23.1 million mortgage loan secured by the Portfolio Sale properties.

COMMERCIAL LOAN INVESTMENTS

9 Months Ended

Sep. 30, 2017

COMMERCIAL LOAN INVESTMENTS

COMMERCIAL LOAN INVESTMENTS

NOTE 3. COMMERCIAL LOAN INVESTMENTS

Our investments in commercial loans or similar structured finance investments, such as mezzanine loans or other subordinated debt, have been and are expected to continue to be secured by commercial or residential real estate or the borrower’s pledge of its ownership interest in the entity that owns the real estate. The first mortgage loans we invest in or originate are for commercial real estate located in the United States and its territories, and are current or performing with either a fixed or floating rate. Some of these loans may be syndicated in either a pari-passu or senior/subordinated structure. Commercial first mortgage loans generally provide for a higher recovery rate due to their senior position in the underlying collateral. Commercial mezzanine loans are typically secured by a pledge of the borrower’s equity ownership in the underlying commercial real estate. Unlike a mortgage, a mezzanine loan is not secured by a lien on the property. An investor’s rights in a mezzanine loan are usually governed by an intercreditor agreement that provides holders with the rights to cure defaults and exercise control on certain decisions of any senior debt secured by the same commercial property.

On July 31, 2017, the Company originated a $3.0 million first mortgage loan secured by a parcel of beachfront land in the City of Daytona Beach Shores, Florida which the borrower intends to develop as a residential condominium (the “Beach Loan”). The Beach Loan matures on August 1, 2018, includes a one-year extension option, bears a fixed interest rate of 11.00%, and requires payments of interest only prior to maturity. At closing, a loan origination fee of $60,000 was received by the Company. Should the borrower seek to obtain financing for the development of the project the Beach Loan would likely be paid off in connection with that financing.

As of September 30, 2017, the Company owned four performing commercial loan investments which have an aggregate outstanding principal balance of approximately $27.0 million. These loans are secured by real estate, or the borrower’s equity interest in real estate, located in Daytona Beach Shores, Florida, Sarasota, Florida, Dallas, Texas, and Atlanta, Georgia, and have an average remaining maturity of approximately 0.9 years and a weighted average interest rate of 9.6%.

The Company sold its two commercial loan investments secured by hotel properties in Atlanta, Georgia and Dallas, Texas which have an aggregate principal value of $15.0 million at a slight premium to par. See Note 21, “Subsequent Events.” These two loans have been classified as held for sale on the accompanying consolidated balance sheets as of September 30, 2017 as summarized below:


	Date of	Maturity	Original Face		Current Face		Lower of Cost
Description	Investment	Date	Amount		Amount		or Market		Coupon Rate
Mezz – Hotel – Atlanta, GA	January 2014	February 2019	$	5,000,000	$	5,000,000	$	5,000,000	12.00%
Mezz – Hotel, Dallas, TX	September 2014	September 2018		10,000,000		10,000,000		10,000,000	30 day LIBOR plus 7.50%
Total			$	15,000,000	$	15,000,000	$	15,000,000

The portion of the Company’s commercial loan investment portfolio held for investment was comprised of the following at September 30, 2017:


	Date of	Maturity	Original Face		Current Face		Carrying
Description	Investment	Date	Amount		Amount		Value		Coupon Rate
B-Note – Retail Shopping Center, Sarasota, FL	May 2014	June 2018	$	8,960,467	$	8,960,467	$	8,960,467	30 ‑day LIBOR plus 7.50%
First Mortgage - Land Parcel, Daytona Beach, FL	July 2017	August 2018		3,000,000		3,000,000		2,950,144	11.00%
Total			$	11,960,467	$	11,960,467	$	11,910,611

The carrying value of the commercial loan investment portfolio at September 30, 2017 consisted of the following:


	Total
Current Face Amount	$	11,960,467
Unamortized Fees		—
Unaccreted Origination Fees		(49,856)
Total Commercial Loan Investments	$	11,910,611

The Company’s commercial loan investment portfolio was comprised of the following at December 31, 2016:


	Date of	Maturity	Original Face		Current Face		Carrying
Description	Investment	Date	Amount		Amount		Value		Coupon Rate
Mezz – Hotel – Atlanta, GA	January 2014	February 2019	$	5,000,000	$	5,000,000	$	5,000,000	12.00%
B-Note – Retail Shopping Center, Sarasota, FL	May 2014	June 2017		8,960,467		8,960,467		8,960,467	30 day LIBOR plus 7.50%
Mezz – Hotel, Dallas, TX	September 2014	September 2017		10,000,000		10,000,000		10,000,000	30 day LIBOR plus 7.25%
Total			$	23,960,467	$	23,960,467	$	23,960,467

The carrying value of the commercial loan investment portfolio as of December 31, 2016 was equal to the face amount. No commercial loan investments were classified as held for sale as of December 31, 2016.

- Definition

The entire disclosure for claims held for amounts due a entity, excluding financing receivables. Examples include, but are not limited to, trade accounts receivables, notes receivables, loans receivables. Includes disclosure for allowance for credit losses.

+ References + Details

LAND AND SUBSURFACE INTERESTS

9 Months Ended

Sep. 30, 2017

LAND AND SUBSURFACE INTERESTS

LAND AND SUBSURFACE INTERESTS

NOTE 4. LAND AND SUBSURFACE INTERESTS

As of September 30, 2017, the Company owned approximately 8,100 acres of undeveloped land in Daytona Beach, Florida, along six miles of the west and east sides of Interstate 95. Currently, the majority of this land is used for agricultural purposes. Approximately 1,100 acres of our land holdings are located on the east side of Interstate 95 and are generally well suited for commercial development. Approximately 7,000 acres of our land holdings are located on the west side of Interstate 95 and the majority of this land is generally well suited for residential development. Included in the western land is approximately 1,100 acres, primarily an 850-acre parcel and three smaller parcels, which are located further west of Interstate 95 and a few miles north of Interstate 4 that is generally well suited for industrial purposes.

Real estate operations revenue consisted of the following for the three and nine months ended September 30, 2017 and 2016, respectively:


	Three Months Ended September 30, 2017		Three Months Ended September 30, 2016		Nine Months Ended September 30, 2017		Nine Months Ended September 30, 2016
Revenue Description	($000's)		($000's)		($000's)		($000's)
Land Sales Revenue	$	—	$	318	$	39,564	$	508
Tomoka Town Center - Percentage of Completion Revenue		—		3,654		—		16,456
Revenue from Reimbursement of Infrastructure Costs		—		—		1,276		—
Impact Fee and Mitigation Credit Sales		548		209		1,987		481
Subsurface Revenue		2,374		463		2,827		1,535
Fill Dirt and Other Revenue		4		—		4		—
Total Real Estate Operations Revenue	$	2,926	$	4,644	$	45,658	$	18,980

The Tomoka Town Center consists of approximately 235 acres of which approximately 180 acres are developable. During 2015 and 2016, land sales with a gross sales price totaling approximately $21.4 million within the Tomoka Town Center consisted of sales of approximately 99 acres to Tanger Outlets, Sam’s Club, and North American Development Group (“NADG”) (the “Tomoka Town Center Sales Agreements”). The Company performed certain infrastructure work, beginning in the fourth quarter of 2015 through completion in the fourth quarter of 2016, which required the sales price on the Tomoka Town Center Sales Agreements to be recognized on the percentage-of-completion basis. As the infrastructure work was completed in the fourth quarter of 2016, all revenue related to the Tomoka Town Center Sales Agreements had been recognized as of December 31, 2016. The timing of the remaining reimbursements for the cost of the infrastructure work which totals approximately $2.4 million is more fully described in Note 9, “Other Assets.”

Tanger Outlets completed its approximately 350,000 square foot outlet mall in November 2016. As of October 30, 2017, NADG has begun pre-construction on its approximately 500,000 square foot retail power center.

During the nine months ended September 30, 2017, the Company completed the sale of approximately 19 acres to NADG (the “Third NADG Land Sale”). The remaining developable acreage of approximately 62 acres is currently under contract with NADG as described in the land pipeline in Note 18, “Commitment and Contingencies.”

Land Sales. No land sales were completed during the three months ended September 30, 2017. During the nine months ended September 30, 2017, a total of approximately 1,669 acres were sold for approximately $39.6 million, as described below:


					Gross Sales		Price per Acre		Gain
			Date of	No. of	Price		($ Rounded		on Sale
	Buyer (or Description)	Location	Sale	Acres	($000's)		000's)		($000's)
1	Minto Communities, LLC	West of I-95	02/10/17	1,581.00	$	27,151	$	17,000	$	20,041
2	Commercial	East of I-95	03/22/17	6.35		1,556		245,000		11
		Subtotal - Q1 2017		1,587.35		28,707		18,000		20,052

3	Commercial	East of I-95	04/05/17	27.50		3,218		117,000		2,955
4	Commercial	East of I-95	04/13/17	4.50		1,235		274,000		13
5	Commercial	West of I-95	04/25/17	30.00		2,938		98,000		627
6	NADG - Parcel B-I (FPII)	East of I-95	06/27/17	19.43		3,467		178,000		3,263	(1)
		Subtotal - Q2 2017		81.43		10,858		133,000		6,858

		YTD Q3 2017		1,668.78	$	39,565	$	24,000	$	26,910

(1)The gain of approximately $3.3 million on the Third NADG Land Sale includes an infrastructure reimbursement payment of approximately $955,000 received in conjunction with the closing on June 27, 2017.

A total of 4.5 acres were sold during the three months ended September 30, 2016 for approximately $205,000. A total of approximately 12.0 acres were sold during the nine months ended September 30, 2016 for approximately $2.4 million as described below:


					Gross Sales				Gain
			Date of	No. of	Price (1)		Price		on Sale
	Buyer (or Description)	Location	Sale	Acres	($000's)		per Acre		($000's)
1	Commercial / Retail	East of I-95	02/12/16	3.1	$	190	$	61,000	$	145
2	NADG - OutParcel	East of I-95	03/30/16	4.4		2,000		455,000		1,304
		Subtotal - Q1 2016		7.50		2,190		292,000		1,449

3	Minto Sales Center	West of I-95	09/27/16	4.50		205		46,000		126
		Subtotal - Q3 2016		4.50		205		46,000		126

		YTD Q3 2016		12.0	$	2,395	$	200,000	$	1,575

(1)Land Sales Revenue for the nine months ended September 30, 2016 is equal to the Gross Sales Price of land sales of $2.40 million, less the $2.0 million sales price for the NADG – OutParcel, as the NADG – OutParcel revenue is included in Tomoka Town Center – Percentage of Completion Revenue, plus approximately $113,000 of incentives received and earned during the three months ended September 30, 2016 related to the Distribution Center sale which closed during 2014.

Pipeline. For a description of our land which is currently under contract, see the land pipeline in Note 18, “Commitment and Contingencies.”

Land Impairments. There were no impairment charges related to the Company’s undeveloped land during the nine months ended September 30, 2017. For a description of impairment charges totaling approximately $1.0 million on the Company’s undeveloped land during the nine months ended September 30, 2016, see Note 8, “Impairment of Long-Lived Assets.”

Beachfront Development. During the year ended December 31, 2015, the Company acquired, through a real estate venture with an unaffiliated third party institutional investor, an interest in approximately six acres of vacant beachfront property located in Daytona Beach, Florida. The property was acquired for approximately $11.3 million of which the Company contributed approximately $5.7 million. As of December 31, 2015, the real estate venture was fully consolidated as the Company determined that it was the primary beneficiary of the variable interest entity. On November 17, 2016, the Company acquired the unaffiliated third party’s 50% interest for approximately $4.8 million, a discount of approximately $879,000. The discount was recorded through equity on the consolidated balance sheet during the year ended December 31, 2016. The Company evaluated its interest in the six-acre vacant beachfront property for impairment and determined that no impairment was necessary as of December 31, 2016. As the Company owns the entire real estate venture as of September 30, 2017, there is no longer a consolidated VIE.

The cost basis of the six-acre vacant beachfront property asset totaled approximately $11.7 million as of September 30, 2017 which includes costs for entitlement. The beachfront property received approval of the rezoning and entitlement of the site to allow for the development of two restaurants and also for the future potential development of up to approximately 1.2 million square feet of vertical density. In the first quarter of 2017, the Company executed a 15-year lease agreement with the operator of LandShark Bar & Grill, for an approximately 6,264 square foot restaurant property the Company will develop on the parcel. The annual rent under the lease is based on a percentage of the tenant’s net operating income (“NOI”) until the Company has received its investment basis in the property and thereafter, the Company will receive a lower percentage of the tenant’s NOI during the remaining lease term. In the second quarter of 2017, the Company executed a 15-year lease agreement with the tenant, Cocina 214 Restaurant & Bar, for the second restaurant property to be developed on the parcel. The annual rent is equal to the greater of $360,000 per year or a certain percentage of gross sales. The lease also provides for additional percentage rent upon the achievement of certain gross sales thresholds. The Company completed the design phase and commenced construction on the two restaurants during the three months ended September 30, 2017. As of September 30, 2017, the Company has incurred approximately $2.2 million of design and construction costs. See Note 18, “Commitment and Contingencies” for the total expected cost to be incurred for the development of the site and both restaurants. The Company expects the development of the two restaurant properties to be completed in time for the tenants to commence operations during January of 2018. Upon completion of the construction of the two income properties and commencement of the tenant leases, the total investment in the beach parcel will be classified as Income Properties, Land, Building, and Improvements, within the Property, Plant, and Equipment classification on the Company’s consolidated balance sheets.

Other Real Estate Assets. The Company owns impact fees with a cost basis of approximately $416,000 and mitigation credits with a cost basis of approximately $849,000 for a combined total of approximately $1.3 million as of September 30, 2017. During the nine months ended September 30, 2017, the Company sold mitigation credits for approximately $1.5 million, for a gain of approximately $1.2 million, or $0.14 per share, after tax. Additionally, the Company recorded the transfer of mitigation credits with a cost basis of approximately $298,000 as a charge to direct cost of revenues of real estate operations during the nine months ended September 30, 2017, as more fully described in Note 18, “Commitments and Contingencies.” During the nine months ended September 30, 2017 and 2016, the Company received cash payments of approximately $506,000 and $481,000, respectively, for impact fees with a cost basis that was generally of equal value.

As of December 31, 2016, the Company owned impact fees with a cost basis of approximately $925,000 and mitigation credits with a cost basis of approximately $1.4 million for a combined total of approximately $2.3 million.

Subsurface Interests. As of September 30, 2017, the Company owns full or fractional subsurface oil, gas, and mineral interests underlying approximately 462,000 “surface” acres of land owned by others in 20 counties in Florida (the “Subsurface Interests”). The Company leases certain of the Subsurface Interests to mineral exploration firms for exploration. Our subsurface operations consist of revenue from the leasing of exploration rights and in some instances, additional revenues from royalties applicable to production from the leased acreage.

During the three months ended September 30, 2017, the Company sold approximately 38,750 acres of subsurface interests in Osceola County, Florida for approximately $2.1 million (the “Osceola Subsurface Sale”). The gain from the Osceola Subsurface Sale totaled approximately $2.08 million, or $0.23 per share, after tax. The Company expects to utilize the proceeds from this sale to acquire an income property through the 1031 like-kind exchange structure.

During 2011, an eight-year oil exploration lease was executed. On September 20, 2017, the Company amended the oil exploration lease to, among other things, extend the expiration of the original term for five additional years to the new expiration date of September 22, 2024. The lease calls for annual lease payments which are recognized as revenue ratably over the respective twelve-month lease periods. In addition, non-refundable drilling penalty payments are made as required by the drilling requirements in the lease which are recognized as revenue when received.

Lease payments on the respective acreages and drilling penalties received through lease year seven are as follows:


	Acreage
Lease Year	(Approximate)	Florida County	Lease Payment (1)		Drilling Penalty (1)
Lease Year 1 - 9/23/2011 - 9/22/2012	136,000	Lee and Hendry	$	913,657	$	—
Lease Year 2 - 9/23/2012 - 9/22/2013	136,000	Lee and Hendry		922,114		—
Lease Year 3 - 9/23/2013 - 9/22/2014	82,000	Hendry		3,293,000		1,000,000
Lease Year 4 - 9/23/2014 - 9/22/2015	42,000	Hendry		1,866,146		600,000
Lease Year 5 - 9/23/2015 - 9/22/2016	25,000	Hendry		1,218,838		175,000
Lease Year 6 - 9/23/2016 - 9/22/2017	15,000	Hendry		806,683		150,000
Lease Year 7 - 9/23/2017 - 9/22/2018	15,000	Hendry		806,683		50,000
Total Payments Received to Date			$	9,827,121	$	1,975,000

(1)Generally, cash payment for the Lease Payment and Drilling Penalty is received on or before the first day of the lease year. The Drilling Penalty, which is due within thirty days from the end of the prior lease year, is recorded as revenue when received, while the Lease Payment is recognized on a straight-line basis over the respective lease term. Pursuant to the amendment for the Year 7 renewal, the Lease Payment and Drilling Penalty were both received on October 11, 2017. See separate disclosure of revenue recognized per period below.

The terms of the lease state the Company will receive royalty payments if production occurs, and may receive additional annual rental payments if the lease is continued in years eight through thirteen. The lease is effectively thirteen one-year terms as the lessee has the option to terminate the lease at the end of each lease year.

Lease income generated by the annual lease payments is recognized on a straight-line basis over the guaranteed lease term. For the three months ended September 30, 2017 and 2016, lease income of approximately $203,000 and $297,000, respectively, was recognized. For the nine months ended September 30, 2017 and 2016, lease income of approximately $603,000 and $904,000, respectively, was recognized. There can be no assurance that the oil exploration lease will be extended beyond the expiration of the current term of September 22, 2018 or, if extended, the terms or conditions of such extension.

During the nine months ended September 30, 2017 and 2016, the Company also received oil royalties from operating oil wells on 800 acres under a separate lease with a separate operator. Revenues received from oil royalties totaled approximately $19,000 and $16,000, during the three months ended September 30, 2017 and 2016, respectively. Revenues received from oil royalties totaled approximately $69,000 and $32,000, during the nine months ended September 30, 2017 and 2016, respectively.

The Company is not prohibited from the disposition of any or all of its Subsurface Interests. Should the Company complete a transaction to sell all or a portion of its Subsurface Interests, the Company may utilize the like-kind exchange structure in acquiring one or more replacement investments including income-producing properties. The Company may release surface entry rights or other rights upon request of a surface owner for a negotiated release fee typically based on a percentage of the surface value. There were no releases of surface entry rights during the nine months ended September 30, 2017. Cash payments for the release of surface entry rights totaled approximately $450,000 during the nine months ended September 30, 2016, which is included in revenue from real estate operations.

INVESTMENT SECURITIES

9 Months Ended

Sep. 30, 2017

INVESTMENT SECURITIES

INVESTMENT SECURITIES

NOTE 5. INVESTMENT SECURITIES

During the first quarter of 2016, the Company completed the disposition of its remaining position in investment securities, including common stock and debt securities of a publicly traded real estate company, with a total basis of approximately $6.8 million, resulting in net proceeds of approximately $6.3 million, or a loss of approximately $576,000.

The Company had no remaining available-for-sale securities as of September 30, 2017 or December 31, 2016.

The following is a table reflecting the gains and losses recognized on the sale of investment securities during the nine months ended September 30, 2017 and 2016:


	For the nine months ended September 30,
	2017		2016
Proceeds from the Disposition of Debt Securities	$	—	$	827,738
Cost Basis of Debt Securities Sold		—		(843,951)
Loss recognized in Statement of Operations on the Disposition of Debt Securities	$	—	$	(16,213)
Proceeds from the Disposition of Equity Securities		—		5,424,624
Cost Basis of Equity Securities Sold		—		(5,983,978)
Gain (Loss) recognized in Statement of Operations on the Disposition of Equity Securities	$	—	$	(559,354)
Total Gain (Loss) recognized in Statement of Operations on the Disposition of Debt and Equity Securities	$	—	$	(575,567)

FAIR VALUE OF FINANCIAL INSTRUMENTS

9 Months Ended

Sep. 30, 2017

FAIR VALUE OF FINANCIAL INSTRUMENTS

FAIR VALUE OF FINANCIAL INSTRUMENTS

NOTE 6. FAIR VALUE OF FINANCIAL INSTRUMENTS

The following table presents the carrying value and estimated fair value of the Company’s financial instruments at September 30, 2017 and December 31, 2016:


	September 30, 2017				December 31, 2016
	Carrying		Estimated		Carrying		Estimated
	Value		Fair Value		Value		Fair Value
Cash and Cash Equivalents - Level 1	$	5,944,544	$	5,944,544	$	7,779,562	$	7,779,562
Restricted Cash - Level 1		7,027,196		7,027,196		9,855,469		9,855,469
Commercial Loan Investments - Level 2		11,910,611		12,025,860		23,960,467		24,228,242
Commercial Loan Investments - Held for Sale - Level 2		15,000,000		15,181,779		—		—
Long-Term Debt - Level 2		173,651,530		178,222,572		166,245,201		171,111,337

To determine estimated fair values of the financial instruments listed above, market rates of interest, which include credit assumptions, were used to discount contractual cash flows. The estimated fair values are not necessarily indicative of the amount the Company could realize on disposition of the financial instruments. The use of different market assumptions or estimation methodologies could have a material effect on the estimated fair value amounts.

The following table presents the fair value of assets measured on a recurring basis by Level as of September 30, 2017:


			Fair Value at Reporting Date Using
			Quoted Prices in				Significant
			Active Markets		Significant Other		Unobservable
	September 30,		for Identical		Observable Inputs		Inputs
	2017		Assets (Level 1)		(Level 2)		(Level 3)

Cash Flow Hedge - Interest Rate Swap	$	409,985	$	—	$	409,985	$	—
Total	$	409,985	$	—	$	409,985	$	—

The following table presents the fair value of assets measured on a recurring basis by Level as of December 31, 2016:


			Fair Value at Reporting Date Using
			Quoted Prices in				Significant
			Active Markets		Significant Other		Unobservable
	December 31,		for Identical		Observable Inputs		Inputs
	2016		Assets (Level 1)		(Level 2)		(Level 3)

Cash Flow Hedge - Interest Rate Swap	$	416,590	$	—	$	416,590	$	—
Total	$	416,590	$	—	$	416,590	$	—

At December 31, 2016, approximately eight acres of undeveloped land under contract for sale as of December 31, 2016 were measured on a non-recurring basis using Level 3 inputs in the fair value hierarchy, which resulted in an aggregate impairment charge of approximately $1.0 million. These land contracts closed during the nine months ended September 30, 2017, therefore, the fair value measurement is no longer applicable. Accordingly, there were no assets as of September 30, 2017 whose fair value was measured on a non-recurring basis.

- Definition

The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information.

+ References + Details

INTANGIBLE LEASE ASSETS AND LIABILITIES

9 Months Ended

Sep. 30, 2017

INTANGIBLE LEASE ASSETS AND LIABILITIES

INTANGIBLE LEASE ASSETS AND LIABILITIES

NOTE 7. INTANGIBLE LEASE ASSETS AND LIABILITIES

Intangible lease assets and liabilities consist of the value of above-market and below-market leases, the value of in-place leases, and the value of leasing costs, based in each case on their fair values.

Intangible lease assets and liabilities consisted of the following as of September 30, 2017 and December 31, 2016:


	As of
	September 30, 2017		December 31, 2016
Intangible Lease Assets:
Value of In-Place Leases	$	34,382,237	$	30,978,776
Value of Above Market In-Place Leases		2,966,322		2,905,624
Value of Intangible Leasing Costs		8,480,647		7,010,192
Sub-total Intangible Lease Assets		45,829,206		40,894,592
Accumulated Amortization		(10,018,472)		(6,168,770)
Sub-total Intangible Lease Assets—Net		35,810,734		34,725,822
Intangible Lease Liabilities (included in accrued and other liabilities):
Value of Below Market In-Place Leases		(34,882,965)		(33,370,217)
Sub-total Intangible Lease Liabilities		(34,882,965)		(33,370,217)
Accumulated Amortization		4,855,971		2,852,166
Sub-total Intangible Lease Liabilities—Net		(30,026,994)		(30,518,051)
Total Intangible Assets and Liabilities—Net	$	5,783,740	$	4,207,771

The following table reflects the amortization of intangible assets and liabilities during the three and nine months ended September 30, 2017 and 2016:


	Three Months		Three Months		Nine Months		Nine Months
	Ended		Ended		Ended		Ended
	9/30/2017		9/30/2016		9/30/2017		9/30/2016
	($000's)		($000's)		($000's)		($000's)
Depreciation and Amortization Expense	$	1,201	$	626	$	3,479	$	1,715
Increase to Income Properties Revenue		(552)		(559)		(1,633)		(1,722)
Net Amortization of Intangible Assets and Liabilities	$	649	$	67	$	1,846	$	(7)

The estimated future amortization and accretion of intangible lease assets and liabilities is as follows:


			Future Accretion		Net Future
	Future		to Income		Amortization of
	Amortization		Property		Intangible Assets
Year Ending December 31,	Amount		Revenue		and Liabilities
Remainder of 2017	$	1,201,316	$	(551,619)	$	649,697
2018		4,805,264		(2,217,330)		2,587,934
2019		4,776,705		(2,212,206)		2,564,499
2020		4,335,284		(2,145,477)		2,189,807
2021		2,644,848		(2,296,332)		348,516
2022		2,026,921		(2,367,492)		(340,571)
Thereafter		13,789,831		(16,005,973)		(2,216,142)
Total	$	33,580,169	$	(27,796,429)	$	5,783,740

IMPAIRMENT OF LONG-LIVED ASSETS	9 Months Ended
IMPAIRMENT OF LONG-LIVED ASSETS	Sep. 30, 2017
IMPAIRMENT OF LONG-LIVED ASSETS
IMPAIRMENT OF LONG-LIVED ASSETS	NOTE 8. IMPAIRMENT OF LONG-LIVED ASSETS The Company assesses the impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The fair value of long-lived assets required to be assessed for impairment is determined on a non-recurring basis using Level 3 inputs in the fair value hierarchy. These Level 3 inputs may include, but are not limited to, executed purchase and sale agreements on specific properties, third party valuations, discounted cash flow models, and other model-based techniques. There were no impairment charges during the nine months ended September 30, 2017. During the nine months ended September 30, 2016, an impairment charge of approximately $942,000 was recognized on an income property in Altamonte Springs, Florida leased to PNC Bank under contract for sale as of June 30, 2016. The total impairment charge represents the anticipated loss on the sale of approximately $783,000 plus estimated closing costs of approximately $159,000. This sale closed in September 2016. During the nine months ended September 30, 2016, an impairment charge of approximately $717,000 was recognized on approximately 4 of the approximately 6 acres of undeveloped land in Daytona Beach, Florida for which a contract for sale was executed during the three months ended June 30, 2016. Such acreage was repurchased in prior years by the Company and carried a higher cost basis than the remainder of the Company’s historical land holdings. The total impairment charge represents the anticipated loss on the sale of approximately $646,000 plus estimated closing costs of approximately $71,000. This sale closed in March 2017. During the nine months ended September 30, 2016, an impairment charge of approximately $311,000 was recognized on approximately 4 acres of undeveloped land in Daytona Beach, Florida for which a contract for sale was executed subsequent to June 30, 2016. Such acreage was repurchased in a prior year by the Company and carried a higher cost basis than the remainder of the Company’s historical land holdings. The total impairment charge represents the anticipated loss on the sale of approximately $256,000 plus estimated closing costs of approximately $55,000. This sale closed in April 2017. During the nine months ended September 30, 2016, an impairment charge of approximately $210,000 was recognized on an income property held for sale as of March 31, 2016. The total impairment charge represented the loss on the sale of approximately $134,000 plus closing costs of approximately $76,000. This sale closed in April 2016.

OTHER ASSETS

9 Months Ended

Sep. 30, 2017

OTHER ASSETS

OTHER ASSETS

NOTE 9. OTHER ASSETS

Other assets consisted of the following:


	As of
	September 30, 2017		December 31, 2016
Income Property Tenant Receivables	$	303,326	$	125,383
Income Property Straight-line Rent Adjustment		2,269,988		1,773,946
Interest Receivable from Commercial Loan Investments		73,739		72,418
Cash Flow Hedge - Interest Rate Swap		409,985		416,590
Infrastructure Reimbursement Receivables		2,381,038		3,844,236
Golf Operations Receivables		219,015		325,510
Deferred Deal Costs		357,108		745,878
Prepaid Expenses, Deposits, and Other		2,559,423		2,165,127
Total Other Assets	$	8,573,622	$	9,469,088

As of December 31, 2016, the Infrastructure Reimbursement Receivables were all related to the land sales within the Tomoka Town Center and consisted of approximately $1.1 million in incentives due from the community development district, approximately $250,000 due from NADG for a fill dirt agreement, approximately $1,750,000 due from Tanger for infrastructure reimbursement to be repaid over 10 years in $175,000 installments, net of a discount of approximately $191,000, and approximately $990,000 due from Sam’s Club for infrastructure reimbursement to be repaid over 9 remaining years in $110,000 installments, net of a discount of approximately $80,000. The $1.1 million and $250,000 receivables, as well as the second installment of $110,000 from Sam’s Club, were all received subsequent to December 31, 2016, leaving approximately $2.4 million in Infrastructure Reimbursements Receivable as of September 30, 2017. The first installment of the Tanger infrastructure reimbursement of $175,000 was received on October 16, 2017.

COMMON STOCK AND EARNINGS PER SHARE

9 Months Ended

Sep. 30, 2017

COMMON STOCK AND EARNINGS PER SHARE

COMMON STOCK AND EARNINGS PER SHARE

NOTE 10. COMMON STOCK AND EARNINGS PER SHARE

Basic earnings per common share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per common share is based on the assumption of the conversion of stock options and vesting of restricted stock at the beginning of each period using the treasury stock method at average cost for the periods.


		Three Months Ended				Nine Months Ended
	September 30, 2017		September 30, 2016		September 30, 2017		September 30, 2016
Income Available to Common Shareholders:
Net Income Attributable to Consolidated-Tomoka Land Co.	$	966,900	$	8,161,014	$	17,392,200	$	11,156,175
Weighted Average Shares Outstanding		5,513,327		5,662,933		5,548,644		5,700,316
Common Shares Applicable to Stock
Options Using the Treasury Stock Method		9,266		4,009		16,630		9,920
Total Shares Applicable to Diluted Earnings Per Share		5,522,593		5,666,942		5,565,274		5,710,236

Per Share Information:
Basic
Net Income Attributable to Consolidated-Tomoka Land Co.	$	0.18	$	1.44	$	3.13	$	1.96

Diluted
Net Income Attributable to Consolidated-Tomoka Land Co.	$	0.18	$	1.44	$	3.13	$	1.95

The effect of 70,000 and 93,000 potentially dilutive securities was not included for the three months ended September 30, 2017 and 2016, respectively, as the effect would be anti-dilutive. The effect of 77,750 and 32,500 potentially dilutive securities was not included for the nine months ended September 30, 2017 and 2016, respectively, as the effect would be anti-dilutive.

The Company intends to settle its 4.50% Convertible Senior Notes due 2020 (the “Convertible Notes”) in cash upon conversion with any excess conversion value to be settled in shares of our common stock. Therefore, only the amount in excess of the par value of the Convertible Notes will be included in our calculation of diluted net income per share using the treasury stock method. As such, the Convertible Notes have no impact on diluted net income per share until the price of our common stock exceeds the current conversion price of $68.76. The average price of our common stock during the three and nine months ended September 30, 2017 and 2016 did not exceed the conversion price which resulted in no additional diluted outstanding shares.

TREASURY STOCK	9 Months Ended
TREASURY STOCK	Sep. 30, 2017
TREASURY STOCK
TREASURY STOCK	NOTE 11. TREASURY STOCK In the fourth quarter of 2015, the Company announced a $10 million stock repurchase program (the “$10 Million Repurchase Program”). As of March 29, 2017, the $10 Million Repurchase Program had been completed. In the first quarter of 2017, the Company announced a new $10 million stock repurchase program (the “New $10 Million Repurchase Program”) under which approximately $4.5 million of the Company’s common stock had been repurchased as of September 30, 2017. In the aggregate, during the nine months ended September 30, 2017, under both programs, the Company repurchased 134,049 shares of its common stock on the open market for a total cost of approximately $7.1 million, or an average price per share of $53.24, and placed those shares in treasury.

LONG-TERM DEBT

9 Months Ended

Sep. 30, 2017

LONG-TERM DEBT

LONG-TERM DEBT

NOTE 12. LONG-TERM DEBT

As of September 30, 2017, the Company’s outstanding indebtedness, at face value, was as follows:


	Face		Maturity	Interest
	Value Debt		Date	Rate
Credit Facility	$	41,000,000	September 2021		30 ‑day LIBOR plus 1.50% -2.20%
Mortgage Note Payable (originated with UBS) (1)		7,300,000	February 2018		3.655%
Mortgage Note Payable (originated with Wells Fargo) (2)		30,000,000	October 2034		4.330%
Mortgage Note Payable (originated with Wells Fargo) (3)		25,000,000	April 2021		30 ‑day LIBOR plus 1.90%
4.50% Convertible Senior Notes due 2020, net of discount		75,000,000	March 2020		4.500%
Total Long-Term Face Value Debt	$	178,300,000

(1)Secured by the Company’s interest in the two-building office complex leased to Hilton Resorts Corporation.

(2)Secured by the Company’s interest in six income properties. The mortgage loan carries a fixed rate of 4.33% per annum during the first ten years of the term, and requires payments of interest only during the first ten years of the loan. After the tenth anniversary of the effective date of the loan, the cash flows, as defined in the related loan agreement, generated by the underlying six income properties must be used to pay down the principal balance of the loan until paid off or until the loan matures. The loan is fully pre-payable after the tenth anniversary of the effective date of the loan.

(3)Secured by the Company’s income property leased to Wells Fargo located in Raleigh, North Carolina. The mortgage loan has a 5-year term with two years interest only, and interest and a 25-year amortization for the balance of the term. The mortgage loan bears a variable rate of interest based on the 30-day LIBOR plus a rate of 190 basis points. The interest rate for this mortgage loan has been fixed through the use of an interest rate swap that fixed the rate at 3.17%. The mortgage loan can be prepaid at any time subject to the termination of the interest rate swap.

The Company’s revolving credit facility (the “Credit Facility”), with Bank of Montreal (“BMO”) serving as the administrative agent for the lenders thereunder, is unsecured with regard to our income property portfolio but is guaranteed by certain wholly-owned subsidiaries of the Company. The Credit Facility bank group is led by BMO and also includes Wells Fargo and Branch Banking & Trust Company. On September 7, 2017, the Company executed the second amendment and restatement of the Credit Facility (the “Revolver Amendment”). Pursuant to the Revolver Amendment, the Credit Facility matures on September 7, 2021, with the ability to extend the term for 1 year.

As a result of the Revolver Amendment, the Credit Facility has a total borrowing capacity of $100.0 million with the ability to increase that capacity up to $150.0 million during the term. The Credit Facility provides the lenders with a secured interest in the equity of the Company subsidiaries that own the properties included in the borrowing base. The indebtedness outstanding under the Credit Facility accrues interest at a rate ranging from the 30-day LIBOR plus 150 basis points to the 30-day LIBOR plus 220 basis points based on the total balance outstanding under the Credit Facility as a percentage of the total asset value of the Company, as defined in the Credit Facility. The Credit Facility also accrues a fee of 15 to 25 basis points for any unused portion of the borrowing capacity based on whether the unused portion is greater or less than 50% of the total borrowing capacity.

At September 30, 2017, the current commitment level under the Credit Facility was $100.0 million. The available borrowing capacity under the Credit Facility was approximately $59.0 million, based on the level of borrowing base assets. As of September 30, 2017, the Credit Facility had a $41.0 million balance. As a result of the income property acquisition completed on October 27, 2017 (as described in Note 21, “Subsequent Events”), the amount outstanding on the Credit Facility was approximately $60.5 million and the available borrowing capacity was approximately $39.5 million.

The Credit Facility is subject to customary restrictive covenants including, but not limited to, limitations on the Company’s ability to: (a) incur indebtedness; (b) make certain investments; (c) incur certain liens; (d) engage in certain affiliate transactions; and (e) engage in certain major transactions such as mergers. In addition, the Company is subject to various financial maintenance covenants including, but not limited to, a maximum indebtedness ratio, a maximum secured indebtedness ratio, and a minimum fixed charge coverage ratio. The Credit Facility also contains affirmative covenants and events of default including, but not limited to, a cross default to the Company’s other indebtedness and upon the occurrence of a change of control. The Company’s failure to comply with these covenants or the occurrence of an event of default could result in acceleration of the Company’s debt and other financial obligations under the Credit Facility.

In addition to the Credit Facility, the Company has certain other borrowings, as noted in the table above, all of which are non-recourse.

The Company’s $75.0 million aggregate principal amount of 4.50% Convertible Notes will mature on March 15, 2020, unless earlier purchased or converted. The initial conversion rate was 14.5136 shares of common stock for each $1,000 principal amount of Convertible Notes, which represented an initial conversion price of approximately $68.90 per share of common stock. Since July of 2016, when the Company’s Board of Directors implemented a quarterly dividend in place of the previous semi-annual dividend, the conversion rate has been adjusted with each successive quarterly dividend and is currently, after the third quarter 2017 dividend, equal to 14.5439 shares of common stock for each $1,000 principal amount of Convertible Notes, which represents an adjusted conversion price of approximately $68.76 per share of common stock.

The conversion rate is subject to adjustment in certain circumstances. Holders may not surrender their Convertible Notes for conversion prior to December 15, 2019 except upon the occurrence of certain conditions relating to the closing sale price of the Company’s common stock, the trading price per $1,000 principal amount of Convertible Notes, or specified corporate events including a change in control of the Company. The Company may not redeem the Convertible Notes prior to the stated maturity date and no sinking fund is provided for the Convertible Notes. The Convertible Notes are convertible, at the election of the Company, into solely cash, solely shares of the Company’s common stock, or a combination of cash and shares of the Company’s common stock. The Company intends to settle the Convertible Notes in cash upon conversion, with any excess conversion value to be settled in shares of our common stock. In accordance with GAAP, the Convertible Notes are accounted for as a liability with a separate equity component recorded for the conversion option. A liability was recorded for the Convertible Notes on the issuance date at fair value based on a discounted cash flow analysis using current market rates for debt instruments with similar terms. The difference between the initial proceeds from the Convertible Notes and the estimated fair value of the debt instruments resulted in a debt discount, with an offset recorded to additional paid-in capital representing the equity component. The discount on the Convertible Notes was approximately $6.1 million at issuance, which represents the cash discount paid of approximately $2.6 million and the approximate $3.5 million attributable to the value of the conversion option recorded in equity, which is being amortized into interest expense through the maturity date of the Convertible Notes. As of September 30, 2017, the unamortized debt discount of our Convertible Notes was approximately $3.2 million.

Long-term debt as of September 30, 2017 and December 31, 2016 consisted of the following:


	September 30, 2017				December 31, 2016
			Due Within				Due Within
	Total		One Year		Total		One Year
Credit Facility	$	41,000,000	$	—	$	34,300,000	$	—
Mortgage Note Payable (originated with UBS)		7,300,000		7,300,000		7,300,000		—
Mortgage Note Payable (originated with Wells Fargo)		30,000,000		—		30,000,000		—
Mortgage Note Payable (originated with Wells Fargo)		25,000,000		—		25,000,000		—
4.50% Convertible Senior Notes due 2020, net of discount		71,769,432		—		70,880,581		—
Loan Costs, net of accumulated amortization		(1,417,902)		—		(1,235,380)		—
Total Long-Term Debt	$	173,651,530	$	7,300,000	$	166,245,201	$	—

Payments applicable to reduction of principal amounts as of September 30, 2017 will be required as follows:


Year Ending December 31,	Amount
2018		7,300,000
2019		—
2020		75,000,000
2021		66,000,000
2022		—
Thereafter		30,000,000
Total Long-Term Debt - Face Value	$	178,300,000

The Company intends to repay the $7.3 million Mortgage Note Payable originated with UBS at or prior to its maturity in February 2018 and expects to add the related Hilton income property assets to the borrowing base of the Credit Facility.

The carrying value of long-term debt as of September 30, 2017 consisted of the following:


	Total
Current Face Amount	$	178,300,000
Unamortized Discount on Convertible Debt		(3,230,568)
Loan Costs, net of accumulated amortization		(1,417,902)
Total Long-Term Debt	$	173,651,530

The following table reflects a summary of interest expense incurred and paid during the three and nine months ended September 30, 2017 and 2016:


	Three Months		Three Months			Nine Months		Nine Months
	Ended		Ended			Ended		Ended
	9/30/2017		9/30/2016			9/30/2017		9/30/2016
	($000's)		($000's)			($000's)		($000's)
Interest Expense	$	1,771	$	1,684		$	5,164	$	5,151
Amortization of Loan Costs		125		488	(1)		350		716	(1)
Amortization of Discount on Convertible Notes		301		282			889		834
Capitalized Interest		(124)		—			(124)		—
Total Interest Expense	$	2,073	$	2,454		$	6,279	$	6,701

Total Interest Paid	$	2,588	$	2,589		$	6,026	$	6,048

(1)Includes approximately $367,000 of unamortized loan costs which were written off and included in interest expense related to the $23.1 million mortgage loan assumed by the buyer upon closing the Portfolio Sale on September 16, 2016.

The Company was in compliance with all of its debt covenants as of September 30, 2017 and December 31, 2016.

INTEREST RATE SWAP	9 Months Ended
INTEREST RATE SWAP	Sep. 30, 2017
INTEREST RATE SWAP
INTEREST RATE SWAP	NOTE 13. INTEREST RATE SWAP During April 2016, the Company entered into an interest rate swap agreement to hedge cash flows tied to changes in the underlying floating interest rate tied to LIBOR for the $25.0 million mortgage note payable as discussed in Note 12, “Long-Term Debt.” During the three and nine months ended September 30, 2017, the interest rate swap agreement was 100% effective. Accordingly, the change in fair value on the interest rate swap has been classified in accumulated other comprehensive income. As of September 30, 2017, the fair value of our interest rate swap agreement, which was a gain of approximately $410,000, was included in other assets on the consolidated balance sheets. The interest rate swap was effective on April 7, 2016 and matures on April 7, 2021. The interest rate swap fixed the variable rate debt on the notional amount of related debt of $25.0 million to a rate of 3.17%.

ACCRUED AND OTHER LIABILITIES

9 Months Ended

Sep. 30, 2017

ACCRUED AND OTHER LIABILITIES

ACCRUED AND OTHER LIABILITIES

NOTE 14. ACCRUED AND OTHER LIABILITIES

Accrued and other liabilities consisted of the following:


	As of
	September 30, 2017		December 31, 2016
Golf Course Lease	$	—	$	2,226,527
Accrued Property Taxes		1,570,995		28,973
Golf $1 Round Surcharge		700,000		—
Reserve for Tenant Improvements		419,302		398,621
Accrued Construction Costs		967,153		856,947
Accrued Interest		358,837		1,220,990
Environmental Reserve and Restoration Cost Accrual		969,005		1,505,757
Other		2,397,606		2,430,082
Total Accrued and Other Liabilities	$	7,382,898	$	8,667,897

Golf Course Lease. In July 2012, the Company entered into an agreement with the City to, among other things, amend the lease payments under its golf course lease (the “Lease Amendment”). Under the Lease Amendment, the base rent payment, which was scheduled to increase from $250,000 to $500,000 as of September 1, 2012, remained at $250,000 for the remainder of the lease term and any extensions would have been subject to an annual rate increase of 1.75% beginning September 1, 2013. On January 24, 2017, the Company acquired the land and improvements comprising the golf courses, previously leased from the City, for approximately $1.5 million (the “Golf Course Land Purchase”). In conjunction with the Golf Course Land Purchase, the lease between the Company and the City was terminated. Therefore, during the first quarter of 2017, the Company eliminated the remaining accrued liability of approximately $2.2 million, resulting in the recognition of approximately $0.40 per share in non-cash earnings, or $0.24 per share after tax, which comprises the land lease termination in the consolidated statements of operations. The $2.2 million consisted of approximately $1.7 million which reflects the acceleration of the remaining amount of accrued rent that was no longer owed to the City as a result of the Lease Amendment, which prior to the Golf Course Land Purchase was being recognized into income over the remaining lease term which was originally to expire in 2022. The remaining approximately $500,000 reflects the amount of rent accrued pursuant to the lease, as amended, which will no longer be owed to the City due to the lease termination on January 24, 2017.

Golf $1 Round Surcharge. In connection with the Golf Course Land Purchase, each year the Company is obligated to pay the City additional consideration in the amount of an annual surcharge of $1 per golf round played (the “Per-Round Surcharge”) with an annual minimum Per-Round Surcharge of $70,000 and a maximum aggregate amount of the Per-Round Surcharges paid equal to $700,000. The maximum amount of $700,000 represents contingent consideration and has been recorded as an increase in Golf Buildings, Improvements, and Equipment and Accrued and Other Liabilities in the accompany consolidated balance sheets as of September 30, 2017.

Reserve for Tenant Improvements. In connection with the acquisition on April 22, 2014 of the property in Katy, Texas leased to Lowe’s, the Company was credited approximately $651,000 at closing for certain required tenant improvements, some of which were not required to be completed until December 2016. Through December 31, 2016, approximately $100,000 of these tenant improvements had been completed and funded, leaving approximately $551,000 remaining to be funded. The remaining commitment as of December 31, 2016, totaled approximately $381,000, which was equal to the amount of the final reimbursement request the Company received from Lowe’s and was paid during the nine months ended September 30, 2017, leaving no remaining commitment related to the Lowe’s property. In connection with the acquisition on April 28, 2017 of the property in Tampa, Florida leased to LA Fitness, the Company was credited approximately $400,000 at closing for certain tenant improvements. As of September 30, 2017, no amounts have been completed and funded related to the LA Fitness property, which comprises the majority of the approximately $419,000 reserve for tenant improvements.

Environmental Reserve. During the year ended December 31, 2014, the Company accrued an environmental reserve of approximately $110,000 in connection with an estimate of additional costs required to monitor a parcel of less than one acre of land owned by the Company in Highlands County, Florida on which environmental remediation work had previously been performed. The Company engaged legal counsel who, in turn, engaged environmental engineers to review the site and the prior monitoring test results. During the year ended December 31, 2015, their review was completed, and the Company made an additional accrual of approximately $500,000, representing the low end of the range of possible costs estimated by the engineers to be between approximately $500,000 and $1.0 million to resolve this matter subject to the approval of the state department of environmental protection (the “FDEP”). The FDEP issued a Remedial Action Plan Modification Approval Order (the “FDEP Approval”) in August 2016 which supports the approximate $500,000 accrual made in 2015. The Company is implementing the remediation plan pursuant to the FDEP Approval. Since the total accrual of approximately $610,000 was made, approximately $482,000 in costs have been incurred through September 30, 2017, leaving a remaining accrual of approximately $129,000.

Restoration Accrual. As part of the resolution of a regulatory matter pertaining to the Company’s prior agricultural activities on certain of the Company’s land located in Daytona Beach, Florida, as of December 31, 2015, the Company accrued an obligation of approximately $1.7 million, representing the low end of the estimated range of possible wetlands restoration costs for approximately 148.4 acres within such land, and such estimated costs were included on the consolidated balance sheets as an increase in the basis of our land and development costs associated with those and benefitting surrounding acres. The final proposal for restoration work was received during the second quarter of 2016 which totaled approximately $2.0 million. Accordingly, an increase in the accrual of approximately $300,000 was recorded during the second quarter of 2016. The Company funded approximately $1.2 million of the total $2.0 million of estimated costs through the period ended September 30, 2017, leaving a remaining accrual of approximately $840,000. This matter is more fully described in Note 18 “Commitments and Contingencies.”

DEFERRED REVENUE

9 Months Ended

Sep. 30, 2017

DEFERRED REVENUE

DEFERRED REVENUE

NOTE 15. DEFERRED REVENUE

Deferred revenue consisted of the following:


	As of
	September 30, 2017		December 31, 2016
Deferred Oil Exploration Lease Revenue	$	—	$	585,674
Prepaid Rent		978,160		1,068,972
Other Deferred Revenue		334,865		337,020
Total Deferred Revenue	$	1,313,025	$	1,991,666

On September 20, 2016, the Company received an approximate $807,000 rent payment for the sixth year of the Company’s thirteen-year oil exploration lease, which was being recognized ratably over the twelve-month lease period ending in September 2017. During the three months ended September 30, 2017, the oil exploration lease was extended to September 22, 2018, however, the related lease payment of approximately $807,000 for the seventh year of the lease was not received until October 11, 2017, for which a receivable and revenue were recorded for the portion earned during the three months ended September 30, 2017, leaving no deferred revenue as of September 30, 2017. The oil exploration lease is more fully described in Note 4 “Land and Subsurface Interests.”

STOCK-BASED COMPENSATION

9 Months Ended

Sep. 30, 2017

STOCK-BASED COMPENSATION

STOCK-BASED COMPENSATION

NOTE 16. STOCK-BASED COMPENSATION

SUMMARY OF STOCK-BASED COMPENSATION

A summary of share activity for all equity and liability classified stock compensation during the nine months ended September 30, 2017, is presented below:


	Shares		Vested /			Shares
	Outstanding	Granted	Exercised	Expired	Forfeited	Outstanding
Type of Award	at 1/1/2017	Shares	Shares	Shares	Shares	at 9/30/2017
Equity Classified - Performance Share Awards - Peer Group Market Condition Vesting	—	12,635	—	—	—	12,635
Equity Classified - Market Condition Restricted Shares - Stock Price Vesting	69,500	—	—	(32,000)	—	37,500
Equity Classified - Three Year Vest Restricted Shares	37,504	17,451	(17,298)	—	(267)	37,390
Equity Classified - Non-Qualified Stock Option Awards	113,500	—	(23,500)	—	—	90,000
Liability Classified - Stock Options and Stock Appreciation Rights	11,000	—	—	(5,000)	—	6,000
Total Shares	231,504	30,086	(40,798)	(37,000)	(267)	183,525

EQUITY-CLASSIFIED STOCK COMPENSATION

Performance Share Awards – Peer Group Market Condition Vesting

On February 3, 2017, the Company awarded to certain employees, 12,635 Performance Shares under the Amended and Restated 2010 Equity Incentive Plan (the “2010 Plan”). The Performance Shares awards entitle the recipient to receive, upon the vesting thereof, shares of common stock of the Company equal to between 0% and 150% of the number of Performance Shares awarded. The number of shares of common stock so vesting will be determined based on the Company’s total shareholder return as compared to the total shareholder return of a certain peer group during a three-year performance period commencing on January 1, 2017 and ending on December 31, 2019.

The Company used a Monte Carlo simulation pricing model to determine the fair value of its awards that are based on market conditions. The determination of the fair value of market condition-based awards is affected by the Company’s stock price as well as assumptions regarding a number of other variables. These variables include expected stock price volatility over the requisite performance term of the awards, the relative performance of the Company’s stock price and shareholder returns to companies in its peer group, annual dividends, and a risk-free interest rate assumption. Compensation cost is recognized regardless of the achievement of the market conditions, provided the requisite service period is met.

A summary of activity during the nine months ended September 30, 2017, is presented below:


		Wtd. Avg.
Performance Shares with Market Conditions	Shares	Fair Value
Outstanding at January 1, 2017	—	$	—
Granted	12,635		55.66
Vested	—		—
Expired	—		—
Forfeited	—		—
Outstanding at September 30, 2017	12,635	$	55.66

As of September 30, 2017, there was approximately $527,000 of unrecognized compensation cost, adjusted for estimated forfeitures, related to Performance Share awards, which will be recognized over a remaining weighted average period of 2.3 years.

Effective as of August 4, 2017, the Company entered into amendments to the employment agreements and certain stock option award agreements and restricted share award agreements whereby such awards will fully vest following a change in control (as defined in the executive’s employment agreement) only if the executive’s employment is terminated without cause or if the executive resigns for good reason (as such terms are defined in the executive’s employment agreement), in each case, at any time during the 24-month period following the change in control.

Market Condition Restricted Shares – Stock Price Vesting

“Inducement” grants of 96,000 and 17,000 shares of restricted Company common stock were awarded to Mr. Albright and Mr. Patten in 2011 and 2012, respectively. Mr. Albright’s restricted shares were granted outside of the 2010 Plan while Mr. Patten’s restricted shares were awarded under the 2010 Plan. The Company filed a registration statement with the Securities and Exchange Commission on Form S-8 to register the resale of Mr. Albright’s restricted stock under this award. The restricted shares vest in six increments based upon the price per share of the Company’s common stock during the term of their employment (or within sixty days after termination of employment by the Company without cause) meeting or exceeding the target trailing sixty-day average closing prices ranging from $36 per share for the first increment to $65 per share for the final increment. If any increment of the restricted shares fails to satisfy the applicable stock price condition prior to six years from the grant date, that increment of the restricted shares will be forfeited. As of September 30, 2017, four increments of Mr. Albright’s and Mr. Patten’s awards had vested. On August 1, 2017, the remaining 32,000 unvested “inducement” grant restricted shares, for the $60 and $65 price increments, awarded to Mr. Albright in 2011 expired without vesting.

Additional grants of 2,500 and 3,000 shares of restricted Company common stock were awarded to Mr. Smith and another officer under the 2010 Plan, during the fourth quarter of 2014 and the first quarter of 2015, respectively. The restricted stock will vest in two increments based upon the price per share of Company common stock during the term of their employment (or within sixty days after termination of employment by the Company without cause), meeting or exceeding the target trailing sixty-day average closing prices of $60 per share and $65 per share for the two increments. If any increment of the restricted shares fails to satisfy the applicable stock price condition prior to six years from the grant date, that increment of the restricted shares will be forfeited. As of September 30, 2017, no increments of Mr. Smith’s or the other officer’s awards had vested.

A grant of 94,000 shares of restricted Company common stock was awarded to Mr. Albright under the 2010 Plan during the second quarter of 2015 under a new five-year employment agreement. On February 26, 2016, 72,000 of these shares were surrendered due to an over-grant by the Company, of which 4,000 were re-granted on February 26, 2016 with identical terms of the surrendered restricted stock and 68,000 were permanently surrendered. The 26,000 shares of restricted Company common stock outstanding from these grants will vest in four increments based upon the price per share of Company common stock during the term of his employment (or within sixty days after termination of employment by the Company without cause), meeting or exceeding the target trailing thirty-day average closing prices ranging from $60 and $65 per share for the first two increments of 2,000 shares each, $70 per share for the third increment of 18,000 shares, and $75 per share for the fourth increment of 4,000 shares. If any increment of the restricted shares fails to satisfy the applicable stock price condition prior to January 28, 2021, that increment of the restricted shares will be forfeited. As of September 30, 2017, no increments of this award had vested.

Pursuant to amendments to the employment agreements and certain restricted share award agreements entered into by the Company on February 26, 2016 and August 4, 2017, the restricted shares granted thereunder, if they are subject to performance-based vesting conditions, will fully vest following a change in control only if the executive’s employment is terminated without cause or if the executive resigns for good reason (as such terms are defined in the executive’s employment agreement), in each case, at any time during the 24-month period following the change in control (as defined in the executive’s employment agreement).

A summary of the activity for these awards during the nine months ended September 30, 2017, is presented below:


		Wtd. Avg.
Market Condition Non-Vested Restricted Shares	Shares	Fair Value
Outstanding at January 1, 2017	69,500	$	27.03
Granted	—		—
Vested	—		—
Expired	(32,000)		14.08
Forfeited	—		—
Outstanding at September 30, 2017	37,500	$	38.09

As of September 30, 2017, there is no unrecognized compensation cost related to market condition restricted stock.

Three Year Vest Restricted Shares

On January 22, 2014, the Company granted to certain employees 14,500 shares of restricted Company common stock under the 2010 Plan. One-third of the restricted shares vest on each of the first, second, and third anniversaries of the grant date, provided the grantee is an employee of the Company on those dates. In addition, any unvested portion of the restricted shares will vest upon a change in control.

On January 28, 2015, the Company granted to certain employees, which did not include Mr. Albright, 11,700 shares of restricted Company common stock under the 2010 Plan. Additionally, on February 9, 2015, the Company granted 8,000 shares of restricted Company common stock to Mr. Albright under the 2010 Plan. One-third of both awards of restricted shares will vest on each of the first, second, and third anniversaries of the January 28, 2015 grant date, provided the grantee is an employee of the Company on those dates. In addition, any unvested portion of the restricted shares will vest upon a change in control.

On January 27, 2016, the Company granted to certain employees 21,100 shares of restricted Company common stock under the 2010 Plan. One-third of the restricted shares will vest on each of the first, second, and third anniversaries of January 28, 2016, provided the grantee is an employee of the Company on those dates. In addition, any unvested portion of the restricted shares will vest upon a change in control.

On January 25, 2017, the Company granted to certain employees 17,451 shares of restricted Company common stock under the 2010 Plan. One-third of the restricted shares will vest on each of the first, second, and third anniversaries of January 28, 2017 provided the grantee is an employee of the Company on those dates. In addition, any unvested portion of the restricted shares will vest upon a change in control.

The Company’s determination of the fair value of the three year vest restricted stock awards was calculated by multiplying the number of shares issued by the Company’s stock price at the grant date, less the present value of expected dividends during the vesting period. Compensation cost is recognized on a straight-line basis over the vesting period.

A summary of activity during the nine months ended September 30, 2017, is presented below:


		Wtd. Avg.
		Fair Value
Three Year Vest Non-Vested Restricted Shares	Shares	Per Share
Outstanding at January 1, 2017	37,504	$	47.53
Granted	17,451		55.06
Vested	(17,298)		46.70
Expired	—		—
Forfeited	(267)		52.51
Outstanding at September 30, 2017	37,390	$	51.39

As of September 30, 2017, there was approximately $1.3 million of unrecognized compensation cost, adjusted for estimated forfeitures, related to the three year vest non-vested restricted shares, which will be recognized over a remaining weighted average period of 1.8 years.

Non-Qualified Stock Option Awards

Pursuant to the Non-Qualified Stock Option Award Agreements between the Company and Messrs. Albright, Patten, and Smith, each of these Company employees was granted an option to purchase 50,000, 10,000, and 10,000 shares of Company common stock, in 2011, 2012, and 2014, respectively, under the 2010 Plan, with an exercise price per share equal to the fair market value on their respective grant dates. One-third of the options will vest on each of the first, second, and third anniversaries of their respective grant dates, provided the recipient is an employee of the Company on those dates. In addition, any unvested portion of the options will vest upon a change in control. The options expire on the earliest of: (a) the tenth anniversary of the grant date; (b) twelve months after the employee’s death or termination for disability; or (c) thirty days after the termination of employment for any reason other than death or disability.

On January 23, 2013, the Company granted options to purchase 51,000 shares of the Company’s common stock under the 2010 Plan to certain employees of the Company, including 10,000 shares to Mr. Patten, with an exercise price per share equal to the fair market value at the date of grant. One-third of these options vested on each of the first, second, and third anniversaries of the grant date, provided the recipient was an employee of the Company on those dates. The options expire on the earliest of: (a) the fifth anniversary of the grant date; (b) twelve months after the employee’s death or termination for disability; or (c) thirty days after the termination of employment for any reason other than death or disability.

On February 9, 2015, the Company granted to Mr. Albright an option to purchase 20,000 shares of the Company’s common stock under the 2010 Plan with an exercise price of $57.50. The option vested on January 28, 2016. The option expires on the earliest of: (a) January 28, 2025; (b) twelve months after the employee’s death or termination for disability; or (c) thirty days after the termination of employment for any reason other than death or disability.

On May 20, 2015, the Company granted to Mr. Albright an option to purchase 40,000 shares of the Company’s common stock under the 2010 Plan, with an exercise price of $55.62. On February 26, 2016, this option was surrendered and an option to purchase 40,000 shares was granted on February 26, 2016 with identical terms. One-third of the option vested immediately and the remaining two-thirds will vest on January 28, 2017 and January 28, 2018, provided he is an employee of the Company on such dates. In addition, any unvested portion of the option will vest upon a change in control. The option expires on the earliest of: (a) January 28, 2025; (b) twelve months after the employee’s death or termination for disability; or (c) thirty days after the termination of employment for any reason other than death or disability.

On June 29, 2015, the Company granted to an officer of the Company an option to purchase 10,000 shares of the Company’s common stock under the 2010 Plan, with an exercise price of $57.54. One-third of the option will vest on each of the first, second, and third anniversaries of the grant date, provided the recipient is an employee of the Company on such dates. In addition, any unvested portion of the option will vest upon a change in control. The option expires on the earliest of: (a) June 29, 2025; (b) twelve months after the employee’s death or termination for disability; or (c) thirty days after the termination of employment for any reason other than death or disability.

The Company used the Black-Scholes valuation pricing model to determine the fair value of its non-qualified stock option awards. The determination of the fair value of the awards is affected by the stock price as well as assumptions regarding a number of other variables. These variables include expected stock price volatility over the term of the awards, annual dividends, and a risk-free interest rate assumption.

A summary of the activity for the awards during the nine months ended September 30, 2017, is presented below:


				Wtd. Avg.
				Remaining
				Contractual		Aggregate
		Wtd. Avg.		Term		Intrinsic
Non-Qualified Stock Option Awards	Shares	Ex. Price		(Years)		Value
Outstanding at January 1, 2017	113,500	$	49.03
Granted	—		—
Exercised	(23,500)		34.95
Expired	—		—
Forfeited	—		—
Outstanding at September 30, 2017	90,000	$	52.71	7.23	$	662,700
Exercisable at January 1, 2017	76,600	$	45.94	5.75	$	573,181
Exercisable at September 30, 2017	69,600	$	52.03	7.13	$	559,340

A summary of the non-vested options for these awards during the nine months ended September 30, 2017, is presented below:


		Fair Value
		of Shares
Non-Qualified Stock Option Awards	Shares	Vested
Non-Vested at January 1, 2017	36,900
Granted	—
Vested	(16,500)	$	924,066
Expired	—
Forfeited	—
Non-Vested at September 30, 2017	20,400

No options were granted during the nine months ended September 30, 2017. The total intrinsic value of options exercised during the nine months ended September 30, 2017 was approximately $451,000. As of September 30, 2017, there was approximately $141,000 of unrecognized compensation related to non-qualified, non-vested stock option awards, which will be recognized over a remaining weighted average period of 0.6 years.

LIABILITY-CLASSIFIED STOCK COMPENSATION

The Company previously had a stock option plan (the “2001 Plan”) pursuant to which 500,000 shares of the Company’s common stock were eligible for issuance. The 2001 Plan expired in 2010, and no new stock options may be issued under the 2001 Plan. Under the 2001 Plan, both stock options and stock appreciation rights were issued in prior years and such issuances were deemed to be liability-classified awards under the Share-Based Payment Topic of FASB ASC, which are required to be remeasured at fair value at each balance sheet date until the award is settled.

A summary of share option activity under the 2001 Plan for the nine months ended September 30, 2017 is presented below:

Stock Options


				Wtd. Avg.
				Remaining
				Contractual	Aggregate
		Wtd. Avg.		Term	Intrinsic
Liability-Classified Stock Options	Shares	Ex. Price		(Years)	Value
Outstanding at January 1, 2017	11,000		63.87
Granted	—		—
Exercised	—		—
Expired	(5,000)		77.25
Forfeited	—		—
Outstanding at September 30, 2017	6,000	$	52.73	0.32	$	44,040
Exercisable at September 30, 2017	6,000	$	52.73	0.32	$	44,040

In connection with the grant of non-qualified stock options, a stock appreciation right for each share covered by the option was also granted. The stock appreciation right entitles the optionee to receive a supplemental payment, which may be paid in whole or in part in cash or in shares of common stock, equal to a portion of the spread between the exercise price and the fair market value of the underlying shares at the time of exercise. No options were exercised during the nine months ended September 30, 2017.

Stock Appreciation Rights


				Wtd. Avg.
				Remaining
				Contractual	Aggregate
		Wtd. Avg.		Term	Intrinsic
Liability-Classified Stock Appreciation Rights	Shares	Fair Value		(Years)	Value
Outstanding at January 1, 2017	11,000		1.33
Granted	—		—
Exercised	—		—
Expired	(5,000)		—
Forfeited	—		—
Outstanding at September 30, 2017	6,000	$	4.08	0.32	$	23,714
Exercisable at September 30, 2017	6,000	$	4.08	0.32	$	23,714

No stock appreciation rights were exercised during the nine months ended September 30, 2017.

The fair value of each share option and stock appreciation right is estimated on the measurement date using the Black-Scholes option pricing model based on assumptions noted in the following table. Expected volatility is based on the historical volatility of the Company’s share price and other factors. The Company has elected to use the simplified method of estimating the expected term of the options and stock appreciation rights.

Due to the small number of employees included in the 2001 Plan, the Company uses the specific identification method to estimate forfeitures and includes all participants in one group. The risk-free rate for periods within the contractual term of the share option is based on the United States Treasury rates in effect at the time of measurement. The Company issues new, previously unissued, shares as options are exercised.

Following are assumptions used in determining the fair value of stock options and stock appreciation rights:


Assumptions at:	September 30, 2017		December 31, 2016
Expected Volatility	14.70	%	14.13	%
Expected Dividends	0.27	%	0.22	%
Expected Term	0.32	years	0.61	years
Risk-Free Rate	1.06	%	0.66	%

There were no stock options or stock appreciation rights granted under the 2001 Plan during the nine months ended September 30, 2017 or 2016. The liability for stock options and stock appreciation rights, valued at fair value, reflected on the consolidated balance sheets at September 30, 2017 and December 31, 2016, was approximately $70,000 and $42,000, respectively. These fair value measurements are based on Level 2 inputs based on Black-Scholes and market implied volatility. The Black-Scholes determination of fair value is affected by variables including stock price, expected stock price volatility over the term of the awards, annual dividends, and a risk-free interest rate assumption.

Amounts recognized in the consolidated financial statements for stock options, stock appreciation rights, and restricted stock are as follows:


	Three Months Ended				Nine Months Ended
	September 30, 2017		September 30, 2016		September 30, 2017		September 30, 2016
Accelerated Charge for Stock-Based Compensation	$	—	$	—	$	—	$	1,649,513
Recurring Charge for Stock-Based Compensation		398,925		401,967		1,142,090		1,244,076
Total Cost of Share-Based Plans Charged Against Income Before Tax Effect	$	398,925	$	401,967	$	1,142,090	$	2,893,589

Income Tax Expense Recognized in Income	$	(150,283)	$	(155,059)	$	(286,676)	$	(1,116,202)

INCOME TAXES	9 Months Ended
INCOME TAXES	Sep. 30, 2017
INCOME TAXES
INCOME TAXES	NOTE 17. INCOME TAXES The Company’s effective income tax rate was 38.7% and 43.7% for the nine months ended September 30, 2017 and 2016, respectively. The provision for income taxes reflects the Company’s estimate of the effective rate expected to be applicable for the full fiscal year, adjusted for any discrete events, which are reported in the period that they occur. During the third quarter of 2017, 32,000 shares of restricted Company common stock expired, which constituted a discrete event in which the total related stock compensation expense charged to earnings under GAAP of approximately $451,000, became permanently non-deductible for tax purposes as the expired shares will not vest. Accordingly, no income tax benefit was recorded related to the $451,000 of stock compensation expense. During the first quarter of 2016, 68,000 shares of restricted Company common stock were permanently surrendered, which constituted a discrete event in which the total related stock compensation expense charged to earnings under GAAP of approximately $2.3 million, of which approximately $1.6 million was recognized during the first quarter of 2016 and approximately $676,000 was recognized during the year ended December 31, 2015, became permanently non-deductible for tax purposes as the surrendered shares will not vest. Accordingly, no income tax benefit was recorded related to the approximately $2.3 million of stock compensation expense. The Company files a consolidated income tax return in the United States Federal jurisdiction and the states of Arizona, Colorado, California, Florida, Illinois, Georgia, Maryland, Massachusetts, North Carolina, Texas, and Washington. The Internal Revenue Service has audited the federal tax returns through the year 2012, with all proposed adjustments settled. The Florida Department of Revenue has audited the Florida tax returns through the year 2014, with all proposed adjustments settled. The Company recognizes all potential accrued interest and penalties to unrecognized tax benefits in income tax expense.

COMMITMENTS AND CONTINGENCIES

9 Months Ended

Sep. 30, 2017

COMMITMENTS AND CONTINGENCIES

COMMITMENTS AND CONTINGENCIES

NOTE 18. COMMITMENTS AND CONTINGENCIES

Legal Proceedings

From time to time, the Company may be a party to certain legal proceedings, incidental to the normal course of its business. While the outcome of the legal proceedings cannot be predicted with certainty, the Company does not expect that these proceedings will have a material effect upon our financial condition or results of operations.

On November 21, 2011, the Company, Indigo Mallard Creek LLC and Indigo Development LLC, as owners of the property leased to Harris Teeter, Inc. (“Harris Teeter”) in Charlotte, North Carolina, were served with pleadings filed in the General Court of Justice, Superior Court Division for Mecklenburg County, North Carolina, for a highway condemnation action involving this property. The proposed road modifications would impact access to the property. The Company does not believe the road modifications provided a basis for Harris Teeter to terminate the Lease. Regardless, in January 2013, the North Carolina Department of Transportation (“NCDOT”) proposed to redesign the road modifications to keep the all access intersection open for ingress with no change to the planned limitation on egress to the right-in/right-out only. Additionally, NCDOT and the City of Charlotte proposed to build and maintain a new access road/point into the property. Construction has begun and is not expected to be completed before mid-2018. Harris Teeter has expressed satisfaction with the redesigned project and indicated that it will not attempt to terminate its lease if this project is built as currently redesigned. Because the redesigned project will not be completed until late 2017 to mid-2018, the condemnation case has been placed in administrative closure. As a result, the trial and mediation will not likely be scheduled until requested by the parties, most likely in late 2018.

Contractual Commitments – Expenditures

In conjunction with the Company’s sale of approximately 3.4 acres of land to RaceTrac in December 2013, the Company agreed to reimburse RaceTrac for a portion of the costs for road improvements and the other costs associated with bringing multiple ingress/egress points to the entire 23-acre Williamson Crossing site, including the Company’s remaining 19.6 acres. The estimated cost for the improvements equals approximately $1.26 million and the Company’s commitment is to reimburse RaceTrac in an amount equal to the lesser of 77.5% of the actual costs or $976,500. The Company’s commitment to fund the improvement costs benefiting the remaining acres of Company land can be paid over five years from sales of the remaining land or at the end of the fifth year. In 2013 the Company deposited $283,500 of cash in escrow related to the improvements, which is classified as restricted cash in the consolidated balance sheets. The total amount in escrow as of September 30, 2017 was approximately $287,000, including accrued interest. Accordingly, as of September 30, 2017, the remaining maximum commitment is approximately $689,000.

In conjunction with the Company’s sale of approximately 18.1 acres of land to an affiliate of Sam’s Club (“Sam’s”) in December 2015, the Company agreed to reimburse Sam’s for a portion of their construction costs applicable to adjacent outparcels retained by the Company. As a result, in December 2015, the Company deposited $125,000 of cash in escrow related to construction work which is classified as restricted cash in the consolidated balance sheets. The total amount in escrow as of September 30, 2017 was approximately $125,000, including accrued interest. Accordingly, the Company’s maximum commitment related to the construction work benefitting the outparcels adjacent to Sam’s land parcel is approximately $125,000, to be paid from escrow upon completion.

The Company’s total construction estimate related to the capital expenditures to renovate The Grove at Winter Park property in Winter Park, Florida, which includes increases for tenant improvements pursuant to leases as they are executed, totaled approximately $4.2 million as of September 30, 2017. The Company has incurred approximately $3.9 million of the total construction estimate as of September 30, 2017, leaving a remaining commitment of approximately $315,000.

The Company executed an agreement for improvements at the grocery-anchored shopping center situated on approximately 10.3 acres in Fort Worth, Texas, known as the Westcliff property, during the three months ended June 30, 2017. Pursuant to the agreement, the total expected cost of the improvements is approximately $654,000, of which approximately $281,000 has been incurred as of September 30, 2017, leaving a remaining commitment of approximately $373,000.

The Company leased space for its corporate offices at 1530 Cornerstone Blvd., Suite 100, Daytona Beach, Florida subject to a lease that expired on September 30, 2017. The Company elected to allow the lease to expire and relocate its corporate offices to the vacant approximately 7,700 square feet at 1140 N. Williamson Blvd., Suite 140, Daytona Beach, Florida, known as the Williamson Business Park, an income property owned by the Company. The Company completed the build-out of the new office space and has relocated its corporate offices as of September 30, 2017. The Company incurred a total of approximately $761,000 to complete the build-out which was comprised of approximately $233,000 to build-out the shell and approximately $528,000 in tenant improvements. The Company’s savings in base rent that will no longer be paid totals approximately $128,000 per year.

In conjunction with the Company’s development of two income properties, both restaurants, on the beach parcel as described in Note 4, “Land and Subsurface Interests,” the Company has executed multiple contracts with third-parties to perform the work necessary to prepare the site, construct the restaurants, and acquire the related furniture and equipment. Pursuant to the leases with the tenants of the two restaurant properties, LandShark Bar & Grill and Cocina 214 Restaurant & Bar, and based on the Company’s current cost estimates, the total estimated cost to improve the land and develop the income properties is approximately $6.9 million. Through September 30, 2017, the Company has incurred approximately $2.2 million of the total estimated cost which is included in Construction in Progress on the Company’s consolidated balance sheet, leaving a remaining commitment of approximately $4.8 million. The Company expects the development of the two restaurant properties to be completed in time for the tenants to commence operations during January of 2018. Upon completion of the construction of the two income properties and commencement of the tenant leases, the total investment in the beach parcel will be classified as Income Properties, Land, Building, and Improvements, within the Property, Plant, and Equipment classification on the Company’s consolidated balance sheet.

Contractual Commitments – Land Pipeline

As of October 30, 2017, the Company’s pipeline of potential land sales transactions, including the terms of an executed non-binding term sheet to form a joint venture with an institutional investor to establish a mitigation bank on a parcel of our land (the “Mitigation Bank”), included the following twelve potential transactions with eleven different buyers, representing more than 5,800 acres or approximately 72% of our land holdings:



		No. of	Amount		Price		Estimated
	Transaction (Buyer)	Acres	($000's)		per Acre		Timing
1	Commercial/Retail - East of I-95 (2)	123	$	29,250	$	238,000	'18 - '19
2	Residential (AR) - Minto II - West of I-95	1,614		26,500		16,000	'18
3	Residential (SF) - ICI Homes II - West of I-95	1,016		21,000		21,000	'19
4	Mixed-Use Retail - North American - East of I-95	62		16,963		273,000	'17 - '18
5	Mitigation Bank - Term Sheet - West of I-95 (1)	2,492		15,000		6,000	'18
6	Commercial/Retail - Buc'ees - East of I-95(2)	35		14,000		400,000	'18
7	Commercial/Retail - East of I-95	21		5,777		275,000	'17 - '18
8	Distribution/Warehouse - East of I-95	71		5,000		70,000	'18 - '19
9	Residential (Multi-Family) - East of I-95 (3)	45		5,200		116,000	'18 - '19
10	Residential (SF) - West of I-95 (4)	200		3,324		17,000	'18
11	Commercial/Retail - Specialty Grocer - East of I-95	9		2,700		300,000	'18
12	Residential (SF) - ICI Homes - West of I-95	146		1,400		10,000	'19
	Total (Average)	5,834	$	146,114	$	25,000

(1)The amount for the Mitigation Bank represents the amount in the term sheet for buyer’s acquisition of approximately 70% of the joint venture that owns the Mitigation Bank, with the Company retaining 30%.

(2)Land sales transactions which require the Company to incur the cost to provide the requisite mitigation credits necessary for obtaining the applicable regulatory permits for the buyer, with such costs representing either our basis in the credits that we own, or potentially up to 5% - 10% of the contract amount noted.

(3)The acres and amount include the buyer’s option to acquire approximately 19 acres for approximately $2.0 million, in addition to the base contract of approximately 26 acres for approximately $3.2 million.

(4)The acres and amount include the buyer’s option to acquire approximately 71 acres for approximately $574,000, in addition to the base contract of approximately 129 acres for approximately $2.75 million.

As noted above, these agreements contemplate closing dates ranging from the fourth quarter of 2017 through fiscal year 2019, and although some of the transactions may close in 2017, the buyers are not contractually obligated to close until after 2017. Each of the transactions are in varying stages of due diligence by the various buyers including, in some instances, having made submissions to the planning and development departments of the City of Daytona Beach, and other permitting activities with other applicable governmental authorities including wetlands permits from the St. John’s River Water Management District and the U.S. Army Corps of Engineers and traffic analysis with the Florida Department of Transportation and Volusia County. In addition to other customary closing conditions, the majority of these transactions are conditioned upon the receipt of approvals or permits from those various governmental authorities, as well as other matters that are beyond our control. If such approvals are not obtained, the prospective buyers may have the ability to terminate their respective agreements prior to closing. As a result, there can be no assurances regarding the likelihood or timing of any one of these potential land transactions being completed or the final terms thereof, including the sales price.

Other Matters

In connection with a certain land sale contract to which the Company is a party, the purchaser’s pursuit of customary development entitlements gave rise to an inquiry by federal regulatory agencies regarding prior agricultural activities by the Company on such land. During the second quarter of 2015, we received a written information request regarding such activities. We submitted a written response to the information request along with supporting documentation. During the fourth quarter of 2015, based on discussions with the agency, a penalty related to this matter was deemed probable, and accordingly the estimated penalty of $187,500 was accrued as of December 31, 2015, for which payment was made during the quarter ended September 30, 2016. Also during the fourth quarter of 2015, the agency advised the Company that the resolution to the inquiry would likely require the Company to incur costs associated with wetlands restoration relating to approximately 148.4 acres of the Company’s land. At December 31, 2015, the Company’s third-party environmental engineers estimated the cost for such restoration activities to range from approximately $1.7 million to approximately $1.9 million. Accordingly, as of December 31, 2015, the Company accrued an obligation of approximately $1.7 million, representing the low end of the estimated range of possible restoration costs, and included such estimated costs on the consolidated balance sheets as an increase in the basis of our land and development costs associated with those and benefitting surrounding acres. As of June 30, 2016, the final proposal from the Company’s third-party environmental engineer was received reflecting a total cost of approximately $2.0 million. Accordingly, an increase in the accrual of approximately $300,000 was made during the second quarter of 2016. The Company has funded approximately $1.2 million of the total $2.0 million of estimated costs through September 30, 2017. The Company believes there is at least a reasonable possibility that the estimated remaining liability of approximately $840,000 could change within one year of the date of the consolidated financial statements, which in turn could have a material impact on the Company’s consolidated balance sheets and future cash flows. The Company evaluates its estimates on an ongoing basis; however, actual results may differ from those estimates. During the first quarter of 2017, the Company completed the sale of approximately 1,581 acres of land to Minto Communities LLC which acreage represents a portion of the Company’s remaining $840,000 obligation. Accordingly, the Company deposited $423,000 of cash in escrow to secure performance on the obligation. The funds in escrow can be drawn upon completion of certain milestones including completion of restoration and annual required monitoring. Additionally, resolution of the regulatory matter required the Company to apply for an additional permit pertaining to an additional approximately 54.66 acres, which permit may require mitigation activities which the Company anticipates could be satisfied through the utilization of existing mitigation credits owned by the Company or the acquisition of mitigation credits. Resolution of this matter allowed the Company to obtain certain permits from the applicable federal or state regulatory agencies needed in connection with the closing of the land sale contract that gave rise to this matter. As of June 30, 2017, the Company determined approximately 36 mitigation credits were required to be utilized, which represents approximately $298,000 in cost basis of the Company’s mitigation credits. Accordingly, the Company transferred the mitigation credits through a charge to direct cost of revenues of real estate operations during the three months ended June 30, 2017, thereby resolving the required mitigation activities related to the approximately 54.66 acres. In addition, in connection with other land sale contracts to which the Company is or may become a party, the pursuit of customary development entitlements by the potential purchasers may require the Company to utilize or acquire mitigation credits for the purpose of obtaining certain permits from the applicable federal or state regulatory agencies. Any costs incurred in connection with utilizing or acquiring such credits would be incorporated into the basis of the land under contract and, accordingly, no amounts related to such potential future costs have been accrued as of September 30, 2017.

During the period from the fourth quarter of 2015 through the first quarter of 2017, the Company received communications from Wintergreen Advisers, LLC (“Wintergreen”), some of which have been filed publicly. In investigating Wintergreen’s allegations contained in certain communications, pursuing the strategic alternatives process suggested by Wintergreen, and engaging in a proxy contest, the Company has incurred costs of approximately $3.0 million, to date, through September 30, 2017. Approximately $1.6 million of the approximately $3.0 million was incurred during the nine months ended September 30, 2017, of which approximately $1.2 million is specifically for legal representation and third party costs related to the proxy contest. None of Wintergreen’s allegations regarding inadequate disclosure or other wrong-doings by the Company or its directors or officers were found to have any basis or merit.

BUSINESS SEGMENT DATA

9 Months Ended

Sep. 30, 2017

BUSINESS SEGMENT DATA

BUSINESS SEGMENT DATA

NOTE 19. BUSINESS SEGMENT DATA

The Company operates in four primary business segments: income properties, commercial loan investments, real estate operations, and golf operations. Our income property operations consist primarily of income-producing properties, and our business plan is focused on investing in additional income-producing properties. Our income property operations accounted for 78.7% and 70.3% of our identifiable assets as of September 30, 2017 and December 31, 2016, respectively, and 30.5% and 42.6% of our consolidated revenues for the nine months ended September 30, 2017 and 2016, respectively. As of September 30, 2017, we have four commercial loan investments including one fixed-rate and one variable–rate mezzanine commercial mortgage loan, a variable-rate B-Note representing a secondary tranche in a commercial mortgage loan, and a fixed-rate first mortgage loan. Our real estate operations primarily consist of revenues generated from land transactions and leasing, royalty income, and revenue from the release of surface entry rights from our Subsurface Interests. Our golf operations consist of a single property located in the City, with two 18-hole championship golf courses, a practice facility, and clubhouse facilities, including a restaurant and bar operation, fitness facility, and pro-shop with retail merchandise. The majority of the revenues generated by our golf operations are derived from members and public customers playing golf, club memberships, and food and beverage operations.

The Company reports performance based on profit or loss from operations before income taxes. The Company’s reportable segments are strategic business units that offer different products. They are managed separately because each segment requires different management techniques, knowledge, and skills.

Information about the Company’s operations in the different segments for the three and nine months ended September 30, 2017 and 2016 is as follows:


	Three Months Ended				Nine Months Ended
	September 30, 2017		September 30, 2016		September 30, 2017		September 30, 2016
Revenues:
Income Properties	$	7,928,258	$	6,021,331	$	22,566,505	$	18,483,654
Commercial Loan Investments		637,801		534,212		1,727,449		2,050,507
Real Estate Operations		2,926,406		4,643,646		45,658,221		18,979,164
Golf Operations		797,420		1,001,368		3,655,877		3,877,923
Agriculture and Other Income		90,717		10,388		323,617		48,070
Total Revenues	$	12,380,602	$	12,210,945	$	73,931,669	$	43,439,318
Operating Income:
Income Properties	$	6,212,742	$	4,590,689	$	17,809,761	$	14,672,265
Commercial Loan Investments		637,801		534,212		1,727,449		2,050,507
Real Estate Operations		2,467,237		3,386,463		30,249,674		14,340,299
Golf Operations		(475,227)		(301,552)		(517,367)		(276,761)
Agriculture and Other Income		71,843		(42,506)		233,770		(105,529)
General and Corporate Expense		(5,156,947)		7,712,203		(14,856,020)		(3,675,088)
Total Operating Income	$	3,757,449	$	15,879,509	$	34,647,267	$	27,005,693
Depreciation and Amortization:
Income Properties	$	3,053,295	$	1,866,162	$	8,848,101	$	5,571,785
Golf Operations		97,959		64,676		258,649		201,944
Agriculture and Other		9,915		14,622		32,684		44,657
Total Depreciation and Amortization	$	3,161,169	$	1,945,460	$	9,139,434	$	5,818,386
Capital Expenditures:
Income Properties	$	2,829,567	$	49,751,977	$	47,515,911	$	52,604,951
Golf Operations		237,560		4,500		2,112,060		17,661
Agriculture and Other		10,558		2,465		61,586		18,332
Total Capital Expenditures	$	3,077,685	$	49,758,942	$	49,689,557	$	52,640,944


	As of
	September 30, 2017		December 31, 2016
Identifiable Assets:
Income Properties	$	343,740,067	$	302,757,565
Commercial Loan Investments		26,984,350		24,032,885
Real Estate Operations		44,753,918		58,868,298
Golf Operations		5,877,837		3,675,842
Agriculture and Other		15,354,629		19,288,836
Total Assets	$	436,710,801	$	408,623,426

Operating income represents income from continuing operations before loss on early extinguishment of debt, interest expense, investment income, and income taxes. General and corporate expenses are an aggregate of general and administrative expenses, impairment charges, depreciation and amortization expense, land lease termination, and gains (losses) on the disposition of assets. Identifiable assets by segment are those assets that are used in the Company’s operations in each segment. Other assets consist primarily of cash, property, plant, and equipment related to the other operations, as well as the general and corporate operations.

RECENTLY ISSUED ACCOUNTING POLICIES	9 Months Ended
RECENTLY ISSUED ACCOUNTING POLICIES	Sep. 30, 2017
RECENTLY ISSUED ACCOUNTING POLICIES
RECENTLY ISSUED ACCOUNTING POLICIES	NOTE 20. RECENTLY ISSUED ACCOUNTING POLICIES In May 2014, the FASB issued ASU 2014-09, which amends its guidance on the recognition and reporting of revenue from contracts with customers. The amendments in this update are effective for annual reporting periods beginning after December 15, 2017. The Company completed its evaluation of the provisions during the three months ended September 30, 2017 and has determined there will be no material impact on the Company’s revenue recognition within the consolidated financial statements. All required disclosures relating to ASU 2014-09 will be implemented as required by the standard. The Company will be adopting ASU 2014-09 effective January 1, 2018 utilizing the modified retrospective method. In January 2016, the FASB issued ASU 2016-01, relating to the recognition and measurement of financial assets and financial liabilities. The amendments in this update are effective for annual reporting periods beginning after December 15, 2017. The Company is currently evaluating the provisions to determine the potential impact, if any, the adoption will have on its consolidated financial statements. The Company plans to implement ASU 2016-01 effective January 1, 2018. In February 2016, the FASB issued ASU 2016-02, which requires entities to recognize assets and liabilities that arise from financing and operating leases and to classify those finance and operating lease payments in the financing or operating sections, respectively, of the statement of cash flows. The amendments in this update are effective for annual reporting periods beginning after December 15, 2018. The Company is currently evaluating the provisions to determine the potential impact, if any, the adoption will have on its consolidated financial statements. In March 2016, the FASB issued ASU 2016-09, which amends certain aspects of the stock-based compensation guidance. The amendments in this update are effective for annual reporting periods beginning after December 15, 2016. The Company adopted ASU 2016-09 effective January 1, 2017. In August 2016, the FASB issued ASU 2016-15, which clarifies the appropriate classification of certain cash receipts and payments in the statement of cash flows. The amendments in this update are effective for annual reporting periods beginning after December 15, 2017. The Company is currently evaluating the provisions to determine the potential impact, if any, the adoption will have on its consolidated statements of cash flows. The Company plans to implement ASU 2016-15 effective January 1, 2018. In November 2016, the FASB issued ASU 2016-18, which addresses diversity in the classification and presentation of changes in restricted cash in the statement of cash flows as operating, investing, or financing activities. The Company is currently evaluating the provisions to determine the potential impact, if any, the adoption will have on its consolidated statements of cash flows. The amendments in this update are effective for annual reporting periods beginning after December 15, 2017. The Company plans to implement ASU 2016-18 effective January 1, 2018 and will classify the changes in restricted cash between operating, investing, and financing in the consolidated statements of cash flows as applicable per the new guidance.

SUBSEQUENT EVENTS	9 Months Ended
SUBSEQUENT EVENTS	Sep. 30, 2017
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS	NOTE 21. SUBSEQUENT EVENTS On October 13, 2017, the Company completed the sale of approximately 5.1 acres located west of Interstate 95 for approximately $275,000, or approximately $54,000 per acre, resulting in an estimated gain of approximately $239,000, or $0.03 per share, after tax. On October 23, 2017, the Company sold two of its commercial loan investments secured by hotel properties in Atlanta, Georgia and Dallas, Texas. The Company sold these investments at a premium to par for proceeds of approximately $15.1 million on an aggregate principal value of $15.0 million. These loans were classified as held for sale on the Company’s consolidated balance sheet as of September 30, 2017. The Company utilized these proceeds to pay down the Credit Facility. On October 27, 2017, the Company acquired an approximately 212,000 square-foot building situated on approximately 18.9 acres in Hillsboro, Oregon which is approximately 100% leased to Wells Fargo Bank, N.A. under a triple-net lease. The purchase price was approximately $39.8 million, which was funded with the proceeds from certain 1031 transactions as well as cash from the Credit Facility. As of the acquisition date, the remaining term of the lease was approximately 8.2 years. As a result of this acquisition, the amount outstanding on the Credit Facility was approximately $60.5 million and the available borrowing capacity was approximately $39.5 million as of October 30, 2017.

DESCRIPTION OF BUSINESS AND PRINCIPLES OF INTERIM STATEMENTS (Policies)

9 Months Ended

Sep. 30, 2017

DESCRIPTION OF BUSINESS AND PRINCIPLES OF INTERIM STATEMENTS

Interim Financial Information

The results of operations for the nine months ended September 30, 2017 are not necessarily indicative of results to be expected for the year ending December 31, 2017.

Principles of Consolidation

Use of Estimates in Preparation of Financial Statements

Cash and Cash Equivalents

Restricted Cash

Investment Securities

Derivative Financial Instruments and Hedging Activity

Fair Value of Financial Instruments

Fair Value Measurements

Level 1 – Valuation is based upon quoted prices in active markets for identical assets or liabilities.

Classification of Commercial Loan Investments

Commercial Loan Investment Impairment

Recognition of Interest Income from Commercial Loan Investments

Impact Fees and Mitigation Credits

Accounts Receivable

Purchase Accounting for Acquisitions of Real Estate Subject to a Lease

Sales of Real Estate

Income Taxes

INCOME PROPERTIES (Tables)

9 Months Ended

Sep. 30, 2017

INCOME PROPERTIES

Schedule of income properties acquired

The properties acquired during the nine months ended September 30, 2017 are described below:


				Property						Remaining Lease
Tenant Description	Tenant Type	Property Location	Date of Acquisition	Square-Feet	Property Acres	Purchase Price		Percentage Leased		Term (in years)
Staples, Inc. (an affiliate of)	Single-Tenant	Sarasota, Florida	01/27/17	18,120	1.2	$	4,075,000		100%		5.0
Grocery-Anchored Shopping Center (Westcliff)	Multi-Tenant	Fort Worth, Texas	03/01/17	136,185	10.3		15,000,000		96%		4.1
JoAnn Stores, Inc.	Single-Tenant	Boston, Massachusetts	04/06/17	22,500	2.6		6,315,000		100%		11.8
LA Fitness Multi-Tenant Retail Building	Single-Tenant Multi-Tenant	Tampa, Florida	04/28/17	45,000 6,715	5.3		14,650,000		100%		13.9
				228,520		$	40,040,000

COMMERCIAL LOAN INVESTMENTS (Tables)

9 Months Ended

Sep. 30, 2017

COMMERCIAL LOAN INVESTMENTS

Schedule of loans classified as held for sale


	Date of	Maturity	Original Face		Current Face		Lower of Cost
Description	Investment	Date	Amount		Amount		or Market		Coupon Rate
Mezz – Hotel – Atlanta, GA	January 2014	February 2019	$	5,000,000	$	5,000,000	$	5,000,000	12.00%
Mezz – Hotel, Dallas, TX	September 2014	September 2018		10,000,000		10,000,000		10,000,000	30 day LIBOR plus 7.50%
Total			$	15,000,000	$	15,000,000	$	15,000,000

Schedule of components of commercial loan investment portfolio

The portion of the Company’s commercial loan investment portfolio held for investment was comprised of the following at September 30, 2017:


	Date of	Maturity	Original Face		Current Face		Carrying
Description	Investment	Date	Amount		Amount		Value		Coupon Rate
B-Note – Retail Shopping Center, Sarasota, FL	May 2014	June 2018	$	8,960,467	$	8,960,467	$	8,960,467	30 ‑day LIBOR plus 7.50%
First Mortgage - Land Parcel, Daytona Beach, FL	July 2017	August 2018		3,000,000		3,000,000		2,950,144	11.00%
Total			$	11,960,467	$	11,960,467	$	11,910,611

The carrying value of the commercial loan investment portfolio at September 30, 2017 consisted of the following:


	Total
Current Face Amount	$	11,960,467
Unamortized Fees		—
Unaccreted Origination Fees		(49,856)
Total Commercial Loan Investments	$	11,910,611

The Company’s commercial loan investment portfolio was comprised of the following at December 31, 2016:


	Date of	Maturity	Original Face		Current Face		Carrying
Description	Investment	Date	Amount		Amount		Value		Coupon Rate
Mezz – Hotel – Atlanta, GA	January 2014	February 2019	$	5,000,000	$	5,000,000	$	5,000,000	12.00%
B-Note – Retail Shopping Center, Sarasota, FL	May 2014	June 2017		8,960,467		8,960,467		8,960,467	30 day LIBOR plus 7.50%
Mezz – Hotel, Dallas, TX	September 2014	September 2017		10,000,000		10,000,000		10,000,000	30 day LIBOR plus 7.25%
Total			$	23,960,467	$	23,960,467	$	23,960,467

LAND AND SUBSURFACE INTERESTS (Tables)

9 Months Ended

Sep. 30, 2017

LAND AND SUBSURFACE INTERESTS

Schedule of components of real estate operations revenue


	Three Months Ended September 30, 2017		Three Months Ended September 30, 2016		Nine Months Ended September 30, 2017		Nine Months Ended September 30, 2016
Revenue Description	($000's)		($000's)		($000's)		($000's)
Land Sales Revenue	$	—	$	318	$	39,564	$	508
Tomoka Town Center - Percentage of Completion Revenue		—		3,654		—		16,456
Revenue from Reimbursement of Infrastructure Costs		—		—		1,276		—
Impact Fee and Mitigation Credit Sales		548		209		1,987		481
Subsurface Revenue		2,374		463		2,827		1,535
Fill Dirt and Other Revenue		4		—		4		—
Total Real Estate Operations Revenue	$	2,926	$	4,644	$	45,658	$	18,980

Summary of land sales

During the nine months ended September 30, 2017, a total of approximately 1,669 acres were sold for approximately $39.6 million, as described below:


					Gross Sales		Price per Acre		Gain
			Date of	No. of	Price		($ Rounded		on Sale
	Buyer (or Description)	Location	Sale	Acres	($000's)		000's)		($000's)
1	Minto Communities, LLC	West of I-95	02/10/17	1,581.00	$	27,151	$	17,000	$	20,041
2	Commercial	East of I-95	03/22/17	6.35		1,556		245,000		11
		Subtotal - Q1 2017		1,587.35		28,707		18,000		20,052

3	Commercial	East of I-95	04/05/17	27.50		3,218		117,000		2,955
4	Commercial	East of I-95	04/13/17	4.50		1,235		274,000		13
5	Commercial	West of I-95	04/25/17	30.00		2,938		98,000		627
6	NADG - Parcel B-I (FPII)	East of I-95	06/27/17	19.43		3,467		178,000		3,263	(1)
		Subtotal - Q2 2017		81.43		10,858		133,000		6,858

		YTD Q3 2017		1,668.78	$	39,565	$	24,000	$	26,910


					Gross Sales				Gain
			Date of	No. of	Price (1)		Price		on Sale
	Buyer (or Description)	Location	Sale	Acres	($000's)		per Acre		($000's)
1	Commercial / Retail	East of I-95	02/12/16	3.1	$	190	$	61,000	$	145
2	NADG - OutParcel	East of I-95	03/30/16	4.4		2,000		455,000		1,304
		Subtotal - Q1 2016		7.50		2,190		292,000		1,449

3	Minto Sales Center	West of I-95	09/27/16	4.50		205		46,000		126
		Subtotal - Q3 2016		4.50		205		46,000		126

		YTD Q3 2016		12.0	$	2,395	$	200,000	$	1,575

Schedule of lease payments on respective acreages and drilling penalties received

	Acreage
Lease Year	(Approximate)	Florida County	Lease Payment (1)		Drilling Penalty (1)
Lease Year 1 - 9/23/2011 - 9/22/2012	136,000	Lee and Hendry	$	913,657	$	—
Lease Year 2 - 9/23/2012 - 9/22/2013	136,000	Lee and Hendry		922,114		—
Lease Year 3 - 9/23/2013 - 9/22/2014	82,000	Hendry		3,293,000		1,000,000
Lease Year 4 - 9/23/2014 - 9/22/2015	42,000	Hendry		1,866,146		600,000
Lease Year 5 - 9/23/2015 - 9/22/2016	25,000	Hendry		1,218,838		175,000
Lease Year 6 - 9/23/2016 - 9/22/2017	15,000	Hendry		806,683		150,000
Lease Year 7 - 9/23/2017 - 9/22/2018	15,000	Hendry		806,683		50,000
Total Payments Received to Date			$	9,827,121	$	1,975,000

INVESTMENT SECURITIES (Tables)

9 Months Ended

Sep. 30, 2017

INVESTMENT SECURITIES

Schedule of gains and losses recognized on sale of investment securities


	For the nine months ended September 30,
	2017		2016
Proceeds from the Disposition of Debt Securities	$	—	$	827,738
Cost Basis of Debt Securities Sold		—		(843,951)
Loss recognized in Statement of Operations on the Disposition of Debt Securities	$	—	$	(16,213)
Proceeds from the Disposition of Equity Securities		—		5,424,624
Cost Basis of Equity Securities Sold		—		(5,983,978)
Gain (Loss) recognized in Statement of Operations on the Disposition of Equity Securities	$	—	$	(559,354)
Total Gain (Loss) recognized in Statement of Operations on the Disposition of Debt and Equity Securities	$	—	$	(575,567)

- Definition

Tabular disclosure of the realized and unrealized gains and losses reported in the statement of income which have resulted from the sale and holding of marketable securities, respectively, as well as the sale or disposal of cost method investments. Such amounts would include realized gains and losses on the sale or disposal of trading, available-for-sale, and held-to-maturity securities, unrealized gains and losses on trading securities, unrealized gains and losses on available-for-sale and held-to-maturity securities transferred to the trading securities category, realized gains and losses on the sale or disposal of cost method investments, and losses recognized for other than temporary impairments (OTTI) of such investments.

+ References + Details

FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)

9 Months Ended

Sep. 30, 2017

FAIR VALUE OF FINANCIAL INSTRUMENTS

Schedule of carrying value and estimated fair value of financial instruments


	September 30, 2017				December 31, 2016
	Carrying		Estimated		Carrying		Estimated
	Value		Fair Value		Value		Fair Value
Cash and Cash Equivalents - Level 1	$	5,944,544	$	5,944,544	$	7,779,562	$	7,779,562
Restricted Cash - Level 1		7,027,196		7,027,196		9,855,469		9,855,469
Commercial Loan Investments - Level 2		11,910,611		12,025,860		23,960,467		24,228,242
Commercial Loan Investments - Held for Sale - Level 2		15,000,000		15,181,779		—		—
Long-Term Debt - Level 2		173,651,530		178,222,572		166,245,201		171,111,337

Schedule of fair value of assets measured on recurring basis by Level

The following table presents the fair value of assets measured on a recurring basis by Level as of September 30, 2017:


			Fair Value at Reporting Date Using
			Quoted Prices in				Significant
			Active Markets		Significant Other		Unobservable
	September 30,		for Identical		Observable Inputs		Inputs
	2017		Assets (Level 1)		(Level 2)		(Level 3)

Cash Flow Hedge - Interest Rate Swap	$	409,985	$	—	$	409,985	$	—
Total	$	409,985	$	—	$	409,985	$	—

The following table presents the fair value of assets measured on a recurring basis by Level as of December 31, 2016:


			Fair Value at Reporting Date Using
			Quoted Prices in				Significant
			Active Markets		Significant Other		Unobservable
	December 31,		for Identical		Observable Inputs		Inputs
	2016		Assets (Level 1)		(Level 2)		(Level 3)

Cash Flow Hedge - Interest Rate Swap	$	416,590	$	—	$	416,590	$	—
Total	$	416,590	$	—	$	416,590	$	—

INTANGIBLE LEASE ASSETS AND LIABILITIES (Tables)

9 Months Ended

Sep. 30, 2017

INTANGIBLE LEASE ASSETS AND LIABILITIES

Schedule of components of intangible lease assets and liabilities


	As of
	September 30, 2017		December 31, 2016
Intangible Lease Assets:
Value of In-Place Leases	$	34,382,237	$	30,978,776
Value of Above Market In-Place Leases		2,966,322		2,905,624
Value of Intangible Leasing Costs		8,480,647		7,010,192
Sub-total Intangible Lease Assets		45,829,206		40,894,592
Accumulated Amortization		(10,018,472)		(6,168,770)
Sub-total Intangible Lease Assets—Net		35,810,734		34,725,822
Intangible Lease Liabilities (included in accrued and other liabilities):
Value of Below Market In-Place Leases		(34,882,965)		(33,370,217)
Sub-total Intangible Lease Liabilities		(34,882,965)		(33,370,217)
Accumulated Amortization		4,855,971		2,852,166
Sub-total Intangible Lease Liabilities—Net		(30,026,994)		(30,518,051)
Total Intangible Assets and Liabilities—Net	$	5,783,740	$	4,207,771

Schedule of amortization of intangible assets and liabilities


	Three Months		Three Months		Nine Months		Nine Months
	Ended		Ended		Ended		Ended
	9/30/2017		9/30/2016		9/30/2017		9/30/2016
	($000's)		($000's)		($000's)		($000's)
Depreciation and Amortization Expense	$	1,201	$	626	$	3,479	$	1,715
Increase to Income Properties Revenue		(552)		(559)		(1,633)		(1,722)
Net Amortization of Intangible Assets and Liabilities	$	649	$	67	$	1,846	$	(7)

Schedule of estimated future amortization and accretion of intangible lease assets and liabilities


			Future Accretion		Net Future
	Future		to Income		Amortization of
	Amortization		Property		Intangible Assets
Year Ending December 31,	Amount		Revenue		and Liabilities
Remainder of 2017	$	1,201,316	$	(551,619)	$	649,697
2018		4,805,264		(2,217,330)		2,587,934
2019		4,776,705		(2,212,206)		2,564,499
2020		4,335,284		(2,145,477)		2,189,807
2021		2,644,848		(2,296,332)		348,516
2022		2,026,921		(2,367,492)		(340,571)
Thereafter		13,789,831		(16,005,973)		(2,216,142)
Total	$	33,580,169	$	(27,796,429)	$	5,783,740

Other Assets (Tables)

9 Months Ended

Sep. 30, 2017

OTHER ASSETS

Schedule of components of other assets


	As of
	September 30, 2017		December 31, 2016
Income Property Tenant Receivables	$	303,326	$	125,383
Income Property Straight-line Rent Adjustment		2,269,988		1,773,946
Interest Receivable from Commercial Loan Investments		73,739		72,418
Cash Flow Hedge - Interest Rate Swap		409,985		416,590
Infrastructure Reimbursement Receivables		2,381,038		3,844,236
Golf Operations Receivables		219,015		325,510
Deferred Deal Costs		357,108		745,878
Prepaid Expenses, Deposits, and Other		2,559,423		2,165,127
Total Other Assets	$	8,573,622	$	9,469,088

COMMON STOCK AND EARNINGS PER SHARE (Tables)

9 Months Ended

Sep. 30, 2017

COMMON STOCK AND EARNINGS PER SHARE

Schedule of computation of earnings per share


		Three Months Ended				Nine Months Ended
	September 30, 2017		September 30, 2016		September 30, 2017		September 30, 2016
Income Available to Common Shareholders:
Net Income Attributable to Consolidated-Tomoka Land Co.	$	966,900	$	8,161,014	$	17,392,200	$	11,156,175
Weighted Average Shares Outstanding		5,513,327		5,662,933		5,548,644		5,700,316
Common Shares Applicable to Stock
Options Using the Treasury Stock Method		9,266		4,009		16,630		9,920
Total Shares Applicable to Diluted Earnings Per Share		5,522,593		5,666,942		5,565,274		5,710,236

Per Share Information:
Basic
Net Income Attributable to Consolidated-Tomoka Land Co.	$	0.18	$	1.44	$	3.13	$	1.96

Diluted
Net Income Attributable to Consolidated-Tomoka Land Co.	$	0.18	$	1.44	$	3.13	$	1.95

LONG-TERM DEBT (Tables)

9 Months Ended

Sep. 30, 2017

LONG-TERM DEBT

Schedule of outstanding indebtedness, at face value

As of September 30, 2017, the Company’s outstanding indebtedness, at face value, was as follows:


	Face		Maturity	Interest
	Value Debt		Date	Rate
Credit Facility	$	41,000,000	September 2021		30 ‑day LIBOR plus 1.50% -2.20%
Mortgage Note Payable (originated with UBS) (1)		7,300,000	February 2018		3.655%
Mortgage Note Payable (originated with Wells Fargo) (2)		30,000,000	October 2034		4.330%
Mortgage Note Payable (originated with Wells Fargo) (3)		25,000,000	April 2021		30 ‑day LIBOR plus 1.90%
4.50% Convertible Senior Notes due 2020, net of discount		75,000,000	March 2020		4.500%
Total Long-Term Face Value Debt	$	178,300,000

(1)Secured by the Company’s interest in the two-building office complex leased to Hilton Resorts Corporation.

Schedule of components of long-term debt


	September 30, 2017				December 31, 2016
			Due Within				Due Within
	Total		One Year		Total		One Year
Credit Facility	$	41,000,000	$	—	$	34,300,000	$	—
Mortgage Note Payable (originated with UBS)		7,300,000		7,300,000		7,300,000		—
Mortgage Note Payable (originated with Wells Fargo)		30,000,000		—		30,000,000		—
Mortgage Note Payable (originated with Wells Fargo)		25,000,000		—		25,000,000		—
4.50% Convertible Senior Notes due 2020, net of discount		71,769,432		—		70,880,581		—
Loan Costs, net of accumulated amortization		(1,417,902)		—		(1,235,380)		—
Total Long-Term Debt	$	173,651,530	$	7,300,000	$	166,245,201	$	—

Schedule of payments applicable to reduction of principal amounts

Payments applicable to reduction of principal amounts as of September 30, 2017 will be required as follows:


Year Ending December 31,	Amount
2018		7,300,000
2019		—
2020		75,000,000
2021		66,000,000
2022		—
Thereafter		30,000,000
Total Long-Term Debt - Face Value	$	178,300,000

Schedule of carrying value of long-term debt

The carrying value of long-term debt as of September 30, 2017 consisted of the following:


	Total
Current Face Amount	$	178,300,000
Unamortized Discount on Convertible Debt		(3,230,568)
Loan Costs, net of accumulated amortization		(1,417,902)
Total Long-Term Debt	$	173,651,530

Schedule of interest expense on debt


	Three Months		Three Months			Nine Months		Nine Months
	Ended		Ended			Ended		Ended
	9/30/2017		9/30/2016			9/30/2017		9/30/2016
	($000's)		($000's)			($000's)		($000's)
Interest Expense	$	1,771	$	1,684		$	5,164	$	5,151
Amortization of Loan Costs		125		488	(1)		350		716	(1)
Amortization of Discount on Convertible Notes		301		282			889		834
Capitalized Interest		(124)		—			(124)		—
Total Interest Expense	$	2,073	$	2,454		$	6,279	$	6,701

Total Interest Paid	$	2,588	$	2,589		$	6,026	$	6,048

- Definition

Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.22)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=84159872&loc=d3e21475-112644

Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 470
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=75038535&loc=d3e64711-112823

Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08.(e),(f))
-URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690

Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 835
-SubTopic 30
-Section 55
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=64930739&loc=d3e28878-108400

Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=84159872&loc=d3e21538-112644

Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 6
-URI http://asc.fasb.org/extlink&oid=84159872&loc=d3e21506-112644

Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 835
-SubTopic 30
-Section 45
-Paragraph 1A
-URI http://asc.fasb.org/extlink&oid=64930785&loc=d3e28541-108399

Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 835
-SubTopic 30
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=64930785&loc=d3e28551-108399

Reference 10: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 7
-URI http://asc.fasb.org/extlink&oid=84159872&loc=d3e21521-112644

+ Details

ACCRUED AND OTHER LIABILITIES (Tables)

9 Months Ended

Sep. 30, 2017

ACCRUED AND OTHER LIABILITIES

Schedule of components of accrued and other liabilities


	As of
	September 30, 2017		December 31, 2016
Golf Course Lease	$	—	$	2,226,527
Accrued Property Taxes		1,570,995		28,973
Golf $1 Round Surcharge		700,000		—
Reserve for Tenant Improvements		419,302		398,621
Accrued Construction Costs		967,153		856,947
Accrued Interest		358,837		1,220,990
Environmental Reserve and Restoration Cost Accrual		969,005		1,505,757
Other		2,397,606		2,430,082
Total Accrued and Other Liabilities	$	7,382,898	$	8,667,897

DEFERRED REVENUE (Tables)

9 Months Ended

Sep. 30, 2017

DEFERRED REVENUE

Schedule of components of deferred revenue


	As of
	September 30, 2017		December 31, 2016
Deferred Oil Exploration Lease Revenue	$	—	$	585,674
Prepaid Rent		978,160		1,068,972
Other Deferred Revenue		334,865		337,020
Total Deferred Revenue	$	1,313,025	$	1,991,666

STOCK-BASED COMPENSATION (Tables)

9 Months Ended

Sep. 30, 2017

Summary of share activity for all equity and liability classified stock compensation

A summary of share activity for all equity and liability classified stock compensation during the nine months ended September 30, 2017, is presented below:


	Shares		Vested /			Shares
	Outstanding	Granted	Exercised	Expired	Forfeited	Outstanding
Type of Award	at 1/1/2017	Shares	Shares	Shares	Shares	at 9/30/2017
Equity Classified - Performance Share Awards - Peer Group Market Condition Vesting	—	12,635	—	—	—	12,635
Equity Classified - Market Condition Restricted Shares - Stock Price Vesting	69,500	—	—	(32,000)	—	37,500
Equity Classified - Three Year Vest Restricted Shares	37,504	17,451	(17,298)	—	(267)	37,390
Equity Classified - Non-Qualified Stock Option Awards	113,500	—	(23,500)	—	—	90,000
Liability Classified - Stock Options and Stock Appreciation Rights	11,000	—	—	(5,000)	—	6,000
Total Shares	231,504	30,086	(40,798)	(37,000)	(267)	183,525

Summary of stock appreciation rights activity


				Wtd. Avg.
				Remaining
				Contractual	Aggregate
		Wtd. Avg.		Term	Intrinsic
Liability-Classified Stock Appreciation Rights	Shares	Fair Value		(Years)	Value
Outstanding at January 1, 2017	11,000		1.33
Granted	—		—
Exercised	—		—
Expired	(5,000)		—
Forfeited	—		—
Outstanding at September 30, 2017	6,000	$	4.08	0.32	$	23,714
Exercisable at September 30, 2017	6,000	$	4.08	0.32	$	23,714

Schedule of assumptions used in determining the fair value of stock options and stock appreciation rights


Assumptions at:	September 30, 2017		December 31, 2016
Expected Volatility	14.70	%	14.13	%
Expected Dividends	0.27	%	0.22	%
Expected Term	0.32	years	0.61	years
Risk-Free Rate	1.06	%	0.66	%

Schedule of amounts recognized for stock options, stock appreciation rights, and restricted stock


	Three Months Ended				Nine Months Ended
	September 30, 2017		September 30, 2016		September 30, 2017		September 30, 2016
Accelerated Charge for Stock-Based Compensation	$	—	$	—	$	—	$	1,649,513
Recurring Charge for Stock-Based Compensation		398,925		401,967		1,142,090		1,244,076
Total Cost of Share-Based Plans Charged Against Income Before Tax Effect	$	398,925	$	401,967	$	1,142,090	$	2,893,589

Income Tax Expense Recognized in Income	$	(150,283)	$	(155,059)	$	(286,676)	$	(1,116,202)

Peer Group Market Condition Vesting

Summary of nonvested stock award activity

A summary of activity during the nine months ended September 30, 2017, is presented below:


		Wtd. Avg.
Performance Shares with Market Conditions	Shares	Fair Value
Outstanding at January 1, 2017	—	$	—
Granted	12,635		55.66
Vested	—		—
Expired	—		—
Forfeited	—		—
Outstanding at September 30, 2017	12,635	$	55.66

Stock Price Vesting

Summary of nonvested stock award activity

A summary of the activity for these awards during the nine months ended September 30, 2017, is presented below:


		Wtd. Avg.
Market Condition Non-Vested Restricted Shares	Shares	Fair Value
Outstanding at January 1, 2017	69,500	$	27.03
Granted	—		—
Vested	—		—
Expired	(32,000)		14.08
Forfeited	—		—
Outstanding at September 30, 2017	37,500	$	38.09

Three-Year Vesting

Summary of nonvested stock award activity

A summary of activity during the nine months ended September 30, 2017, is presented below:


		Wtd. Avg.
		Fair Value
Three Year Vest Non-Vested Restricted Shares	Shares	Per Share
Outstanding at January 1, 2017	37,504	$	47.53
Granted	17,451		55.06
Vested	(17,298)		46.70
Expired	—		—
Forfeited	(267)		52.51
Outstanding at September 30, 2017	37,390	$	51.39

Amended and Restated 2010 Equity Incentive Plan

Summary of activity for stock option awards

A summary of the activity for the awards during the nine months ended September 30, 2017, is presented below:


				Wtd. Avg.
				Remaining
				Contractual		Aggregate
		Wtd. Avg.		Term		Intrinsic
Non-Qualified Stock Option Awards	Shares	Ex. Price		(Years)		Value
Outstanding at January 1, 2017	113,500	$	49.03
Granted	—		—
Exercised	(23,500)		34.95
Expired	—		—
Forfeited	—		—
Outstanding at September 30, 2017	90,000	$	52.71	7.23	$	662,700
Exercisable at January 1, 2017	76,600	$	45.94	5.75	$	573,181
Exercisable at September 30, 2017	69,600	$	52.03	7.13	$	559,340

Summary of non-vested stock option awards

A summary of the non-vested options for these awards during the nine months ended September 30, 2017, is presented below:


		Fair Value
		of Shares
Non-Qualified Stock Option Awards	Shares	Vested
Non-Vested at January 1, 2017	36,900
Granted	—
Vested	(16,500)	$	924,066
Expired	—
Forfeited	—
Non-Vested at September 30, 2017	20,400

2001 Stock Option Plan

Summary of activity for stock option awards

A summary of share option activity under the 2001 Plan for the nine months ended September 30, 2017 is presented below:

Stock Options


				Wtd. Avg.
				Remaining
				Contractual	Aggregate
		Wtd. Avg.		Term	Intrinsic
Liability-Classified Stock Options	Shares	Ex. Price		(Years)	Value
Outstanding at January 1, 2017	11,000		63.87
Granted	—		—
Exercised	—		—
Expired	(5,000)		77.25
Forfeited	—		—
Outstanding at September 30, 2017	6,000	$	52.73	0.32	$	44,040
Exercisable at September 30, 2017	6,000	$	52.73	0.32	$	44,040

COMMITMENTS AND CONTINGENCIES (Tables)

9 Months Ended

Sep. 30, 2017

COMMITMENTS AND CONTINGENCIES

Schedule of potential land sales transactions



		No. of	Amount		Price		Estimated
	Transaction (Buyer)	Acres	($000's)		per Acre		Timing
1	Commercial/Retail - East of I-95 (2)	123	$	29,250	$	238,000	'18 - '19
2	Residential (AR) - Minto II - West of I-95	1,614		26,500		16,000	'18
3	Residential (SF) - ICI Homes II - West of I-95	1,016		21,000		21,000	'19
4	Mixed-Use Retail - North American - East of I-95	62		16,963		273,000	'17 - '18
5	Mitigation Bank - Term Sheet - West of I-95 (1)	2,492		15,000		6,000	'18
6	Commercial/Retail - Buc'ees - East of I-95(2)	35		14,000		400,000	'18
7	Commercial/Retail - East of I-95	21		5,777		275,000	'17 - '18
8	Distribution/Warehouse - East of I-95	71		5,000		70,000	'18 - '19
9	Residential (Multi-Family) - East of I-95 (3)	45		5,200		116,000	'18 - '19
10	Residential (SF) - West of I-95 (4)	200		3,324		17,000	'18
11	Commercial/Retail - Specialty Grocer - East of I-95	9		2,700		300,000	'18
12	Residential (SF) - ICI Homes - West of I-95	146		1,400		10,000	'19
	Total (Average)	5,834	$	146,114	$	25,000

BUSINESS SEGMENT DATA (Tables)

9 Months Ended

Sep. 30, 2017

BUSINESS SEGMENT DATA

Schedule of operations in different segments


	Three Months Ended				Nine Months Ended
	September 30, 2017		September 30, 2016		September 30, 2017		September 30, 2016
Revenues:
Income Properties	$	7,928,258	$	6,021,331	$	22,566,505	$	18,483,654
Commercial Loan Investments		637,801		534,212		1,727,449		2,050,507
Real Estate Operations		2,926,406		4,643,646		45,658,221		18,979,164
Golf Operations		797,420		1,001,368		3,655,877		3,877,923
Agriculture and Other Income		90,717		10,388		323,617		48,070
Total Revenues	$	12,380,602	$	12,210,945	$	73,931,669	$	43,439,318
Operating Income:
Income Properties	$	6,212,742	$	4,590,689	$	17,809,761	$	14,672,265
Commercial Loan Investments		637,801		534,212		1,727,449		2,050,507
Real Estate Operations		2,467,237		3,386,463		30,249,674		14,340,299
Golf Operations		(475,227)		(301,552)		(517,367)		(276,761)
Agriculture and Other Income		71,843		(42,506)		233,770		(105,529)
General and Corporate Expense		(5,156,947)		7,712,203		(14,856,020)		(3,675,088)
Total Operating Income	$	3,757,449	$	15,879,509	$	34,647,267	$	27,005,693
Depreciation and Amortization:
Income Properties	$	3,053,295	$	1,866,162	$	8,848,101	$	5,571,785
Golf Operations		97,959		64,676		258,649		201,944
Agriculture and Other		9,915		14,622		32,684		44,657
Total Depreciation and Amortization	$	3,161,169	$	1,945,460	$	9,139,434	$	5,818,386
Capital Expenditures:
Income Properties	$	2,829,567	$	49,751,977	$	47,515,911	$	52,604,951
Golf Operations		237,560		4,500		2,112,060		17,661
Agriculture and Other		10,558		2,465		61,586		18,332
Total Capital Expenditures	$	3,077,685	$	49,758,942	$	49,689,557	$	52,640,944


	As of
	September 30, 2017		December 31, 2016
Identifiable Assets:
Income Properties	$	343,740,067	$	302,757,565
Commercial Loan Investments		26,984,350		24,032,885
Real Estate Operations		44,753,918		58,868,298
Golf Operations		5,877,837		3,675,842
Agriculture and Other		15,354,629		19,288,836
Total Assets	$	436,710,801	$	408,623,426

DESCRIPTION OF BUSINESS AND PRINCIPLES OF INTERIM STATEMENTS - Description of Business (Details) ft² in Millions	Sep. 30, 2017 ft² a item state loan property
Land
Description of business
Number of billboards \| item	19
Commercial loans
Description of business
Number of mortgage loan investments \| loan	4
Commercial loans \| Fixed–rate mezzanine
Description of business
Number of mortgage loan investments \| loan	1
Commercial loans \| Variable–rate mezzanine
Description of business
Number of mortgage loan investments \| loan	1
Commercial
Description of business
Number of real estate properties \| property	36
Number of states in which entity operates \| state	11
Gross leasable space \| ft²	1.9
Single-tenant
Description of business
Number of real estate properties \| property	24
Multi-tenant
Description of business
Number of real estate properties \| property	12
Daytona Beach, Florida \| Undeveloped Land
Description of business
Acres \| a	8,100

DESCRIPTION OF BUSINESS AND PRINCIPLES OF INTERIM STATEMENTS - Restricted Cash and Investment Securities (Details)		1 Months Ended	3 Months Ended			9 Months Ended
	Jul. 31, 2017 USD ($)	Jul. 31, 2017 USD ($)	Sep. 30, 2017 USD ($) Transaction item property	Sep. 30, 2016 USD ($)	Mar. 31, 2016 USD ($)	Sep. 30, 2017 USD ($) Transaction item property	Sep. 30, 2016 USD ($)	Jun. 30, 2017 USD ($)	Feb. 28, 2017 Transaction	Dec. 31, 2016 USD ($)	Dec. 31, 2015 Transaction	Dec. 31, 2013 Transaction
Restricted Cash
Restricted Cash			$ 7,027,196			$ 7,027,196				$ 9,855,469
Investment Securities
Impairment charge other-than-temporary impairments			0	$ 0		0	$ 0
Loss from disposition of Investment Securities					$ 576,000		$ 575,567
Investment Securities remaining			0			0		$ 0		$ 0
First mortgage loan
Restricted Cash
Mortgage loan originated	$ 3,000,000	$ 3,000,000
Escrow deposit to be reinvested through like-kind exchange structure
Restricted Cash
Restricted Cash			$ 5,500,000			$ 5,500,000
Escrow deposit to be reinvested through like-kind exchange structure \| Minimum
Restricted Cash
Number of income properties to be reinvested \| property			1			1
Restricted cash reserve for property taxes and insurance escrows for property financing
Restricted Cash
Restricted Cash			$ 415,000			$ 415,000
Number of real estate properties in financing \| property			2			2
Restricted cash, escrow deposit related to land transactions
Restricted Cash
Restricted Cash			$ 836,000			$ 836,000
Number of separate escrow accounts \| item			3			3
Number of separate land transactions \| Transaction			3			3
Number of closed land transactions \| Transaction									1		1	1
Restricted cash reserve for interest and property taxes for first mortgage loan investment
Restricted Cash
Restricted Cash			$ 127,000			$ 127,000
Capital replacement reserve account
Restricted Cash
Restricted Cash			$ 147,000			$ 147,000
Number of real estate properties in financing \| property			6			6

DESCRIPTION OF BUSINESS AND PRINCIPLES OF INTERIM STATEMENTS - Commercial Loan Investments, Accounts Receivable and Income Taxes (Details)		9 Months Ended	12 Months Ended
	Sep. 30, 2017 USD ($) loan	Sep. 30, 2017 USD ($) loan	Dec. 31, 2016 USD ($) loan	Dec. 31, 2015 Transaction
Loans held for sale
Number of loans held for sale \| loan			0
Commercial Loan Investment Impairment
Allowance for impairment of loans	$ 0	$ 0	$ 0
Accounts Receivable
Allowance for doubtful accounts	0	0	0
Income Taxes
Reserves for uncertain income tax positions	0	0
Receivables related to tenant reimbursable expenses
Accounts Receivable
Accounts receivable	303,000	303,000	125,000
Accounts receivable related to real estate operations
Accounts Receivable
Accounts receivable	2,400,000	2,400,000	3,800,000
Number of closed land transactions \| Transaction				2
Trade accounts receivable related to golf operations
Accounts Receivable
Accounts receivable	$ 219,000	$ 219,000	$ 326,000
Mezzanine loans
Loans held for sale
Number of loans held for sale \| loan	2	2

INCOME PROPERTIES - 2017 Acquisitions and Dispositions (Details)	9 Months Ended
	Sep. 30, 2017 USD ($) ft² a property
2017 dispositions of income property subject to a lease \| Sold
Dispositions
Number of properties in the disposal group \| property	0
Commercial
Acquisitions of Income Properties
Area of real estate property \| ft²	228,520
Purchase price	$ 40,040,000
2017 acquisitions of income property subject to a lease \| Commercial
Acquisitions of Income Properties
Aggregate acquisition cost including capitalized acquisition costs	40,700,000
Land acquired	18,000,000
Buildings and improvements acquired	19,300,000
Intangible assets acquired	4,900,000
Intangible liabilities assumed	$ 1,500,000
Weighted average amortization period of intangible assets	9 years 9 months 18 days
Weighted average amortization period of intangible liabilities	9 years 9 months 18 days
2017 acquisitions of income property subject to a lease \| Commercial \| Tampa, Florida
Acquisitions of Income Properties
Acres \| a	5.3
Purchase price	$ 14,650,000
Percentage Leased	100.00%
Remaining Lease Term	13 years 10 months 24 days
2017 acquisitions of income property subject to a lease \| Single-tenant
Acquisitions of Income Properties
Number of real estate properties \| property	3
2017 acquisitions of income property subject to a lease \| Single-tenant \| Sarasota, Florida
Acquisitions of Income Properties
Area of real estate property \| ft²	18,120
Acres \| a	1.2
Purchase price	$ 4,075,000
Percentage Leased	100.00%
Remaining Lease Term	5 years
2017 acquisitions of income property subject to a lease \| Single-tenant \| Boston, Massachusetts
Acquisitions of Income Properties
Area of real estate property \| ft²	22,500
Acres \| a	2.6
Purchase price	$ 6,315,000
Percentage Leased	100.00%
Remaining Lease Term	11 years 9 months 18 days
2017 acquisitions of income property subject to a lease \| Single-tenant \| Tampa, Florida
Acquisitions of Income Properties
Area of real estate property \| ft²	45,000
2017 acquisitions of income property subject to a lease \| Multi-tenant
Acquisitions of Income Properties
Number of real estate properties \| property	2
2017 acquisitions of income property subject to a lease \| Multi-tenant \| Fort Worth, Texas
Acquisitions of Income Properties
Area of real estate property \| ft²	136,185
Acres \| a	10.3
Purchase price	$ 15,000,000
Percentage Leased	96.00%
Remaining Lease Term	4 years 1 month 6 days
2017 acquisitions of income property subject to a lease \| Multi-tenant \| Tampa, Florida
Acquisitions of Income Properties
Area of real estate property \| ft²	6,715

INCOME PROPERTIES - Rent and Lease Information (Details) - Multi-tenant			9 Months Ended
	Oct. 27, 2017 tenant	Apr. 07, 2017	Sep. 30, 2017 ft²
The Grove of Winter Park
Rent and Lease Information
Area of real estate property			112,000
Property leased (as a percent)	60.00%
Number of tenants \| tenant	9
24 Hour Fitness
Rent and Lease Information
Lease term		15 years
Area of real estate property			40,000
Percentage of the total area of real estate property leased by tenant			36.00%

INCOME PROPERTIES - 2016 Acquisitions (Details) - 2016 Acquisitions $ in Millions	9 Months Ended
	Sep. 30, 2016 USD ($) property
Commercial
Acquisitions
Business Combination, Consideration Transferred \| $	$ 49.8
Single-tenant
Acquisitions
Number of Businesses Acquired	7
Multi-tenant
Acquisitions
Number of Businesses Acquired	1

INCOME PROPERTIES - 2016 Dispositions and Impairment Charges (Details)		3 Months Ended	9 Months Ended
	Sep. 16, 2016 USD ($)	Jun. 30, 2016 property	Sep. 30, 2016 USD ($) property
Dispositions of Income Properties
Impairment charges			$ 2,180,730
Sold \| 2016 dispositions of income property subject to a lease
Dispositions of Income Properties
Number of properties in the disposal group \| property			19
Sales price			$ 74,300,000
Sold \| April 2016 disposition of income property subject to a lease
Dispositions of Income Properties
Number of properties in the disposal group \| property		1
Sold \| Portfolio Sale
Dispositions of Income Properties
Number of properties in the disposal group \| property			14
Sales price	$ 51,600,000		$ 51,600,000
Buyers' assumption of existing mortgage loan	$ 23,100,000		23,100,000
Under contract to be sold or sold \| April 2016 disposition of income property subject to a lease
Dispositions of Income Properties
Impairment charges			210,000
Under contract to be sold or sold \| September 2016 disposition of income property subject to a lease
Dispositions of Income Properties
Impairment charges			$ 942,000

COMMERCIAL LOAN INVESTMENTS - Portfolio Information (Details)			1 Months Ended
	Sep. 30, 2017 USD ($) loan	Jul. 31, 2017 USD ($)	Jul. 31, 2017 USD ($)
Commercial loans
Commercial loan investment portfolio
Number of mortgage loan investments \| loan	4
Commercial loans \| Performing
Commercial loan investment portfolio
Number of mortgage loan investments \| loan	4
Aggregate outstanding principal balance	$ 27,000,000
Average remaining maturity	10 months 24 days
Interest Rate (as a percent)	9.60%
First mortgage loan
Commercial loan investment portfolio
Mortgage loan originated		$ 3,000,000	$ 3,000,000
Maturity extension period		1 year
Interest Rate (as a percent)		11.00%
Loan origination fee received		$ 60,000

COMMERCIAL LOAN INVESTMENTS - Held for Sale (Details)			9 Months Ended	12 Months Ended
COMMERCIAL LOAN INVESTMENTS - Held for Sale (Details)	Oct. 23, 2017 loan	Sep. 30, 2017 USD ($) loan	Sep. 30, 2017 USD ($) loan	Dec. 31, 2016 USD ($) loan
Loans classified as held for sale
Number of loans held for sale \| loan				0
Original Face Amount				$ 23,960,467
Lower of Cost or Market		$ 15,000,000	$ 15,000,000
Mezzanine loans
Loans classified as held for sale
Number of loans held for sale \| loan		2	2
Original Face Amount		$ 15,000,000	$ 15,000,000
Current Face Amount		15,000,000	15,000,000
Lower of Cost or Market		15,000,000	15,000,000
Fixed–rate mezzanine
Loans classified as held for sale
Original Face Amount		5,000,000	5,000,000
Current Face Amount		5,000,000	5,000,000
Lower of Cost or Market		5,000,000	$ 5,000,000
Interest Rate (as a percent)			12.00%
Variable–rate mezzanine
Loans classified as held for sale
Original Face Amount		10,000,000	$ 10,000,000
Current Face Amount		10,000,000	10,000,000
Lower of Cost or Market		$ 10,000,000	$ 10,000,000
Subsequent Event \| Mezzanine loans
Loans classified as held for sale
Number of loans sold \| loan	2

COMMERCIAL LOAN INVESTMENTS - Composition of Investment Portfolio (Details)	9 Months Ended	12 Months Ended
	Sep. 30, 2017 USD ($)	Dec. 31, 2016 USD ($) loan	Jun. 30, 2017 USD ($)
Commercial loan investment portfolio
Original Face Amount		$ 23,960,467
Current Face Amount		23,960,467
Carrying Value		23,960,467
Carrying value of the commercial loan investment portfolio
Current Face Amount		23,960,467
Total Commercial Loan Investments	$ 11,910,611	$ 23,960,467
Loans held for sale
Number of loans held for sale \| loan		0
Commercial loans
Commercial loan investment portfolio
Original Face Amount			$ 11,960,467
Current Face Amount	11,960,467		11,960,467
Carrying Value			11,910,611
Carrying value of the commercial loan investment portfolio
Current Face Amount	11,960,467		$ 11,960,467
Unaccreted Origination Fees	(49,856)
Total Commercial Loan Investments	11,910,611
Fixed–rate mezzanine
Commercial loan investment portfolio
Original Face Amount	$ 5,000,000
Interest Rate (as a percent)	12.00%
Fixed–rate mezzanine \| Commercial loans
Commercial loan investment portfolio
Original Face Amount		$ 5,000,000
Current Face Amount		5,000,000
Carrying Value		$ 5,000,000
Interest Rate (as a percent)		12.00%
Carrying value of the commercial loan investment portfolio
Current Face Amount		$ 5,000,000
Variable-rate B-Note \| Commercial loans
Commercial loan investment portfolio
Original Face Amount	$ 8,960,467	8,960,467
Current Face Amount	8,960,467	8,960,467
Carrying Value	8,960,467	8,960,467
Carrying value of the commercial loan investment portfolio
Current Face Amount	$ 8,960,467	$ 8,960,467
Variable-rate B-Note \| Commercial loans \| LIBOR
Commercial loan investment portfolio
Loans receivable basis spread on variable rate	7.50%	7.50%
Fixed-rate first mortgage \| Commercial loans
Commercial loan investment portfolio
Original Face Amount	$ 3,000,000
Current Face Amount	3,000,000
Carrying Value	$ 2,950,144
Interest Rate (as a percent)	11.00%
Carrying value of the commercial loan investment portfolio
Current Face Amount	$ 3,000,000
Variable–rate mezzanine
Commercial loan investment portfolio
Original Face Amount	$ 10,000,000
Variable–rate mezzanine \| Commercial loans
Commercial loan investment portfolio
Original Face Amount		$ 10,000,000
Current Face Amount		10,000,000
Carrying Value		10,000,000
Carrying value of the commercial loan investment portfolio
Current Face Amount		$ 10,000,000
Variable–rate mezzanine \| Commercial loans \| LIBOR
Commercial loan investment portfolio
Loans receivable basis spread on variable rate	7.50%	7.25%

LAND AND SUBSURFACE INTERESTS - Daytona Beaach, Florida Land (Details) - Daytona Beach, Florida	Sep. 30, 2017 a property mi
Undeveloped Land
Land and Subsurface Interests
Acres	8,100
Undeveloped Land \| Property west of Interstate 95
Land and Subsurface Interests
Acres	7,000
Distance of land owned along Interstate \| mi	6
Undeveloped Land \| Property west of Interstate 95 and north of Interstate 4
Land and Subsurface Interests
Acres	1,100
Undeveloped Land \| Property east of Interstate 95
Land and Subsurface Interests
Acres	1,100
Distance of land owned along Interstate \| mi	6
Undeveloped land, parcel one \| Property west of Interstate 95 and north of Interstate 4
Land and Subsurface Interests
Acres	850
Undeveloped land, smaller parcels \| Property west of Interstate 95 and north of Interstate 4
Land and Subsurface Interests
Number of land parcels \| property	3

LAND AND SUBSURFACE INTERESTS - Real Estate Operations Revenues (Details) - USD ($)	3 Months Ended				9 Months Ended
	Sep. 30, 2017	Jun. 30, 2017	Mar. 31, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Land and Subsurface Interests
Land Sales Revenue	$ 0	$ 10,858,000	$ 28,707,000		$ 39,565,000
Total Revenues	12,380,602			$ 12,210,945	73,931,669	$ 43,439,318
Real Estate Operations
Land and Subsurface Interests
Land Sales Revenue				318,000	39,564,000	508,000
Tomoka Town Center - Percentage of Completion Revenue				3,654,000		16,456,000
Revenue from Reimbursement of Infrastructure Costs					1,276,000
Impact Fee and Mitigation Credit Sales	548,000			209,000	1,987,000	481,000
Subsurface Revenue	2,374,000			463,000	2,827,000	1,535,000
Fill Dirt and Other Revenue	4,000				4,000
Total Revenues	$ 2,926,406			$ 4,643,646	$ 45,658,221	$ 18,979,164

LAND AND SUBSURFACE INTERESTS - Summary of Sales within the Tomoka Town Center (Details)	3 Months Ended					9 Months Ended		24 Months Ended
	Sep. 30, 2017 USD ($) a	Jun. 30, 2017 USD ($) a	Mar. 31, 2017 USD ($) a	Sep. 30, 2016 USD ($) a	Mar. 31, 2016 a	Sep. 30, 2017 USD ($) a	Sep. 30, 2016 USD ($) a	Dec. 31, 2016 USD ($) a	Oct. 30, 2017 ft²	Nov. 30, 2016 ft²
Land and Subsurface Interests
Land Sales \| $	$ 0	$ 10,858,000	$ 28,707,000			$ 39,565,000
Gross Sales Price \| $	12,380,602			$ 12,210,945		$ 73,931,669	$ 43,439,318
Acres sold		81.43	1,587.35	4.5	7.5	1,668.78	12.0
Infrastructure Reimbursement Receivables \| $	2,381,038					$ 2,381,038		$ 3,844,236
Tomoka Town Center
Land and Subsurface Interests
Infrastructure Reimbursement Receivables \| $	$ 2,400,000					$ 2,400,000
Tomoka Town Center \| Land
Land and Subsurface Interests
Acres	235					235
Tomoka Town Center \| Developable land
Land and Subsurface Interests
Acres	180					180
Tanger Outlets
Land and Subsurface Interests
Area of real estate property \| ft²										350,000
NADG retail power center
Land and Subsurface Interests
Area of real estate property \| ft²									500,000
Tomoka Town Center Sales Agreements \| Tomoka Town Center
Land and Subsurface Interests
Gross Sales Price \| $								$ 21,400,000
Acres sold								99
Third NADG Land Sale \| Tomoka Town Center
Land and Subsurface Interests
Acres sold						19
NADG Contract \| Tomoka Town Center \| Developable land
Land and Subsurface Interests
Acres	62					62

LAND AND SUBSURFACE INTERESTS - Land Sales and Impairments (Details)										3 Months Ended					9 Months Ended
	Jun. 27, 2017 USD ($) a $ / a	Apr. 25, 2017 USD ($) a $ / a	Apr. 13, 2017 USD ($) a $ / a	Apr. 05, 2017 USD ($) a $ / a	Mar. 22, 2017 USD ($) a $ / a	Feb. 10, 2017 USD ($) a $ / a	Sep. 27, 2016 USD ($) a $ / a	Mar. 30, 2016 USD ($) a $ / a	Feb. 12, 2016 USD ($) a $ / a	Sep. 30, 2017 USD ($)	Jun. 30, 2017 USD ($) a $ / a	Mar. 31, 2017 USD ($) a $ / a	Sep. 30, 2016 USD ($) a $ / a	Mar. 31, 2016 USD ($) a $ / a	Sep. 30, 2017 USD ($) a $ / a	Sep. 30, 2016 USD ($) a $ / a
Land and Subsurface Interests
No. of Acres \| a											81.43	1,587.35	4.5	7.5	1,668.78	12.0
Gross Sales Price										$ 0	$ 10,858,000	$ 28,707,000			$ 39,565,000
Price per Acre \| $ / a											133,000	18,000			24,000
Gross Sales Price										$ 12,380,602			$ 12,210,945		$ 73,931,669	$ 43,439,318
Impairment charges																2,180,730
Commercial
Land and Subsurface Interests
No. of Acres \| a		30.00	4.50	27.50	6.35
Gross Sales Price		$ 2,938,000	$ 1,235,000	$ 3,218,000	$ 1,556,000
Price per Acre \| $ / a		98,000	274,000	117,000	245,000
Commercial/Retail Site
Land and Subsurface Interests
No. of Acres \| a									3.1
Undeveloped Land
Land and Subsurface Interests
Impairment charges															0	1,000,000
NADG - Parcel B-I (FPII)
Land and Subsurface Interests
No. of Acres \| a	19.43
Gross Sales Price	$ 3,467,000
Price per Acre \| $ / a	178,000
NADG - Out Parcel
Land and Subsurface Interests
No. of Acres \| a								4.4
Tomoka Town Center - Percentage of Completion Revenue																2,000,000
Minto Communities LLC
Land and Subsurface Interests
No. of Acres \| a						1,581.00
Gross Sales Price						$ 27,151,000
Price per Acre \| $ / a						17,000
Minto Sales Center
Land and Subsurface Interests
No. of Acres \| a							4.5
Land Sales
Land and Subsurface Interests
Gross Sales Price													$ 205,000	$ 2,190,000		$ 2,395,000
Price per Acre \| $ / a													46,000	292,000		200,000
Gain on Sale	$ 1,449,000										$ 6,858,000	$ 20,052,000	$ 126,000		$ 26,910,000	$ 1,575,000
Land Sales \| Commercial
Land and Subsurface Interests
Gain on Sale		$ 627,000	$ 13,000	$ 2,955,000	$ 11,000
Land Sales \| Commercial/Retail Site
Land and Subsurface Interests
Gross Sales Price									$ 190,000
Price per Acre \| $ / a									61,000
Gain on Sale									$ 145,000
Land Sales \| NADG - Parcel B-I (FPII)
Land and Subsurface Interests
Gain on Sale	3,263,000
Land Sales \| NADG - Out Parcel
Land and Subsurface Interests
Gross Sales Price								$ 2,000,000
Price per Acre \| $ / a								455,000
Gain on Sale								$ 1,304,000
Land Sales \| Minto Communities LLC
Land and Subsurface Interests
Gain on Sale						$ 20,041,000
Land Sales \| Minto Sales Center
Land and Subsurface Interests
Gross Sales Price							$ 205,000
Price per Acre \| $ / a							46,000
Gain on Sale							$ 126,000
Land Sales \| Distribution Center
Land and Subsurface Interests
Incentives received and earned													$ 113,000
Infrastructure reimbursement \| NADG - Third Parcel
Land and Subsurface Interests
Reimbursement received	$ 955,000

LAND AND SUBSURFACE INTERESTS - Beachfront Venture (Details) ft² in Millions			3 Months Ended		9 Months Ended		12 Months Ended
	Dec. 31, 2016 USD ($) a	Nov. 17, 2016 USD ($)	Mar. 31, 2017 a	Jun. 30, 2016 USD ($)	Sep. 30, 2017 USD ($) ft² a restaurant	Sep. 30, 2016 USD ($)	Dec. 31, 2015 USD ($) a	Nov. 16, 2016
Land and subsurface interests
Acquisition of noncontrolling interest and (discount on acquisition)		$ 4,800,000
Impairment Charges						$ 2,180,730
Land and entitlement costs	$ 51,955,278				$ 40,750,335
Retained Earnings
Land and subsurface interests
Acquisition of noncontrolling interest and (discount on acquisition)		$ (879,000)
Beachfront property
Land and subsurface interests
Acres \| a	6				6
Impairment Charges	$ 0
Land and entitlement costs					$ 11,700,000
Beachfront property \| Land and land improvements
Land and subsurface interests
Area of real estate property \| ft²					1.2
Beachfront property \| Restaurant property
Land and subsurface interests
Number of properties \| restaurant					2
Design and construction costs incurred					$ 2,200,000
Beachfront property \| Restaurant property \| LandShark Bar and Grill
Land and subsurface interests
Lease term			15 years
Area of real estate property \| a			6,264
Beachfront property \| Restaurant property \| Cocina 214 Restaurant and Bar
Land and subsurface interests
Lease term				15 years
Annual minimum rent per year				$ 360,000
Partially owned consolidated property \| Beachfront property
Land and subsurface interests
Acres \| a							6
Payments To Acquire Land							$ 5,700,000
Beachfront Venture
Land and subsurface interests
Unaffiliated third party’s percentage ownership								50.00%
Beachfront Venture \| Beachfront property
Land and subsurface interests
Payments To Acquire Land							$ 11,300,000

LAND AND SUBSURFACE INTERESTS - Other Real Estate Assets (Details) - USD ($)	9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Dec. 31, 2016
Land and Subsurface Interests
Impact fees	$ 416,000		$ 925,000
Mitigation credits	849,000		1,400,000
Impact fee and mitigation credits	1,265,437		$ 2,322,906
Mitigation credits sold	1,500,000
Gain on mitigation credits sold	$ 1,200,000
Gain on mitigation credits sold (in dollars per share)	$ 0.14
Cash payments received for impact fees	$ 506,000	$ 481,000
Real Estate Operations \| Cost of revenues
Land and Subsurface Interests
Mitigation credits transferred	$ 298,000

LAND AND SUBSURFACE INTERESTS - Subsurface Interests (Details)			3 Months Ended					9 Months Ended		12 Months Ended
	Sep. 20, 2017	Sep. 20, 2016	Sep. 30, 2017 USD ($) a county $ / shares	Jun. 30, 2017 USD ($) a	Mar. 31, 2017 USD ($) a	Sep. 30, 2016 USD ($) a	Mar. 31, 2016 a	Sep. 30, 2017 USD ($) a county	Sep. 30, 2016 USD ($) a	Dec. 31, 2011	Jun. 30, 2016 a
Subsurface interests
Acres sold \| a				81.43	1,587.35	4.5	7.5	1,668.78	12.0
Gross Sales Price			$ 0	$ 10,858,000	$ 28,707,000			$ 39,565,000
Lease income
Number of acres with operating oil wells \| a				800							800
Subsurface Interests
Subsurface interests
Acres sold \| a			38,750
Gross Sales Price			$ 2,100,000
Gain on Sale			$ 2,080,000
After tax gain on sale (in dollars per share) \| $ / shares			$ 0.23
Lease income
Revenues received from royalties			$ 19,000			$ 16,000		69,000	$ 32,000
Cash payments received for release of surface entry rights								0	450,000
Oil exploration
Subsurface interests
Lease term		13 years
Period of extended lease term	5 years
Lease payments on the respective acreages and drilling penalties received
Lease Payment								9,827,121
Drilling Penalty								$ 1,975,000
Lease income
Period from end of prior lease year payment for drilling penalty is due								30 days
Period of lease term after which lessee has option to terminate lease								1 year
Lease income			$ 203,000			$ 297,000		$ 603,000	$ 904,000
Minimum \| Oil exploration
Lease income
Period of lease term after which additional rental payments may be received								8 years
Maximum \| Oil exploration
Subsurface interests
Lease term										8 years
Lease income
Period of lease term after which additional rental payments may be received								13 years
Surface land over subsurface interests
Subsurface interests
Acres \| a			462,000					462,000
Number of counties in which Subsurface Interests are owned \| county			20					20
Lease Year 1 - 9/23/2011 - 9/22/2012 \| Lee and Hendry County Florida \| Oil exploration
Lease payments on the respective acreages and drilling penalties received
Acreage \| a			136,000					136,000
Lease Payment								$ 913,657
Lease Year 2 - 9/23/2012 - 9/22/2013 \| Lee and Hendry County Florida \| Oil exploration
Lease payments on the respective acreages and drilling penalties received
Acreage \| a			136,000					136,000
Lease Payment								$ 922,114
Lease Year 3 - 9/23/2013 - 9/22/2014 \| Hendry County Florida \| Oil exploration
Lease payments on the respective acreages and drilling penalties received
Acreage \| a			82,000					82,000
Lease Payment								$ 3,293,000
Drilling Penalty								$ 1,000,000
Lease Year 4 - 9/23/2014 - 9/22/2015 \| Hendry County Florida \| Oil exploration
Lease payments on the respective acreages and drilling penalties received
Acreage \| a			42,000					42,000
Lease Payment								$ 1,866,146
Drilling Penalty								$ 600,000
Lease Year 5 - 9/23/2015 - 9/22/2016 \| Hendry County Florida \| Oil exploration
Lease payments on the respective acreages and drilling penalties received
Acreage \| a			25,000					25,000
Lease Payment								$ 1,218,838
Drilling Penalty								$ 175,000
Lease Year 6 - 9/23/2016 - 9/22/2017 \| Hendry County Florida \| Oil exploration
Lease payments on the respective acreages and drilling penalties received
Acreage \| a			15,000					15,000
Lease Payment								$ 806,683
Drilling Penalty								$ 150,000
Lease Year 7 - 9/23/2017 - 9/22/2018 \| Hendry County Florida \| Oil exploration
Lease payments on the respective acreages and drilling penalties received
Acreage \| a			15,000					15,000
Lease Payment								$ 806,683
Drilling Penalty								$ 50,000

INVESTMENT SECURITIES - Disposition of Remaining Position (Details) - USD ($)	3 Months Ended	9 Months Ended
	Mar. 31, 2016	Sep. 30, 2016	Sep. 30, 2017	Jun. 30, 2017	Dec. 31, 2016
INVESTMENT SECURITIES
Total basis of investment securities sold	$ 6,800,000
Proceeds from Sale of Investment Securities	6,300,000	$ 6,252,362
Loss from disposition of Investment Securities	$ 576,000	$ 575,567
Investment Securities remaining			$ 0	$ 0	$ 0

INVESTMENT SECURITIES - Gains and Losses Recognized on Sale of Investment Securities (Details) - USD ($)	3 Months Ended	9 Months Ended
	Mar. 31, 2016	Sep. 30, 2016
Gains and losses recognized on the sale of investment securities
Proceeds from the Disposition of Securities	$ 6,300,000	$ 6,252,362
Cost Basis of Securities Sold	(6,800,000)
Total Gain (Loss) recognized in Statement of Operations on the Disposition of Securities	$ (576,000)	(575,567)
Debt Securities
Gains and losses recognized on the sale of investment securities
Proceeds from the Disposition of Securities		827,738
Cost Basis of Securities Sold		(843,951)
Total Gain (Loss) recognized in Statement of Operations on the Disposition of Securities		(16,213)
Equity Securities
Gains and losses recognized on the sale of investment securities
Proceeds from the Disposition of Securities		5,424,624
Cost Basis of Securities Sold		(5,983,978)
Total Gain (Loss) recognized in Statement of Operations on the Disposition of Securities		$ (559,354)

FAIR VALUE OF FINANCIAL INSTRUMENTS - Carrying Value and Estimated Fair Value (Details) - USD ($)	Sep. 30, 2017	Dec. 31, 2016
Carrying Value
Carrying value and estimated fair value of financial instruments
Cash and Cash Equivalents	$ 5,944,544	$ 7,779,562
Restricted Cash	7,027,196	9,855,469
Commercial Loan Investments	11,910,611	23,960,467
Commercial Loan Investments - Held for Sale	15,000,000
Long-Term Debt	173,651,530	166,245,201
Estimated Fair Value \| Quoted Prices in Active Markets for Identical Assets (Level 1)
Carrying value and estimated fair value of financial instruments
Cash and Cash Equivalents	5,944,544	7,779,562
Restricted Cash	7,027,196	9,855,469
Estimated Fair Value \| Significant Other Observable Inputs (Level 2)
Carrying value and estimated fair value of financial instruments
Commercial Loan Investments	12,025,860	24,228,242
Commercial Loan Investments - Held for Sale	15,181,779
Long-Term Debt	$ 178,222,572	$ 171,111,337

FAIR VALUE OF FINANCIAL INSTRUMENTS - Measured on a Recurring Basis (Details) - USD ($)	Sep. 30, 2017	Dec. 31, 2016
Fair value of assets
Cash Flow Hedge	$ 409,985	$ 416,590
Recurring basis
Fair value of assets
Total	409,985	416,590
Recurring basis \| Interest Rate Swap
Fair value of assets
Cash Flow Hedge	409,985	416,590
Recurring basis \| Significant Other Observable Inputs (Level 2)
Fair value of assets
Total	409,985	416,590
Recurring basis \| Significant Other Observable Inputs (Level 2) \| Interest Rate Swap
Fair value of assets
Cash Flow Hedge	$ 409,985	$ 416,590

FAIR VALUE OF FINANCIAL INSTRUMENTS - Assets Measured on a Nonrecurring Basis (Details)	9 Months Ended		12 Months Ended
	Sep. 30, 2017 USD ($)	Sep. 30, 2016 USD ($) a	Dec. 31, 2016 USD ($) a
Fair value of financial instruments
Impairment charges		$ 2,180,730
Undeveloped Land
Fair value of financial instruments
Impairment charges	$ 0	$ 1,000,000
Land Under Contract for Sale \| Undeveloped Land
Fair value of financial instruments
Area of Land \| a		6	8
Impairment charges			$ 1,000,000
Nonrecurring basis
Fair value of assets
Asset fair value	$ 0

INTANGIBLE LEASE ASSETS AND LIABILITIES - Components (Details) - USD ($)	Sep. 30, 2017	Dec. 31, 2016
Intangible Assets And Liabilities [Line Items]
Sub-total Intangible Lease Assets	$ 45,829,206	$ 40,894,592
Accumulated Amortization	(10,018,472)	(6,168,770)
Sub-total Intangible Lease Assets—Net	35,810,734	34,725,822
Intangible Lease Liabilities
Value of Below Market In-Place Leases	(34,882,965)	(33,370,217)
Sub-total Intangible Lease Liabilities	(34,882,965)	(33,370,217)
Accumulated Amortization	4,855,971	2,852,166
Sub-total Intangible Lease Liabilities—Net	(30,026,994)	(30,518,051)
Total Intangible Assets and Liabilities—Net	5,783,740	4,207,771
Value of In-Place Leases
Intangible Assets And Liabilities [Line Items]
Sub-total Intangible Lease Assets	34,382,237	30,978,776
Value of Above Market In-Place Leases
Intangible Assets And Liabilities [Line Items]
Sub-total Intangible Lease Assets	2,966,322	2,905,624
Value of Intangible Leasing Costs
Intangible Assets And Liabilities [Line Items]
Sub-total Intangible Lease Assets	$ 8,480,647	$ 7,010,192

INTANGIBLE LEASE ASSETS AND LIABILITIES - Amortization (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
INTANGIBLE LEASE ASSETS AND LIABILITIES
Depreciation and amortization expense	$ 1,201,000	$ 626,000	$ 3,479,000	$ 1,715,000
Increase to Income Properties Revenue	(552,000)	(559,000)	(1,632,881)	(1,722,165)
Net Amortization of Intangible Assets and Liabilities	$ 649,000	$ 67,000	$ 1,846,000	$ (7,000)

INTANGIBLE LEASE ASSETS AND LIABILITIES - Summary of Estimated Amortization and Accretion (Details) - USD ($)	Sep. 30, 2017	Dec. 31, 2016
Future Amortization Amount
Sub-total Intangible Lease Assets—Net	$ 35,810,734	$ 34,725,822
Future Accretion to Income Property Revenue
Sub-total Intangible Lease Liabilities—Net	(30,026,994)	$ (30,518,051)
Net Future Amortization of Intangible Assets and Liabilities
Remainder of 2017	649,697
2018	2,587,934
2019	2,564,499
2020	2,189,807
2021	348,516
2022	(340,571)
Thereafter	(2,216,142)
Total	5,783,740
Value of In-Place Leases and Intangible Leasing Costs
Future Amortization Amount
Remainder of 2017	1,201,316
2018	4,805,264
2019	4,776,705
2020	4,335,284
2021	2,644,848
2022	2,026,921
Thereafter	13,789,831
Sub-total Intangible Lease Assets—Net	33,580,169
Value of Below Market, net of Above Market In-Place Leases
Future Accretion to Income Property Revenue
Remainder of 2017	(551,619)
2018	(2,217,330)
2019	(2,212,206)
2020	(2,145,477)
2021	(2,296,332)
2022	(2,367,492)
Thereafter	(16,005,973)
Sub-total Intangible Lease Liabilities—Net	$ (27,796,429)

IMPAIRMENT OF LONG-LIVED ASSETS (Details)	3 Months Ended				9 Months Ended		12 Months Ended
IMPAIRMENT OF LONG-LIVED ASSETS (Details)	Jun. 30, 2017 a	Mar. 31, 2017 a	Sep. 30, 2016 a	Mar. 31, 2016 a	Sep. 30, 2017 USD ($) a	Sep. 30, 2016 USD ($) a	Dec. 31, 2016 USD ($) a
Impairment of Long-Lived Assets
Impairment Charges						$ 2,180,730
Acres sold \| a	81.43	1,587.35	4.5	7.5	1,668.78	12.0
2016 dispositions of income property subject to a lease \| September 2016 disposition of income property subject to a lease
Impairment of Long-Lived Assets
Impairment Charges						$ 942,000
Impairment charge						783,000
Closing costs						159,000
2016 dispositions of income property subject to a lease \| April 2016 disposition of income property subject to a lease
Impairment of Long-Lived Assets
Impairment Charges						210,000
Impairment charge						134,000
Closing costs						76,000
Undeveloped Land
Impairment of Long-Lived Assets
Impairment Charges					$ 0	$ 1,000,000
Undeveloped Land \| Land Under Contract for Sale
Impairment of Long-Lived Assets
Impairment Charges							$ 1,000,000
Area of Land \| a			6			6	8
Four acres of undeveloped land, one
Impairment of Long-Lived Assets
Anticipated loss on the sale						$ 646,000
Estimated closing costs						71,000
Four acres of undeveloped land, one \| Land Under Contract for Sale
Impairment of Long-Lived Assets
Impairment Charges						$ 717,000
Acres sold \| a						4
Four acres of undeveloped land, two
Impairment of Long-Lived Assets
Estimated closing costs						$ 55,000
Four acres of undeveloped land, two \| Land Under Contract for Sale
Impairment of Long-Lived Assets
Impairment Charges						$ 311,000
Acres sold \| a						4
Anticipated loss on the sale						$ 256,000

OTHER ASSETS - Components of Other Assets (Details) - USD ($)		9 Months Ended	12 Months Ended
	Oct. 16, 2017	Sep. 30, 2017	Dec. 31, 2016
Other Assets
Income Property Tenant Receivables		$ 303,326	$ 125,383
Income Property Straight-line Rent Adjustment		2,269,988	1,773,946
Interest Receivable from Commercial Loan Investments		73,739	72,418
Cash Flow Hedge		409,985	416,590
Infrastructure Reimbursement Receivables		2,381,038	3,844,236
Golf Operations Receivables		219,015	325,510
Deferred Deal Costs		357,108	745,878
Prepaid Expenses, Deposits, and Other		2,559,423	2,165,127
Total Other Assets		8,573,622	9,469,088
Community Development District
Other Assets
Infrastructure Reimbursement Receivables			1,100,000
Infrastructure reimbursements received		1,100,000
NADG
Other Assets
Infrastructure Reimbursement Receivables			250,000
Infrastructure reimbursements received		250,000
Tanger
Other Assets
Infrastructure Reimbursement Receivables			$ 1,750,000
Reimbursement repayment term			10 years
Infrastructure reimbursement receivables, installment payment amounts			$ 175,000
Infrastructure reimbursement receivable, discount			191,000
Infrastructure reimbursements received	$ 175,000
Sam's Club
Other Assets
Infrastructure Reimbursement Receivables			$ 990,000
Reimbursement repayment term			9 years
Infrastructure reimbursement receivables, installment payment amounts			$ 110,000
Infrastructure reimbursement receivable, discount			$ 80,000
Infrastructure reimbursements received		$ 110,000

COMMON STOCK AND EARNINGS PER SHARE - Summary of Common Stock and Earnings Per Share (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Income Available to Common Shareholders:
Net Income Attributable to Consolidated-Tomoka Land Co.	$ 966,900	$ 8,161,014	$ 17,392,200	$ 11,156,175
Weighted Average Shares Outstanding	5,513,327	5,662,933	5,548,644	5,700,316
Common Shares Applicable to Stock
Options Using the Treasury Stock Method	9,266	4,009	16,630	9,920
Total Shares Applicable to Diluted Earnings Per Share	5,522,593	5,666,942	5,565,274	5,710,236
Per Share Information:
Basic Net Income Attributable to Consolidated-Tomoka Land Co.	$ 0.18	$ 1.44	$ 3.13	$ 1.96
Diluted Net Income Attributable to Consolidated-Tomoka Land Co.	$ 0.18	$ 1.44	$ 3.13	$ 1.95

COMMON STOCK AND EARNINGS PER SHARE - Anti-dilutive Securities and Convertible Notes (Details) - $ / shares	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016	Mar. 11, 2015
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Anti-dilutive securities (in shares)	70,000	93,000	77,750	32,500
Additional diluted outstanding shares related to Convertible Notes	0	0	0	0
4.50% Convertible Senior Notes due 2020
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Stated interest rate (as a percent)	4.50%		4.50%
Conversion price per share	$ 68.76		$ 68.76		$ 68.90

TREASURY STOCK (Details) - USD ($)	9 Months Ended
TREASURY STOCK (Details) - USD ($)	Sep. 30, 2017	Mar. 31, 2017	Dec. 31, 2015
Treasury Stock
Stock repurchased (in shares)	134,049
Stock repurchased amount	$ 7,136,494
Average price per share of stock repurchased	$ 53.24
$10 Million Repurchase Program
Treasury Stock
Stock repurchase program authorized amount			$ 10,000,000
New $10 Million Repurchase Program
Treasury Stock
Stock repurchase program authorized amount		$ 10,000,000
Stock repurchased amount	$ 4,500,000

LONG-TERM DEBT - Schedule of Long-Term Debt - Outstanding Indebtedness (Details)	9 Months Ended
	Sep. 30, 2017 USD ($) property building	Mar. 11, 2015 USD ($)
Long-term debt
Face Value of Debt	$ 178,300,000
Credit Facility
Long-term debt
Face Value of Debt	$ 41,000,000
Credit Facility \| LIBOR \| Minimum
Long-term debt
Margin added to variable rate basis (as a percent)	1.50%
Credit Facility \| LIBOR \| Maximum
Long-term debt
Margin added to variable rate basis (as a percent)	2.20%
UBS Mortgage Note Payable
Long-term debt
Face Value of Debt	$ 7,300,000
Stated interest rate (as a percent)	3.655%
Number of buildings securing debt \| building	2
Wells Fargo Mortgage Note Payable Originated September 30, 2014
Long-term debt
Face Value of Debt	$ 30,000,000
Stated interest rate (as a percent)	4.33%
Number of income properties securing debt \| property	6
Period of fixed interest rate	10 years
Period of interest only payments	10 years
Period after which cash flows generated by underlying income properties must be used to pay down principal balance	10 years
Period to when loan is pre-payable	10 years
Wells Fargo Mortgage Note Payable Originated April 15, 2016
Long-term debt
Face Value of Debt	$ 25,000,000
Term of mortgage loan	5 years
Period of interest only payments	2 years
Period of amortization for principal payments	25 years
Fixed interest rate through use of interest rate swap (as a percent)	3.17%
Wells Fargo Mortgage Note Payable Originated April 15, 2016 \| LIBOR
Long-term debt
Margin added to variable rate basis (as a percent)	1.90%
4.50% Convertible Senior Notes due 2020
Long-term debt
Face Value of Debt	$ 75,000,000	$ 75,000,000
Stated interest rate (as a percent)	4.50%

LONG-TERM DEBT - Credit Facility (Details) - Credit Facility - USD ($) $ in Millions	9 Months Ended
	Sep. 30, 2017	Oct. 30, 2017
Long-term debt
Extension term	1 year
Maximum borrowing capacity	$ 100.0
Maximum borrowing capacity, after possible increase	$ 150.0
Unused portion of the borrowing capacity fee percentage condition	50.00%
Available borrowing capacity	$ 59.0
Amount outstanding	$ 41.0
Minimum
Long-term debt
Commitment fee percentage on unused portion of the borrowing capacity	0.15%
Maximum
Long-term debt
Commitment fee percentage on unused portion of the borrowing capacity	0.25%
LIBOR \| Minimum
Long-term debt
Margin added to variable rate basis (as a percent)	1.50%
LIBOR \| Maximum
Long-term debt
Margin added to variable rate basis (as a percent)	2.20%
Subsequent Event
Long-term debt
Available borrowing capacity		$ 39.5
Amount outstanding		$ 60.5

LONG-TERM DEBT - Convertible Notes (Details)		3 Months Ended
LONG-TERM DEBT - Convertible Notes (Details)	Mar. 11, 2015 USD ($) $ / shares	Sep. 30, 2017 USD ($) $ / shares
Long-term debt
Face amount of debt		$ 178,300,000
Convertible notes principal amount		178,300,000
Unamortized debt discount of notes		3,230,568
4.50% Convertible Senior Notes due 2020
Long-term debt
Face amount of debt	$ 75,000,000	$ 75,000,000
Stated interest rate (as a percent)		4.50%
Debt instrument conversion ratio	0.0145136	0.0145439
Conversion price per share \| $ / shares	$ 68.90	$ 68.76
Unamortized debt discount of notes	$ 6,100,000	$ 3,200,000
Debt discount, cash portion	2,600,000
Debt discount, equity component	$ 3,500,000

LONG-TERM DEBT - Components (Details) - USD ($)	Sep. 30, 2017	Dec. 31, 2016
Long-term debt
Long-term debt	$ 178,300,000
Loan Costs, net of accumulated amortization	(1,417,902)	$ (1,235,380)
Long-Term Debt	173,651,530	166,245,201
Long-term debt due within one year
Due Within One Year	7,300,000
Credit Facility
Long-term debt
Long-term debt	41,000,000	34,300,000
UBS Mortgage Note Payable
Long-term debt
Long-term debt	7,300,000	7,300,000
Long-term debt due within one year
Due Within One Year	7,300,000
Wells Fargo Mortgage Note Payable Originated September 30, 2014
Long-term debt
Long-term debt	30,000,000	30,000,000
Wells Fargo Mortgage Note Payable Originated April 15, 2016
Long-term debt
Long-term debt	25,000,000	25,000,000
4.50% Convertible Senior Notes due 2020
Long-term debt
Long-term debt, net of discount	$ 71,769,432	$ 70,880,581

LONG-TERM DEBT - Payments Applicable to Reduction of Principal (Details) - USD ($)	Sep. 30, 2017	Dec. 31, 2016
Payments applicable to reduction of principal amounts
2018	$ 7,300,000
2020	75,000,000
2021	66,000,000
Thereafter	30,000,000
Total Long-Term Debt - Face Value	178,300,000
Current maturities
Face amount of debt	178,300,000
UBS Mortgage Note Payable
Payments applicable to reduction of principal amounts
Total Long-Term Debt - Face Value	7,300,000	$ 7,300,000
Current maturities
Face amount of debt	$ 7,300,000

LONG-TERM DEBT - Carrying Value (Details) - USD ($)	Sep. 30, 2017	Dec. 31, 2016
LONG-TERM DEBT
Current Face Amount	$ 178,300,000
Unamortized Discount on Convertible Debt	(3,230,568)
Loan Costs, net of accumulated amortization	(1,417,902)	$ (1,235,380)
Total Long-Term Debt	$ 173,651,530	$ 166,245,201

LONG-TERM DEBT - Interest Expense (Details) - USD ($)		3 Months Ended		9 Months Ended
LONG-TERM DEBT - Interest Expense (Details) - USD ($)	Sep. 16, 2016	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Long-term debt
Interest expense		$ 1,771,000	$ 1,684,000	$ 5,164,000	$ 5,151,000
Amortization of loan costs		125,000	488,000	350,292	715,448
Amortization of discount		301,000	282,000	888,851	833,903
Interest capitalized		(124,000)		(124,000)	0
Total Interest Expense		2,073,000	2,454,000	6,279,000	6,701,000
Interest paid		2,588,000	$ 2,589,000	6,026,000	6,048,000
Debt discount		$ 3,230,568		$ 3,230,568
Interest expense
Long-term debt
Write off of unamortized loan costs	$ 367,000,000
Sold \| Portfolio Sale
Long-term debt
Non-cash decrease in long-term debt for buyer assumption of mortgage loan	$ 23,100,000				$ 23,100,000

INTEREST RATE SWAP (Details)	3 Months Ended	9 Months Ended
INTEREST RATE SWAP (Details)	Sep. 30, 2017 USD ($)	Sep. 30, 2017 USD ($)
Derivative [Line Items]
Face amount of debt	$ 178,300,000	$ 178,300,000
Wells Fargo Mortgage Note Payable Originated April 15, 2016
Derivative [Line Items]
Face amount of debt	$ 25,000,000	$ 25,000,000
Derivative fixed interest rate (as a percent)	3.17%	3.17%
Interest Rate Swap
Derivative [Line Items]
Effectiveness of interest rate cash flow hedge (as a percent)	100.00%	100.00%
Notional amount	$ 25,000,000	$ 25,000,000
Derivative fixed interest rate (as a percent)	3.17%	3.17%
Interest Rate Swap \| Other Assets
Derivative [Line Items]
Fair value of interest rate swap agreement	$ 410,000	$ 410,000

ACCRUED AND OTHER LIABILITIES - Summary of Accrued and Other Liabilities (Details) - USD ($)	Sep. 30, 2017	Dec. 31, 2016
ACCRUED AND OTHER LIABILITIES
Golf Course Lease		$ 2,226,527
Accrued Property Taxes	$ 1,570,995	28,973
Golf $1 Round Surcharge	700,000
Reserve for Tenant Improvements	419,302	398,621
Accrued Construction Costs	967,153	856,947
Accrued Interest	358,837	1,220,990
Environmental Reserve and Restoration Cost Accrual	969,005	1,505,757
Other	2,397,606	2,430,082
Total Accrued and Other Liabilities	$ 7,382,898	$ 8,667,897

ACCRUED AND OTHER LIABILITIES - Golf Course Lease and Surcharge (Details)		1 Months Ended	3 Months Ended	9 Months Ended
	Jan. 24, 2017 USD ($)	Jul. 31, 2012 USD ($)	Mar. 31, 2017 USD ($) $ / shares	Sep. 30, 2017 USD ($) $ / item
Accrued and other liabilities
Gain from elimination of accrued rent liability				$ 2,226,526
Annual surcharge, per round of golf played \| $ / item				1
Minimum annual per round surcharge				$ 70,000
Maximum Aggregate Amount of Per Round Surcharge				$ 700,000
Golf course land purchase
Accrued and other liabilities
Land and land improvements acquired	$ 1,500,000
Golf course lease
Accrued and other liabilities
Base rent payment		$ 250,000
Base rent, including increase		500,000
Gain from elimination of accrued rent liability			$ 2,200,000
Noncash gain from elimination of accrued rent liability (in dollars per share) \| $ / shares			$ 0.40
After tax gain from elimination of accrued rent liability (in dollars per share) \| $ / shares			$ 0.24
Acceleration of the remaining amount of accrued rent			$ 1,700,000
Amount of rent accrued pursuant to the lease, as amended, which will no longer be owed			$ 500,000
Golf course lease amendment
Accrued and other liabilities
Base rent payment		$ 250,000
Base rent annual rate increase during extensions (as a percent)		1.75%

ACCRUED AND OTHER LIABILITIES - Tenant Improvement Credits (Details) - USD ($)			9 Months Ended	32 Months Ended
	Apr. 28, 2017	Apr. 22, 2014	Sep. 30, 2017	Dec. 31, 2016
Accrued and other liabilities
Tenant improvements			$ 419,302	$ 398,621
Katy, Texas \| Property \| Tenant reimbursement commitment
Accrued and other liabilities
Contractual Obligation			0
Tenant improvements				381,000
Tenant improvements completed and funded				100,000
Remaining amount of commitment				$ 551,000
Katy, Texas \| Property \| Tenant reimbursement commitment \| 2014 Acquisitions
Accrued and other liabilities
Liability incurred		$ 651,000
Tampa, Florida \| Property \| Tenant reimbursement commitment
Accrued and other liabilities
Tenant improvements completed and funded			$ 0
Tampa, Florida \| Property \| Tenant reimbursement commitment \| 2017 acquisitions of income property subject to a lease
Accrued and other liabilities
Liability incurred	$ 400,000

ACCRUED AND OTHER LIABILITIES - Environmental Reserves (Details)		3 Months Ended		9 Months Ended	12 Months Ended		21 Months Ended	24 Months Ended	45 Months Ended
	Jun. 30, 2016 USD ($)	Jun. 30, 2016 USD ($)	Dec. 31, 2015 USD ($) a	Sep. 30, 2017 USD ($)	Dec. 31, 2015 USD ($) a	Dec. 31, 2014 USD ($) a	Sep. 30, 2017 USD ($)	Dec. 31, 2015 USD ($) a	Sep. 30, 2017 USD ($)
Wetlands restoration
Environmental reserves
Estimated cost	$ 2,000,000	$ 2,000,000		$ 2,000,000
Accrued restoration cost			$ 1,700,000	840,000	$ 1,700,000		$ 840,000	$ 1,700,000	$ 840,000
Area of previously disposed land subject to remediation \| a			148.4		148.4			148.4
Increase in accrual of remediation costs		$ 300,000
Environmental costs funded							1,200,000
Acres \| a			148.4		148.4			148.4
Environmental Reserve for Monitoring Environmental Remediation Work Previously Performed
Environmental reserves
Additional environmental reserve accrued					$ 500,000	$ 110,000		$ 610,000
Environmental costs funded									482,000
Environmental reserve accrued				$ 129,000			$ 129,000		$ 129,000
Minimum \| Wetlands restoration
Environmental reserves
Estimated cost			$ 1,700,000
Minimum \| Environmental Reserve for Monitoring Environmental Remediation Work Previously Performed
Environmental reserves
Estimated cost					500,000
Maximum \| Wetlands restoration
Environmental reserves
Estimated cost			$ 1,900,000
Maximum \| Environmental Reserve for Monitoring Environmental Remediation Work Previously Performed
Environmental reserves
Estimated cost					$ 1,000,000
Acres \| a						1

DEFERRED REVENUE - Summary of Deferred Revenue (Details) - USD ($)	Sep. 30, 2017	Dec. 31, 2016
DEFERRED REVENUE
Deferred Oil Exploration Lease Revenue		$ 585,674
Prepaid Rent	$ 978,160	1,068,972
Other Deferred Revenue	334,865	337,020
Total Deferred Revenue	$ 1,313,025	$ 1,991,666

DEFERRED REVENUE - Rent Paid in Advance (Details) - Oil exploration - USD ($)	Oct. 11, 2017	Sep. 20, 2016
Deferred Revenue Arrangement [Line Items]
Rent payment received	$ 807,000	$ 807,000
Lease term		13 years
Period over which rent received in advance is recognized		12 months

STOCK-BASED COMPENSATION - Summary of All Share Activity (Details) - shares					3 Months Ended	9 Months Ended
	Feb. 03, 2017	Jan. 25, 2017	Jan. 27, 2016	Jan. 22, 2014	Sep. 30, 2017	Sep. 30, 2017	Sep. 30, 2016
Shares
Outstanding (in shares)						231,504
Granted (in shares)						30,086
Vested / Exercised (in shares)						(40,798)
Expired (in shares)						(37,000)
Forfeited (in shares)						(267)
Outstanding (in shares)					183,525	183,525
Restricted Shares
Shares
Expired (in shares)					(32,000)
Peer Group Market Condition Vesting \| Performance Shares
Shares
Granted (in shares)	12,635					12,635
Outstanding (in shares)					12,635	12,635
Stock Price Vesting \| Restricted Shares
Shares
Outstanding (in shares)						69,500
Expired (in shares)						(32,000)
Outstanding (in shares)					37,500	37,500
Three-Year Vesting \| Restricted Shares
Shares
Outstanding (in shares)						37,504
Granted (in shares)		17,451	21,100	14,500		17,451
Vested (in shares)						(17,298)
Forfeited (in shares)						(267)
Outstanding (in shares)					37,390	37,390
2010 Plan \| Stock Option Awards
Shares
Outstanding (in shares)						113,500
Exercised (in shares)						(23,500)
Outstanding (in shares)					90,000	90,000
2001 Stock Option Plan \| Stock Option Awards
Shares
Outstanding (in shares)						11,000
Granted (in shares)						0	0
Expired (in shares)						(5,000)
Outstanding (in shares)					6,000	6,000
2001 Stock Option Plan \| Stock Options and Stock Appreciation Rights
Shares
Outstanding (in shares)						11,000
Expired (in shares)						(5,000)
Outstanding (in shares)					6,000	6,000

STOCK-BASED COMPENSATION - Performance Share Awards – Peer Group Market Condition Vesting (Details) - Peer Group Market Condition Vesting - USD ($)			9 Months Ended
	Aug. 04, 2017	Feb. 03, 2017	Sep. 30, 2017
Equity Award Agreements
Award agreements
Period after change of control for equity award to fully vest upon termination of employment without cause or resignation	24 months
Performance Shares
Stock-based compensation
Performance period			3 years
Shares
Granted (in shares)		12,635	12,635
Outstanding (in shares)			12,635
Weighted Average Fair Value
Granted (in dollars per share			$ 55.66
Outstanding (in dollars per share)			$ 55.66
Compensation cost
Unrecognized compensation cost			$ 527,000
Weighted average period of recognition of unrecognized compensation cost			2 years 3 months 18 days
Performance Shares \| Minimum
Stock-based compensation
Vesting percentage		0.00%
Performance Shares \| Maximum
Stock-based compensation
Vesting percentage		150.00%

STOCK-BASED COMPENSATION - Market Condition Restricted Shares, Stock Price Vesting (Details)				3 Months Ended					6 Months Ended	9 Months Ended	12 Months Ended		24 Months Ended
	Aug. 04, 2017	Aug. 01, 2017 $ / shares shares	Feb. 26, 2016 item $ / shares shares	Sep. 30, 2017 USD ($) item $ / shares shares	Mar. 31, 2016 shares	Jun. 30, 2015 item shares	Mar. 31, 2015 $ / shares shares	Dec. 31, 2014 shares	Mar. 31, 2015 item $ / shares	Sep. 30, 2017 USD ($) item $ / shares shares	Dec. 31, 2012 $ / shares shares	Dec. 31, 2011 shares	Dec. 31, 2012 item $ / shares
Employment agreements \| Mr. Albright
Stock-based compensation
Term of employment agreement						5 years
Restricted Shares
Stock-based compensation
Shares permanently surrendered					68,000
Shares
Expired (in shares)				(32,000)
Stock Price Vesting \| Restricted Shares
Shares
Outstanding (in shares)										69,500
Expired (in shares)										(32,000)
Outstanding (in shares)				37,500						37,500
Weighted Average Fair Value
Outstanding (in dollars per share) \| $ / shares										$ 27.03
Expired (in dollars per share) \| $ / shares										14.08
Outstanding (in dollars per share) \| $ / shares				$ 38.09						$ 38.09
Compensation cost
Unrecognized compensation cost \| $				$ 0						$ 0
Stock Price Vesting \| Restricted Shares \| Mr. Albright
Stock-based compensation
Number of increments to vest \| item			4			4
Restricted share award period after termination of employment			60 days			60 days
Period for average closing price			30 days			30 days
Number of increments vested \| item				0						0
Stock based compensation, shares, surrendered			72,000
Stock based compensation, shares, permanently surrendered			68,000
Shares
Granted (in shares)			4,000			94,000						96,000
Outstanding (in shares)			26,000
Stock Price Vesting \| Restricted Shares \| Mr. Patten
Shares
Granted (in shares)											17,000
Stock Price Vesting \| Restricted Shares \| Mr. Albright and Mr. Patten
Stock-based compensation
Number of increments to vest \| item													6
Restricted share award period after termination of employment													60 days
Period for average closing price													60 days
Period subject to stock price condition													6 years
Number of increments vested \| item				4						4
Stock Price Vesting \| Restricted Shares \| Mr. Albright and Mr. Patten \| Minimum
Stock-based compensation
Closing share price (in dollars per share) \| $ / shares											$ 36		$ 36
Stock Price Vesting \| Restricted Shares \| Mr. Albright and Mr. Patten \| Maximum
Stock-based compensation
Closing share price (in dollars per share) \| $ / shares											$ 65		$ 65
Stock Price Vesting \| Restricted Shares \| Mr. Smith
Shares
Granted (in shares)								2,500
Stock Price Vesting \| Restricted Shares \| Officer
Shares
Granted (in shares)							3,000
Stock Price Vesting \| Restricted Shares \| Mr. Smith and other Officer
Stock-based compensation
Number of increments to vest \| item									2
Restricted share award period after termination of employment									60 days
Period for average closing price									60 days
Period subject to stock price condition									6 years
Number of increments vested \| item				0						0
Stock Price Vesting \| Restricted Shares \| Mr. Smith and other Officer \| Minimum
Stock-based compensation
Closing share price (in dollars per share) \| $ / shares							$ 60		$ 60
Stock Price Vesting \| Restricted Shares \| Mr. Smith and other Officer \| Maximum
Stock-based compensation
Closing share price (in dollars per share) \| $ / shares							$ 65		$ 65
Stock Price Vesting, $60 and $65 price increments \| Restricted Shares \| Mr. Albright
Stock-based compensation
Number of increments to vest \| item			2
Number of shares in each vesting increment			2,000
Shares
Expired (in shares)		32,000
Stock Price Vesting, $60 and $65 price increments \| Restricted Shares \| Mr. Albright \| Minimum
Stock-based compensation
Closing share price (in dollars per share) \| $ / shares		$ 60	$ 60
Stock Price Vesting, $60 and $65 price increments \| Restricted Shares \| Mr. Albright \| Maximum
Stock-based compensation
Closing share price (in dollars per share) \| $ / shares		$ 65	65
Stock Price Vesting, $70 price increment \| Restricted Shares \| Mr. Albright
Stock-based compensation
Closing share price (in dollars per share) \| $ / shares			$ 70
Number of shares in each vesting increment			18,000
Stock Price Vesting, $75 price increment \| Restricted Shares \| Mr. Albright
Stock-based compensation
Closing share price (in dollars per share) \| $ / shares			$ 75
Number of shares in each vesting increment			4,000
Equity Award Agreements \| Stock Price Vesting
Award agreements
Period after change of control for equity award to fully vest upon termination of employment without cause or resignation	24 months		24 months

STOCK-BASED COMPENSATION - Three Year Vest Restricted Shares (Details) - USD ($) $ / shares in Units, $ in Millions							3 Months Ended	9 Months Ended
	Aug. 04, 2017	Jan. 25, 2017	Jan. 27, 2016	Feb. 09, 2015	Jan. 28, 2015	Jan. 22, 2014	Sep. 30, 2017	Sep. 30, 2017
Restricted Shares
Shares
Expired (in shares)							(32,000)
Three-Year Vesting \| Restricted Shares
Stock-based compensation
Vesting per year (as a percent)		33.00%	33.00%			33.00%
Shares
Outstanding (in shares)								37,504
Granted (in shares)		17,451	21,100			14,500		17,451
Vested (in shares)								(17,298)
Forfeited (in shares)								(267)
Outstanding (in shares)							37,390	37,390
Weighted Average Fair Value
Outstanding (in dollars per share)								$ 47.53
Granted (in dollars per share								55.06
Vested (in dollars per share)								46.70
Forfeited (in dollars per share)								52.51
Outstanding (in dollars per share)							$ 51.39	$ 51.39
Compensation cost
Unrecognized compensation cost							$ 1.3	$ 1.3
Vesting period								3 years
Weighted average period of recognition of unrecognized compensation cost								1 year 9 months 18 days
Three-Year Vesting \| Restricted Shares \| Certain employees, excluding Mr. Albright
Stock-based compensation
Vesting per year (as a percent)					33.00%
Shares
Granted (in shares)					11,700
Three-Year Vesting \| Restricted Shares \| Mr. Albright
Stock-based compensation
Vesting per year (as a percent)				33.00%
Shares
Granted (in shares)				8,000
Equity Award Agreements \| Three-Year Vesting
Award agreements
Period after change of control for equity award to fully vest upon termination of employment without cause or resignation	24 months

STOCK-BASED COMPENSATION - Non-Qualified Stock Option Awards (Details) - Stock Option Awards - 2010 Plan - $ / shares							12 Months Ended
	Aug. 04, 2017	Feb. 26, 2016	Jun. 29, 2015	May 20, 2015	Feb. 09, 2015	Jan. 23, 2013	Dec. 31, 2014	Dec. 31, 2012	Dec. 31, 2011
Albright, Patten, and Smith
Stock-based compensation
Granted (in shares)							10,000	10,000	50,000
Vesting per year (as a percent)							33.00%	33.00%	33.00%
Period of expiration from grant date							10 years	10 years	10 years
Period of expiration after death or termination for disability							12 months	12 months	12 months
Period of expiration after termination of employment for reason other than death or disability							30 days	30 days	30 days
Certain employees
Stock-based compensation
Granted (in shares)						51,000
Vesting per year (as a percent)						33.00%
Period of expiration from grant date						5 years
Period of expiration after death or termination for disability						12 months
Period of expiration after termination of employment for reason other than death or disability						30 days
Mr. Patten
Stock-based compensation
Granted (in shares)						10,000
Mr. Albright
Stock-based compensation
Granted (in shares)		40,000		40,000	20,000
Exercise price (in dollars per share)				$ 55.62	$ 57.50
Surrendered (in shares)		40,000
Period of expiration after death or termination for disability		12 months			12 months
Period of expiration after termination of employment for reason other than death or disability		30 days			30 days
Mr. Albright \| Immediate vesting
Stock-based compensation
Vesting percentage		33.00%
Mr. Albright \| Vesting on designated anniversary dates
Stock-based compensation
Vesting percentage		67.00%
Officer
Stock-based compensation
Granted (in shares)			10,000
Exercise price (in dollars per share)			$ 57.54
Vesting per year (as a percent)			33.00%
Period of expiration after death or termination for disability			12 months
Period of expiration after termination of employment for reason other than death or disability			30 days
Equity Award Agreements
Award agreements
Period after change of control for equity award to fully vest upon termination of employment without cause or resignation	24 months

STOCK-BASED COMPENSATION - Summary of Stock Based Compensation Activity for Non-Qualified Stock Option Award (Details) - 2010 Plan - Stock Option Awards - USD ($)	9 Months Ended	12 Months Ended
	Sep. 30, 2017	Dec. 31, 2016
Shares
Outstanding (in shares)	113,500
Exercised (in shares)	(23,500)
Outstanding (in shares)	90,000	113,500
Exercisable (in shares)	69,600	76,600
Weighted Average Exercise Price (in dollars per share)
Outstanding (in dollars per share)	$ 49.03
Exercised (in dollars per share)	34.95
Outstanding (in dollars per share)	52.71	$ 49.03
Exercisable (in dollars per share)	$ 52.03	$ 45.94
Weighted Average Remaining Contractual Term
Outstanding	7 years 2 months 23 days
Exercisable	7 years 1 month 17 days	5 years 9 months
Stock-based compensation
Aggregate Intrinsic Value, Outstanding (in dollars)	$ 662,700
Aggregate Intrinsic Value, Exercisable (in dollars)	$ 559,340	$ 573,181

STOCK-BASED COMPENSATION - Summary of Non-Vested Options for Non-Qualified, Equity-Classified Stock Option Awards (Details) - 2010 Plan - Stock Option Awards	9 Months Ended
	Sep. 30, 2017 USD ($) shares
Non-Vested Shares
Outstanding (in shares) \| shares	36,900
Vested (in shares) \| shares	(16,500)
Outstanding (in shares) \| shares	20,400
Stock-based compensation
Fair Value of Shares Vested \| $	$ 924,066
Total intrinsic value of options exercised (in dollars) \| $	451,000
Unrecognized compensation cost (in dollars) \| $	$ 141,000
Weighted average period of recognition of unrecognized compensation cost	7 months 6 days

STOCK-BASED COMPENSATION - Liability-Classified Stock Compensation Activity (Details) - 2001 Stock Option Plan - USD ($)	9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Dec. 31, 2010	Dec. 31, 2009
Stock-based compensation
Award plan, number of common stock that may be issued				500,000
Stock Option Awards
Stock-based compensation
Awards available for issue ( in shares)			0
Shares
Outstanding (in shares)	11,000
Granted (in shares)	0	0
Expired (in shares)	(5,000)
Outstanding (in shares)	6,000
Exercisable (in shares)	6,000
Weighted Average Fair Value
Outstanding (in dollars per share)	$ 63.87
Expired (in dollars per share)	77.25
Outstanding (in dollars per share)	52.73
Exercisable (in dollars per share)	$ 52.73
Weighted Average Remaining Contractual Term
Outstanding	3 months 26 days
Exercisable	3 months 26 days
Stock-based compensation
Aggregate Intrinsic Value, Outstanding (in dollars)	$ 44,040
Aggregate Intrinsic Value, Exercisable (in dollars)	$ 44,040
Stock Appreciation Rights
Shares
Outstanding (in shares)	11,000
Granted (in shares)	0	0
Expired (in shares)	(5,000)
Outstanding (in shares)	6,000
Exercisable (in shares)	6,000
Weighted Average Fair Value
Outstanding (in dollars per share)	$ 1.33
Outstanding (in dollars per share)	4.08
Exercisable (in dollars per share)	$ 4.08
Weighted Average Remaining Contractual Term
Outstanding	3 months 26 days
Share based compensation, Weighted Average Remaining Contractual Term, Exercisable	3 months 26 days
Aggregate Intrinsic Value
Outstanding	$ 23,714
Exercisable	$ 23,714

STOCK-BASED COMPENSATION - Assumptions Used in Determining Fair Value of Stock Options and Stock Appreciation Rights (Details) - Stock Options and Stock Appreciation Rights	9 Months Ended	12 Months Ended
	Sep. 30, 2017	Dec. 31, 2016
Expected Volatility	14.70%	14.13%
Expected Dividends	0.27%	0.22%
Expected Term	3 months 26 days	7 months 10 days
Risk-Free Rate	1.06%	0.66%

STOCK-BASED COMPENSATION - Stock Options and Stock Appreciation Rights Grants and Liability (Details) - USD ($)	9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Dec. 31, 2016
Stock-based compensation
Accrued Stock-Based Compensation	$ 69,877		$ 42,092
Stock Options and Stock Appreciation Rights
Stock-based compensation
Accrued Stock-Based Compensation	$ 70,000		$ 42,000
2001 Stock Option Plan \| Stock Option Awards
Stock-based compensation
Granted (in shares)	0	0
2001 Stock Option Plan \| Stock Appreciation Rights
Stock-based compensation
Granted (in shares)	0	0

STOCK-BASED COMPENSATION - Recognized in Financial Statements (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
STOCK-BASED COMPENSATION
Accelerated Charge for Stock-Based Compensation				$ 1,649,513
Recurring Charge for Stock-Based Compensation	$ 398,925	$ 401,967	$ 1,142,090	1,244,076
Total Cost of Share-Based Plans Charged Against Income Before Tax Effect	398,925	401,967	1,142,090	2,893,589
Income Tax Expense Recognized in Income	$ (150,283)	$ (155,059)	$ (286,676)	$ (1,116,202)

INCOME TAXES (Details) - USD ($)	3 Months Ended		9 Months Ended		12 Months Ended	15 Months Ended
INCOME TAXES (Details) - USD ($)	Sep. 30, 2017	Mar. 31, 2016	Sep. 30, 2017	Sep. 30, 2016	Dec. 31, 2015	Mar. 31, 2016
Income Taxes
Effective income tax rate			38.70%	43.70%
Accelerated stock compensation expense				$ 1,649,513
Restricted Shares
Income Taxes
Shares expired	32,000
Shares permanently surrendered		68,000
Accelerated stock compensation expense	$ 451,000	$ 1,600,000			$ 676,000	$ 2,300,000
Income tax benefit recorded related to additional stock compensation expense		$ 0			$ 0

COMMITMENTS AND CONTINGENCIES - Contractual Commitments - Expenditures (Details)	1 Months Ended		3 Months Ended				9 Months Ended		12 Months Ended
	Dec. 31, 2015 USD ($) a	Dec. 31, 2013 USD ($) a	Jun. 30, 2017 USD ($) a	Mar. 31, 2017 a	Sep. 30, 2016 a	Mar. 31, 2016 a	Sep. 30, 2017 USD ($) ft² a restaurant	Sep. 30, 2016 a	Dec. 31, 2013 USD ($) a	Dec. 31, 2016 USD ($) a
Commitments
Acres sold \| a			81.43	1,587.35	4.5	7.5	1,668.78	12.0
Restricted Cash							$ 7,027,196			$ 9,855,469
Beachfront property
Commitments
Acres \| a							6			6
Beachfront property \| Restaurant property
Commitments
Commitment amount							$ 4,800,000
Payments for construction in progress							$ 2,200,000
Number of properties \| restaurant							2
Total estimated cost to improve the land and develop the income properties							$ 6,900,000
Race Trac
Commitments
Acres sold \| a		3.4
Sam's Club affiliate
Commitments
Acres sold \| a	18.1
Sam's Club affiliate \| Buyer reimbursement
Commitments
Deposit of cash in escrow classified as restricted cash	$ 125,000
Restricted Cash							125,000
Williamson Crossing site
Commitments
Acres \| a		19.6							19.6
Williamson Crossing site \| Road and other land improvements
Commitments
Area of land subject to contractual commitment \| a		23
Estimated cost for improvements		$ 1,260,000
Williamson Crossing site \| Buyer reimbursement
Commitments
Percentage of cost paid		77.50%
Commitment amount		$ 976,500							$ 976,500
Reimbursement period of land improvement cost		5 years
Deposit of cash in escrow classified as restricted cash									$ 283,500
Restricted Cash							287,000
The Grove at Winter Park \| Construction commitment
Commitments
Commitment amount							315,000
Construction cost incurred							3,900,000
Estimated costs expected to be incurred related to construction of buildings and tenant improvements							4,200,000
Westcliff property
Commitments
Acres \| a			10.3
Westcliff property \| Property improvements
Commitments
Commitment amount			$ 654,000				373,000
Construction cost incurred							281,000
Lease for corporate offices
Commitments
Savings in base rent that will no longer be paid for a lease that expired							128,000
Income properties buildings and improvements \| Corporate offices, Williamson Business Park
Commitments
Construction cost incurred							$ 761,000
Area of real estate property \| ft²							7,700
Building \| Corporate offices, Williamson Business Park
Commitments
Construction cost incurred							$ 233,000
Building improvements \| Corporate offices, Williamson Business Park
Commitments
Construction cost incurred							528,000
Maximum \| Sam's Club affiliate \| Buyer reimbursement
Commitments
Commitment amount							125,000
Maximum \| Williamson Crossing site \| Buyer reimbursement
Commitments
Commitment amount							$ 689,000

COMMITMENTS AND CONTINGENCIES - Contractual Commitments - Land Pipeline (Details)						3 Months Ended					9 Months Ended
	Oct. 30, 2017 USD ($) a entity $ / a	Apr. 25, 2017 USD ($) a $ / a	Apr. 13, 2017 USD ($) a $ / a	Apr. 05, 2017 USD ($) a $ / a	Mar. 22, 2017 USD ($) a $ / a	Sep. 30, 2017 USD ($)	Jun. 30, 2017 USD ($) a $ / a	Mar. 31, 2017 USD ($) a $ / a	Sep. 30, 2016 a	Mar. 31, 2016 a	Sep. 30, 2017 USD ($) a $ / a	Sep. 30, 2016 a
Contracts
No. of Acres \| a							81.43	1,587.35	4.5	7.5	1,668.78	12.0
Contract Amount \| $						$ 0	$ 10,858,000	$ 28,707,000			$ 39,565,000
Price per Acre \| $ / a							133,000	18,000			24,000
Commercial
Contracts
No. of Acres \| a		30.00	4.50	27.50	6.35
Contract Amount \| $		$ 2,938,000	$ 1,235,000	$ 3,218,000	$ 1,556,000
Price per Acre \| $ / a		98,000	274,000	117,000	245,000
Expected
Contracts
Number of purchase and sale agreements \| entity	12
Number of buyers \| entity	11
No. of Acres \| a	5,834
Area of land sales as a percentage of land holdings	72.00%
Contract Amount \| $	$ 146,114,000
Price per Acre \| $ / a	25,000
Expected \| Mitigation Bank joint venture
Contracts
Ownership interest retained (as a percent)	30.00%
Expected \| Institutional investor \| Mitigation Bank joint venture
Contracts
Interest acquired in joint venture (as a percent)	70.00%
Expected \| Buyer's option
Contracts
No. of Acres \| a	71
Contract Amount \| $	$ 574,000
Expected \| Base contract
Contracts
No. of Acres \| a	129
Contract Amount \| $	$ 2,750,000
Expected \| Commercial/Retail \| Property East of I-95, one
Contracts
No. of Acres \| a	123
Contract Amount \| $	$ 29,250,000
Price per Acre \| $ / a	238,000
Expected \| Commercial/Retail \| Property East of I-95, one \| Minimum
Contracts
Cost of requisite mitigation credits as a percentage of land sale contract amount	5.00%
Expected \| Commercial/Retail \| Property East of I-95, one \| Maximum
Contracts
Cost of requisite mitigation credits as a percentage of land sale contract amount	10.00%
Expected \| Commercial/Retail \| Buc'ees - East of I-95
Contracts
No. of Acres \| a	35
Contract Amount \| $	$ 14,000,000
Price per Acre \| $ / a	400,000
Expected \| Commercial/Retail \| Buc'ees - East of I-95 \| Minimum
Contracts
Cost of requisite mitigation credits as a percentage of land sale contract amount	5.00%
Expected \| Commercial/Retail \| Buc'ees - East of I-95 \| Maximum
Contracts
Cost of requisite mitigation credits as a percentage of land sale contract amount	10.00%
Expected \| Commercial/Retail \| Property East of I-95, two
Contracts
No. of Acres \| a	21
Contract Amount \| $	$ 5,777,000
Price per Acre \| $ / a	275,000
Expected \| Commercial/Retail \| Specialty Grocer - East of I-95
Contracts
No. of Acres \| a	9
Contract Amount \| $	$ 2,700,000
Price per Acre \| $ / a	300,000
Expected \| Residential (AR) \| Minto II - West of I-95
Contracts
No. of Acres \| a	1,614
Contract Amount \| $	$ 26,500,000
Price per Acre \| $ / a	16,000
Expected \| Residential (SF) \| ICI Homes II - West of I-95
Contracts
No. of Acres \| a	1,016
Contract Amount \| $	$ 21,000,000
Price per Acre \| $ / a	21,000
Expected \| Residential (SF) \| Property west of Interstate 95
Contracts
No. of Acres \| a	200
Contract Amount \| $	$ 3,324,000
Price per Acre \| $ / a	17,000
Expected \| Residential (SF) \| ICI Homes - West of I-95
Contracts
No. of Acres \| a	146
Contract Amount \| $	$ 1,400,000
Price per Acre \| $ / a	10,000
Expected \| Residential (Multi-Family) \| Property east of Interstate 95
Contracts
No. of Acres \| a	45
Contract Amount \| $	$ 5,200,000
Price per Acre \| $ / a	116,000
Expected \| Residential (Multi-Family) \| Buyer's option \| Property east of Interstate 95
Contracts
No. of Acres \| a	19
Contract Amount \| $	$ 2,000,000
Expected \| Residential (Multi-Family) \| Base contract \| Property east of Interstate 95
Contracts
No. of Acres \| a	26
Contract Amount \| $	$ 3,200,000
Expected \| Retail site \| Mixed-Use Retail - North American - East of I-95
Contracts
No. of Acres \| a	62
Contract Amount \| $	$ 16,963,000
Price per Acre \| $ / a	273,000
Expected \| Commercial \| Mitigation Bank - Term Sheet - West of I-95
Contracts
No. of Acres \| a	2,492
Contract Amount \| $	$ 15,000,000
Price per Acre \| $ / a	6,000
Expected \| Distribution/Warehouse \| Property east of Interstate 95
Contracts
No. of Acres \| a	71
Contract Amount \| $	$ 5,000,000
Price per Acre \| $ / a	70,000

COMMITMENTS AND CONTINGENCIES - Other Matters (Details)		3 Months Ended						9 Months Ended		21 Months Ended	24 Months Ended
COMMITMENTS AND CONTINGENCIES - Other Matters (Details)	Jun. 30, 2016 USD ($) a item	Jun. 30, 2017 a	Mar. 31, 2017 USD ($) a	Sep. 30, 2016 a	Jun. 30, 2016 USD ($) a	Mar. 31, 2016 a	Dec. 31, 2015 USD ($) a	Sep. 30, 2017 USD ($) a	Sep. 30, 2016 a	Sep. 30, 2017 USD ($)	Sep. 30, 2017 USD ($)
Contingencies
Acres sold \| a		81.43	1,587.35	4.5		7.5		1,668.78	12.0
Unfavorable regulatory action
Contingencies
Accrued loss contingency							$ 187,500
Single institutional shareholder allegations
Contingencies
Cost incurred								$ 1,600,000			$ 3,000,000
Legal representation and third party costs								1,200,000
Minto Communities LLC
Contingencies
Acres sold \| a			1,581
Wetlands restoration
Contingencies
Estimated cost	$ 2,000,000				$ 2,000,000			2,000,000
Accrued restoration cost							$ 1,700,000	840,000		$ 840,000	$ 840,000
Acres \| a							148.4
Increase in accrual of remediation costs					$ 300,000
Environmental costs funded										$ 1,200,000
Wetlands restoration \| Minto Communities LLC
Contingencies
Cash deposited in escrow			$ 423,000
Wetlands restoration \| Minimum
Contingencies
Estimated cost							$ 1,700,000
Wetlands restoration \| Maximum
Contingencies
Estimated cost							$ 1,900,000
Mitigation activities
Contingencies
Acres \| a	54.66				54.66
Number of mitigation credits required to be utilized \| item	36
Mitigation credits transferred	$ 298,000
Potential future costs accrued								$ 0
Mitigation activities \| Unfavorable regulatory action
Contingencies
Acres \| a			54.66

BUSINESS SEGMENT DATA - Description (Details)			9 Months Ended
BUSINESS SEGMENT DATA - Description (Details)	Sep. 30, 2017 loan item property	Dec. 31, 2016	Sep. 30, 2017 segment item property	Sep. 30, 2016
Business segment data
Number of business segments \| segment			4
Golf Operations
Business segment data
Number of golf courses owned \| property	2		2
Number of holes to the golf course \| item	18		18
Commercial loans
Business segment data
Number of mortgage loan investments	4
Product concentration \| Identifiable assets \| Income Properties
Business segment data
Percentage of total	78.70%	70.30%
Product concentration \| Consolidated revenues \| Income Properties
Business segment data
Percentage of total			30.50%	42.60%
Fixed–rate mezzanine \| Commercial loans
Business segment data
Number of mortgage loan investments	1
Variable–rate mezzanine \| Commercial loans
Business segment data
Number of mortgage loan investments	1

BUSINESS SEGMENT DATA - Summary of Operations in Different Segments (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016	Dec. 31, 2016
Business segment data
Total Revenues	$ 12,380,602	$ 12,210,945	$ 73,931,669	$ 43,439,318
Operating Income (Loss)	3,757,449	15,879,509	34,647,267	27,005,693
Depreciation and Amortization	3,161,169	1,945,460	9,139,434	5,818,386
Identifiable Assets	436,710,801		436,710,801		$ 408,623,426
Operating Segments
Business segment data
Capital Expenditures	3,077,685	49,758,942	49,689,557	52,640,944
General and Corporate Expense
Business segment data
Operating Income (Loss)	(5,156,947)	7,712,203	(14,856,020)	(3,675,088)
Income Properties
Business segment data
Total Revenues	7,928,258	6,021,331	22,566,505	18,483,654
Depreciation and Amortization	3,053,295	1,866,162	8,848,101	5,571,785
Identifiable Assets	343,740,067		343,740,067		302,757,565
Income Properties \| Operating Segments
Business segment data
Operating Income (Loss)	6,212,742	4,590,689	17,809,761	14,672,265
Capital Expenditures	2,829,567	49,751,977	47,515,911	52,604,951
Commercial Loan Investments
Business segment data
Total Revenues	637,801	534,212	1,727,449	2,050,507
Identifiable Assets	26,984,350		26,984,350		24,032,885
Commercial Loan Investments \| Operating Segments
Business segment data
Operating Income (Loss)	637,801	534,212	1,727,449	2,050,507
Real Estate Operations
Business segment data
Total Revenues	2,926,406	4,643,646	45,658,221	18,979,164
Identifiable Assets	44,753,918		44,753,918		58,868,298
Real Estate Operations \| Operating Segments
Business segment data
Operating Income (Loss)	2,467,237	3,386,463	30,249,674	14,340,299
Golf Operations
Business segment data
Total Revenues	797,420	1,001,368	3,655,877	3,877,923
Depreciation and Amortization	97,959	64,676	258,649	201,944
Identifiable Assets	5,877,837		5,877,837		3,675,842
Golf Operations \| Operating Segments
Business segment data
Operating Income (Loss)	(475,227)	(301,552)	(517,367)	(276,761)
Capital Expenditures	237,560	4,500	2,112,060	17,661
Agriculture And Other
Business segment data
Total Revenues	90,717	10,388	323,617	48,070
Depreciation and Amortization	9,915	14,622	32,684	44,657
Identifiable Assets	15,354,629		15,354,629		$ 19,288,836
Agriculture And Other \| Operating Segments
Business segment data
Operating Income (Loss)	71,843	(42,506)	233,770	(105,529)
Capital Expenditures	$ 10,558	$ 2,465	$ 61,586	$ 18,332

SUBSEQUENT EVENTS (Details)				3 Months Ended					9 Months Ended
SUBSEQUENT EVENTS (Details)	Oct. 27, 2017 USD ($) ft² a	Oct. 23, 2017 USD ($) loan	Oct. 13, 2017 USD ($) a $ / shares $ / a	Sep. 30, 2017 USD ($)	Jun. 30, 2017 USD ($) a $ / a	Mar. 31, 2017 USD ($) a $ / a	Sep. 30, 2016 a	Mar. 31, 2016 a	Sep. 30, 2017 USD ($) a $ / a	Sep. 30, 2016 a	Oct. 30, 2017 USD ($)
Subsequent Events
Acres sold \| a					81.43	1,587.35	4.5	7.5	1,668.78	12.0
Land Sales				$ 0	$ 10,858,000	$ 28,707,000			$ 39,565,000
Land Sales Per Area of Land \| $ / a					133,000	18,000			24,000
Credit Facility
Subsequent Events
Amount outstanding				41,000,000					$ 41,000,000
Available borrowing capacity				59,000,000					59,000,000
Subsequent Event \| Credit Facility
Subsequent Events
Amount outstanding											$ 60,500,000
Available borrowing capacity											$ 39,500,000
Subsequent Event \| Property west of Interstate 95
Subsequent Events
Acres sold \| a			5.1
Land Sales			$ 275,000
Land Sales Per Area of Land \| $ / a			54,000
Gain on Sale			$ 239,000
Gain on sale, after tax (in dollars per share) \| $ / shares			$ 0.03
Subsequent Event \| 2017 acquisitions of income property subject to a lease \| Hillsboro, Oregon
Subsequent Events
Area of real estate property \| ft²	212,000
Area of Land \| a	18.9
Percentage of total leased to tenant	100.00%
Purchase price	$ 39,800,000
Remaining lease term as of the acquisition date	8 years 2 months 12 days
Mezzanine loans
Subsequent Events
Aggregate principal value				$ 15,000,000					$ 15,000,000
Mezzanine loans \| Subsequent Event
Subsequent Events
Number of loans sold \| loan		2
Proceeds from loans sold		$ 15,100,000